Civic Intelligence

Heirborn Servants Inc.

990EZ • Fiscal year 2018 • EIN 81-4673583

Jan 01, 2018 to Dec 31, 2018 • Filed on Apr 11, 2019

1026 Fleeman RdHoschton, GA 30548

(404) 936-2047

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.25x

Higher debt load relative to assets than 84% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

84th percentile

0.13x

Higher debt load relative to revenue than 84% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

86th percentile

33%

Higher net margin than 86% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Assets

Flat

$86,763

Flat from 2018

Net Assets

Flat

$65,418

Flat from 2018

Liabilities

Flat

$21,345

Flat from 2018

Revenue

Flat

$161,909

Flat from 2018

Expenses

Flat

$107,826

Flat from 2018

Net Income

Flat

$54,083

Flat from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2018: $86,763Liabilities 2018: $21,345Net Assets 2018: $65,4182018Assets 2018: $86,763Liabilities 2018: $21,345Net Assets 2018: $65,4182018Assets 2019: $85,258Liabilities 2019: $14,211Net Assets 2019: $71,0472019Assets 2020: $174,894Liabilities 2020: $5,616Net Assets 2020: $169,2782020Assets 2021: $237,008Liabilities 2021: $2,521Net Assets 2021: $234,4872021Assets 2022: $419,032Liabilities 2022: $6,064Net Assets 2022: $412,9682022Assets 2023: $616,669Liabilities 2023: $6,157Net Assets 2023: $610,5122023Assets 2024: $457,581Liabilities 2024: $4,776Net Assets 2024: $452,8052024

Highlighted filing

2018

Assets$86,763
Liabilities$21,345
Net Assets$65,418

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2018: $161,909Expenses 2018: $107,826Net Income 2018: $54,0832018Revenue 2018: $161,909Expenses 2018: $107,826Net Income 2018: $54,0832018Revenue 2019: $184,129Expenses 2019: $178,500Net Income 2019: $5,6292019Revenue 2020: $358,822Expenses 2020: $260,591Net Income 2020: $98,2312020Revenue 2021: $419,433Expenses 2021: $354,224Net Income 2021: $65,2092021Revenue 2022: $663,710Expenses 2022: $485,229Net Income 2022: $178,4812022Revenue 2023: $906,203Expenses 2023: $708,660Net Income 2023: $197,5432023Revenue 2024: $587,277Expenses 2024: $732,682Net Income 2024: -$145,4052024

Highlighted filing

2018

Revenue$161,909
Expenses$107,826
Net Income$54,083
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Apr 11, 2019
Return Version
2018v3.1
Gross Receipts
$161,909
Mission and Program Overview

Mission

Helping single moms and survivors of sex trafficking and domestic violence get places by gifting vehicles and utilizing ride share services. We are raising awareness of human trafficking and domestic violence in the atlanta and surrounding areas. We offer mental and spiritual support along with minimal financial support to assist these people pursue and maintain a fresh start in society.

Program Services

DescriptionGrantsExpenses
IN 2018 WE HAVE BEEN ABLE TO PARTICIPATE IN 14 OUTREACH EVENTS, IMPACTING 700+ INDIVIDUALS. WE HAVE PROVIDED CARS FOR SEVEN PEOPLE AND 121 LYFT RIDES FOR INDIVIDUALS TO GO TO DOCTORS APPOINTMENTS, BUY FOOD AND CLOTHING, ATTEND COUNSELING SESSIONS AND GET TO WORK. WE HAVE 118 MEN PARTICIPATING IN SMALL GROUPS FOR SUPPORT, ENCOURAGEMENT, MENTORING AND LIFE SKILLS.$26,974$86,557
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JONATHAN R LEWISPresidentFT$21,165-$21,165
MIKE ELRODBoard MemberPT$0--
RICH KOWALSKEBoard MemberPT$0--
STEVE EMERTBoard MemberPT$0--
LESLEY LEWISTreasurerPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$41,000$41,000-$41,000
Total Events$41,000$41,000-$41,000
Filing and Contact Details

Filer

Filer Name
Heirborn Servants Inc
EIN
81-4673583
Phone
4049362047
Address
1026 FLEEMAN RD, HOSCHTON, GA 30548

Signing Officer

Name
Jonathan R Lewis
Title
President
Phone
4049362047
Signed
2019-04-11

Preparer

Firm
Mcclellan & Associates Cpas LLC
Address
3883 ROGERS BRIDGE RD STE 303 B, DULUTH, GA 30097-2809
Preparer
Warren S Mcclellan CPA
Phone
7704979525
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

Cash contribution: 23,640

Form 990-ez, Part I, Line 16

Expenses advertising 2,820 office expense 3,791 computer and internet 1,480 travel 5,989 mission trips 6,664 conference/meetings 107 insurance 500 total 21,351

Form 990-ez, Part II, Line 26

Credit card payable 0 6,137 payroll tax liability 0 208 pass through gifts 0 15,000

Form 990-ez, Part III

Helping single moms and survivors of sex trafficking and domestic violence get places by gifting vehicles and utilizing ride share services. We are raising awareness of human trafficking and domestic violence in the atlanta and surrounding areas. We offer mental and spiritual support along with minimal financial support to assist these people pursue and maintain a fresh start in society.

Form 990-ez, Part III, Line 28

In 2018 we have been able to participate in 14 outreach events, impacting 700+ individuals. We have provided cars for seven people and 121 lyft rides for individuals to go to doctors appointments, buy food and clothing, attend counseling sessions and get to work. We have 118 men participating in small groups for support, encouragement, mentoring and life skills.

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JONATHAN R LEWIS
IRS990EZ/BooksInCareOfDetail/PhoneNum04049362047
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01026 FLEEMAN RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HOSCHTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0GA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd030548
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011335
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt086763
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0120909
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt054083
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt027296
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011335
IRS990EZ/Form990TotalAssetsGrp/EOYAmt086763
IRS990EZ/FundraisingGrossIncomeAmt041000
IRS990EZ/GrantsAndSimilarAmountsPaidAmt026974
IRS990EZ/GrossReceiptsAmt0161909
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011335
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065418
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011335
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065418
IRS990EZ/OccupancyRentUtltsAndMaintAmt07377
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt021165
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JONATHAN R LEWIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MIKE ELROD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RICH KOWALSKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEVE EMERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LESLEY LEWIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt021351
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HELPING SINGLE MOMS AND SURVIVORS OF SEX TRAFFICKING AND DOMESTIC VIOLENCE GET PLACES BY GIFTING VEHICLES AND UTILIZING RIDE SHARE SERVICES. WE ARE RAISING AWARENESS OF HUMAN TRAFFICKING AND DOMESTIC VIOLENCE IN THE ATLANTA AND SURROUNDING AREAS. WE OFFER MENTAL AND SPIRITUAL SUPPORT ALONG WITH MINIMAL FINANCIAL SUPPORT TO ASSIST THESE PEOPLE PURSUE AND MAINTAIN A FRESH START IN SOCIETY.
IRS990EZ/PrintingPublicationsPostageAmt02044
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0IN 2018 WE HAVE BEEN ABLE TO PARTICIPATE IN 14 OUTREACH EVENTS, IMPACTING 700+ INDIVIDUALS. WE HAVE PROVIDED CARS FOR SEVEN PEOPLE AND 121 LYFT RIDES FOR INDIVIDUALS TO GO TO DOCTORS APPOINTMENTS, BUY FOOD AND CLOTHING, ATTEND COUNSELING SESSIONS AND GET TO WORK. WE HAVE 118 MEN PARTICIPATING IN SMALL GROUPS FOR SUPPORT, ENCOURAGEMENT, MENTORING AND LIFE SKILLS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt026974
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt086557
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt022784
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt041000
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0GA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt021345
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0107826
IRS990EZ/TotalProgramServiceExpensesAmt086557
IRS990EZ/TotalRevenueAmt0161909
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0[email protected]
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0129109
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt039505
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0169114
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt041000
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt041000
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0210114
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0170109
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt039505
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0500
IRS990ScheduleA/Total509Grp/TotalAmt0210114
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0170109
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt039505
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0500
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0210114
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt041000
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt041000
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt041000
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt041000
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt041000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CASH CONTRIBUTION: 23,640
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 2,820 OFFICE EXPENSE 3,791 COMPUTER AND INTERNET 1,480 TRAVEL 5,989 MISSION TRIPS 6,664 CONFERENCE/MEETINGS 107 INSURANCE 500 TOTAL 21,351
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CREDIT CARD PAYABLE 0 6,137 PAYROLL TAX LIABILITY 0 208 PASS THROUGH GIFTS 0 15,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3HELPING SINGLE MOMS AND SURVIVORS OF SEX TRAFFICKING AND DOMESTIC VIOLENCE GET PLACES BY GIFTING VEHICLES AND UTILIZING RIDE SHARE SERVICES. WE ARE RAISING AWARENESS OF HUMAN TRAFFICKING AND DOMESTIC VIOLENCE IN THE ATLANTA AND SURROUNDING AREAS. WE OFFER MENTAL AND SPIRITUAL SUPPORT ALONG WITH MINIMAL FINANCIAL SUPPORT TO ASSIST THESE PEOPLE PURSUE AND MAINTAIN A FRESH START IN SOCIETY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4IN 2018 WE HAVE BEEN ABLE TO PARTICIPATE IN 14 OUTREACH EVENTS, IMPACTING 700+ INDIVIDUALS. WE HAVE PROVIDED CARS FOR SEVEN PEOPLE AND 121 LYFT RIDES FOR INDIVIDUALS TO GO TO DOCTORS APPOINTMENTS, BUY FOOD AND CLOTHING, ATTEND COUNSELING SESSIONS AND GET TO WORK. WE HAVE 118 MEN PARTICIPATING IN SMALL GROUPS FOR SUPPORT, ENCOURAGEMENT, MENTORING AND LIFE SKILLS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JONATHAN R LEWIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04049362047
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-04-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HEIRBORN SERVANTS INC
ReturnHeader/Filer/BusinessNameControlTxt0HEIR
ReturnHeader/Filer/EIN0814673583
ReturnHeader/Filer/PhoneNum04049362047
ReturnHeader/Filer/USAddress/AddressLine1Txt01026 FLEEMAN RD
ReturnHeader/Filer/USAddress/CityNm0HOSCHTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0GA
ReturnHeader/Filer/USAddress/ZIPCd030548
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DF66E1DF05BA26CBF37184C0A79F0C3A01FF9344
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0DF66E1DF05BA26CBF37184C0A79F0C3A01FF9344
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt064.141.187.4
ReturnHeader/FilingSecurityInformation/IPDt02019-04-11
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm017:10:26
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0582499161
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MCCLELLAN & ASSOCIATES CPAS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03883 ROGERS BRIDGE RD STE 303 B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DULUTH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0300972809
ReturnHeader/PreparerPersonGrp/PhoneNum07704979525
ReturnHeader/PreparerPersonGrp/PreparationDt02019-04-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WARREN S MCCLELLAN CPA
ReturnHeader/ReturnTs02019-04-11T17:10:26-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings