Civic Intelligence

Warrior Mission Ranch Inc.

990EZ • Fiscal year 2018 • EIN 81-5088878

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 06, 2019

12499 Taylorstown RdLovettsville, VA 20180-2253

(516) 724-1876

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

63rd percentile

9.8%

Higher net margin than 63% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

61st percentile

8.5%

Faster asset growth than 61% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

13th percentile

-40%

Faster revenue growth than 13% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$54,278

Up $4,263 (+8.5%) from 2017

Net Assets

$54,278

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2017

Revenue

Down

$43,581

Down $29,082 (-40%) from 2017

Expenses

Up

$39,318

Up $16,670 (+74%) from 2017

Net Income

Down

$4,263

Down $45,752 (-91%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2017: $50,015Liabilities 2017: $02017Assets 2018: $54,278Liabilities 2018: $0Net Assets 2018: $54,2782018Assets 2019: $73,367Liabilities 2019: $16,5982019Assets 2020: $78,648Liabilities 2020: $14,3992020Assets 2021: $108,532Liabilities 2021: $62,6782021Assets 2022: $99,266Liabilities 2022: $50,5602022Assets 2023: $122,167Liabilities 2023: $34,906Net Assets 2023: $87,2612023Assets 2024: $129,612Liabilities 2024: $27,622Net Assets 2024: $101,9902024

Highlighted filing

2018

Assets$54,278
Liabilities$0
Net Assets$54,278

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $72,663Expenses 2017: $22,648Net Income 2017: $50,0152017Revenue 2018: $43,581Expenses 2018: $39,318Net Income 2018: $4,2632018Revenue 2019: $49,478Expenses 2019: $46,987Net Income 2019: $2,4912019Revenue 2020: $40,387Expenses 2020: $32,907Net Income 2020: $7,4802020Revenue 2021: $15,549Expenses 2021: $33,944Net Income 2021: -$18,3952021Revenue 2022: $56,104Expenses 2022: $33,095Net Income 2022: $23,0092022Revenue 2023: $85,531Expenses 2023: $46,976Net Income 2023: $38,5552023Revenue 2024: $122,474Expenses 2024: $107,745Net Income 2024: $14,7292024

Highlighted filing

2018

Revenue$43,581
Expenses$39,318
Net Income$4,263
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 6, 2019
Return Version
2018v3.1
Gross Receipts
$49,818
Mission and Program Overview

Mission

Empowering and strengthening the hearts and minds of those who are warriors at heart.

Program Services

DescriptionGrantsExpenses
THERAPEUTIC RIDING$0$30,134
TRAINING OF DOG FOR NAVY SEALS$0$4,908
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL J MCCAVEPresidentPT$0--
SARAH A MCCAVEVice PresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Warrior Mission Ranch Inc
EIN
81-5088878
Phone
5167241876
Address
12499 TAYLORSTOWN RD, LOVETTSVILLE, VA 20180-2253

Signing Officer

Name
Michael J Mccave
Title
President
Phone
5167241876
Signed
2019-11-06
Discuss with paid preparer
Yes

Preparer

Firm
Yount Hyde & Barbour Pc
Address
608 SOUTH KING STREET SUITE 200, LEESBURG, VA 20175
Preparer
Thomas W Moler Jr
Phone
7037777739
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: business registration fees. Amount: 444. Description: vendor fees. Amount: 85. Description: contract services. Amount: 2,700. Description: books, subscriptions. Amount: 775. Description: supplies. Amount: 12,400. Description: operations - other. Amount: 14,177. Description: other costs. Amount: 366. Description: conference, meetings. Amount: 150. Description: travel. Amount: 1,069. Description: depreciation. Amount: 2,876. Total to form 990-ez, line 16: 35,042.

Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL J MCCAVE
IRS990EZ/BooksInCareOfDetail/PhoneNum05167241876
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012499 TAYLORSTOWN ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LOVETTSVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0201802253
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt050015
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt054278
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt022724
IRS990EZ/CostOrOtherBasisExpenseSaleAmt04846
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt04263
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt050015
IRS990EZ/Form990TotalAssetsGrp/EOYAmt054278
IRS990EZ/FundraisingGrossIncomeAmt0320
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-2046
IRS990EZ/GrossReceiptsAmt049818
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt050015
IRS990EZ/NetAssetsOrFundBalancesEOYAmt054278
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt050015
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt054278
IRS990EZ/OccupancyRentUtltsAndMaintAmt04030
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHAEL J MCCAVE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SARAH A MCCAVE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt035042
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0EMPOWERING AND STRENGTHENING THE HEARTS AND MINDS OF THOSE WHO ARE WARRIORS AT HEART.
IRS990EZ/PrintingPublicationsPostageAmt0246
IRS990EZ/ProgramServiceRevenueAmt023974
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TRAINING OF DOG FOR NAVY SEALS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1THERAPEUTIC RIDING
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt04908
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt130134
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SaleOfAssetsGrossAmt02800
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt01391
IRS990EZ/SpecialEventsNetIncomeLossAmt0-1071
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0VA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt039318
IRS990EZ/TotalProgramServiceExpensesAmt035042
IRS990EZ/TotalRevenueAmt043581
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTPS://WWW.FACEBOOK.COM/WARRIORMISSIONRANCH/
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0SALES OF DOGS TO NAVY SEAL FOUNDATION - 2017 AMOUNT: $ 21,464. 2018 AMOUNT: $ 23,414. MISCELLANEOUS - 2017 AMOUNT: $ 9. 2018 AMOUNT: $ 560.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART II, LINE 10, EXPLANATION OF OTHER INCOME:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt022724
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt051190
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt073914
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt023974
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt021473
IRS990ScheduleA/OtherIncome170Grp/TotalAmt045447
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.61920
IRS990ScheduleA/PublicSupportPY170Pct00.70450
IRS990ScheduleA/PublicSupportTotal170Amt073914
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt022724
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt051190
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt073914
IRS990ScheduleA/TotalSupportAmt0119361
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: BUSINESS REGISTRATION FEES. AMOUNT: 444. DESCRIPTION: VENDOR FEES. AMOUNT: 85. DESCRIPTION: CONTRACT SERVICES. AMOUNT: 2,700. DESCRIPTION: BOOKS, SUBSCRIPTIONS. AMOUNT: 775. DESCRIPTION: SUPPLIES. AMOUNT: 12,400. DESCRIPTION: OPERATIONS - OTHER. AMOUNT: 14,177. DESCRIPTION: OTHER COSTS. AMOUNT: 366. DESCRIPTION: CONFERENCE, MEETINGS. AMOUNT: 150. DESCRIPTION: TRAVEL. AMOUNT: 1,069. DESCRIPTION: DEPRECIATION. AMOUNT: 2,876. TOTAL TO FORM 990-EZ, LINE 16: 35,042.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL J MCCAVE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05167241876
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WARRIOR MISSION RANCH INC
ReturnHeader/Filer/BusinessNameControlTxt0WARR
ReturnHeader/Filer/EIN0815088878
ReturnHeader/Filer/PhoneNum05167241876
ReturnHeader/Filer/USAddress/AddressLine1Txt012499 TAYLORSTOWN RD
ReturnHeader/Filer/USAddress/CityNm0LOVETTSVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd0201802253
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId02BD9941C2218514039E2696DAFBBB0AADD46666A
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId063ECFE6266CA6DC8F877F936B24ABF50D0A9B80B
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.251.119.77
ReturnHeader/FilingSecurityInformation/IPDt02019-11-06
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ES
ReturnHeader/FilingSecurityInformation/IPTm014:54:59
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541149263
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0YOUNT HYDE & BARBOUR PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0608 SOUTH KING STREET SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LEESBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd020175
ReturnHeader/PreparerPersonGrp/PhoneNum07037777739
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0THOMAS W MOLER JR
ReturnHeader/ReturnTs02019-11-07T14:01:54-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings