Civic Intelligence

Columbia Future Forge

990 • Fiscal year 2022 • EIN 81-4252073

Jan 01, 2022 to Dec 31, 2022 • Filed on May 15, 2023

Organization Profilethecolumbiafutureforge.com
124 NE 19th AveCamas, WA 98607

(530) 635-1672

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.03x

Higher debt load relative to assets than 72% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

69th percentile

0.02x

Higher debt load relative to revenue than 69% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

29th percentile

-7.5%

Higher net margin than 29% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

83rd percentile

$15,030

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 4.4% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

72nd percentile

21%

Faster asset growth than 72% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

27th percentile

-16%

Faster revenue growth than 27% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets72nd percentile

Assets

Up

$168,235

Up $29,330 (+21%) from 2021

Net Assets

Up

$162,905

Up $28,359 (+21%) from 2021

Liabilities

Up

$5,330

Up $971 (+22%) from 2021

Revenue And Expenses
Liabilities / Revenue69th percentileNet Margin29th percentile

Revenue

Down

$340,050

Down $63,212 (-16%) from 2021

Expenses

Up

$365,437

Up $1,149 (+0.3%) from 2021

Net Income

Down

-$25,387

Down $64,361 (-165%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth72nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2017: $41,883Liabilities 2017: $129Net Assets 2017: $41,7542017Assets 2018: $86,648Liabilities 2018: $3,242Net Assets 2018: $83,4062018Assets 2019: $107,787Liabilities 2019: $4,186Net Assets 2019: $103,6012019Assets 2020: $104,450Liabilities 2020: $8,878Net Assets 2020: $95,5722020Assets 2021: $138,905Liabilities 2021: $4,359Net Assets 2021: $134,5462021Assets 2022: $168,235Liabilities 2022: $5,330Net Assets 2022: $162,9052022Assets 2023: $176,014Liabilities 2023: $7,643Net Assets 2023: $168,3712023Assets 2024: $151,438Liabilities 2024: $2,596Net Assets 2024: $148,8422024

Highlighted filing

2022

Assets$168,235
Liabilities$5,330
Net Assets$162,905
Open 2022 Filing

Operations Trend

Revenue Growth27th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2017: $61,300Expenses 2017: $19,546Net Income 2017: $41,7542017Revenue 2018: $221,564Expenses 2018: $179,912Net Income 2018: $41,6522018Revenue 2019: $275,157Expenses 2019: $259,446Net Income 2019: $15,7112019Revenue 2020: $310,359Expenses 2020: $318,388Net Income 2020: -$8,0292020Revenue 2021: $403,262Expenses 2021: $364,288Net Income 2021: $38,9742021Revenue 2022: $340,050Expenses 2022: $365,437Net Income 2022: -$25,3872022Revenue 2023: $372,115Expenses 2023: $366,650Net Income 2023: $5,4652023Revenue 2024: $409,970Expenses 2024: $429,661Net Income 2024: -$19,6912024

Highlighted filing

2022

Revenue$340,050
Expenses$365,437
Net Income-$25,387
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 15, 2023
Return Version
2022v5.0
Gross Receipts
$377,109
Mission and Program Overview

Mission

Teach life and employment skills

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$188,242$162,855▼ $25,387
Cash and Non-Interest-Bearing Accounts$124,864$58,166▼ $66,698
Investments in Publicly Traded Securities-$50,420-
Land, Buildings, and Equipment, Net$53,746$32,476▼ $21,270
Accounts Receivable$11,190$24,322▲ $13,132
Savings and Temporary Cash Investments$51$51→ $0
Pd in Cap Srpls Land Bldg Eqp Fund$50$50→ $0
Total Assets$192,651$168,235▼ $24,416
Other Assets Total$2,800$2,800→ $0
Liabilities
Accounts Payable and Accrued Expenses$4,359$5,330▲ $971
Total Liabilities$4,359$5,330▲ $971
Net Assets / Fund Balance
Total Net Assets Fund Balance$188,292$162,905▼ $25,387
Total Liabilities and Net Assets / Fund Balance$192,651$168,235▼ $24,416

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$32,476$97,778-
Other Assets Org$2,800--
Compensation and Service Providers
Top Officer Pay83rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Matthew OvertonExecutive DirectorPT$15,030$15,030$15,030
Julie MauerSecretaryPT$6,695-$6,695

Board Members and Trustees

NameTitle
Bryan AbleidingerPresident
Jan Kennedy FergusonDirector
Marc HartquistDirector
Theodore BuckDirector
Warren SchuhDirector
Bruce FarnsworthTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$125,912
Program Service Revenue
$250,777
Investment Income
$420
Other Revenue
$-37,059
All Other Contributions
$125,912
Change in Net Assets
$-25,387
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$308,000
Other Expenses$56,459
Total Fundraising Expense$2,430
Professional Fundraising Fees$978
Grants and Similar Amounts Paid$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$233,197$15,553-$248,750
Payroll Taxes$26,010$1,574-$27,584
Depreciation Depletion$24,198--$24,198
Current Officers, Directors, Trustees, and Key Employees-$21,725-$21,725
Insurance-$11,427-$11,427
Other Employee Benefits$9,941--$9,941
Other Expenses$5,762$900-$5,762
Advertising--$1,452$1,452
Fees for Services Professional Fundraising--$978$978
Fees for Services Accounting-$944-$944
Information Technology$869--$869
Fees for Services Legal$225$404-$629
All Other Expenses$69$557-$626
Office Expenses-$455-$455
Fees for Services Other$160--$160
Total Functional Expenses$300,431$62,576$2,430$365,437
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$978
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
Yes
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

“Board members are given the opportunity to review and ask questions about the Form 990 before it is filed.”

Conflict of interest policy compliance Part VI line 12C

“The President and Treasurer have access to records and financials that would expose conflicts of interest.”

Governing documents etc available to public Part VI line 19

“Governing documents are made available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
The Columbia Future Forge
EIN
81-4252073
Address
124 NE 19th Ave, Camas, WA 98607

Signing Officer

Name
Bruce Farnsworth
Title
Tresurer
Phone
3609014803
Signed
2023-05-15
Discuss with paid preparer
Yes

Organization Details

Formed
2016
Legal Domicile
Wa
Voting Board Members
8
Independent Board Members
7
Employees
0

Preparer

Firm
David Cram CPA
Address
2103 NE 90th Ave, Vancouver, WA 98664
Preparer
David Cram
Phone
3602537662
Raw XML AppendixShowing 400 of 434 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt04359
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05330
IRS990/AccountsReceivableGrp/BOYAmt011190
IRS990/AccountsReceivableGrp/EOYAmt024322
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Teach life and employment skills
IRS990/AdvertisingGrp/FundraisingAmt01452
IRS990/AdvertisingGrp/TotalAmt01452
IRS990/AllOtherContributionsAmt0125912
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0557
IRS990/AllOtherExpensesGrp/ProgramServicesAmt069
IRS990/AllOtherExpensesGrp/TotalAmt0626
IRS990/BooksInCareOfDetail/PersonNm0Anne Overton
IRS990/BooksInCareOfDetail/PhoneNum05306351672
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0124 NE 19th Ave
IRS990/BooksInCareOfDetail/USAddress/CityNm0Camas
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098607
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0124864
IRS990/CashNonInterestBearingGrp/EOYAmt058166
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt021725
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt021725
IRS990/CompensationFromOtherSrcsInd0true
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt037059
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0125912
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0420
IRS990/CYOtherExpensesAmt056459
IRS990/CYOtherRevenueAmt0-37059
IRS990/CYProgramServiceRevenueAmt0250777
IRS990/CYRevenuesLessExpensesAmt0-25387
IRS990/CYSalariesCompEmpBnftPaidAmt0308000
IRS990/CYTotalExpensesAmt0365437
IRS990/CYTotalFundraisingExpenseAmt02430
IRS990/CYTotalProfFndrsngExpnsAmt0978
IRS990/CYTotalRevenueAmt0340050
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt024198
IRS990/DepreciationDepletionGrp/TotalAmt024198
IRS990/Desc0Learn and apply what has been learned in Columbia Future Forge classes and workshops
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0162385
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0944
IRS990/FeesForServicesAccountingGrp/TotalAmt0944
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0404
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0225
IRS990/FeesForServicesLegalGrp/TotalAmt0629
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0160
IRS990/FeesForServicesOtherGrp/TotalAmt0160
IRS990/FeesForServicesProfFundraising/FundraisingAmt0978
IRS990/FeesForServicesProfFundraising/TotalAmt0978
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0true
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0true
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt017.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt17.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.50
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Matthew Overton
IRS990/Form990PartVIISectionAGrp/PersonNm1Julie Mauer
IRS990/Form990PartVIISectionAGrp/PersonNm2Theodore Buck
IRS990/Form990PartVIISectionAGrp/PersonNm3Warren Schuh
IRS990/Form990PartVIISectionAGrp/PersonNm4Jan Kennedy Ferguson
IRS990/Form990PartVIISectionAGrp/PersonNm5Marc Hartquist
IRS990/Form990PartVIISectionAGrp/PersonNm6Bryan Ableidinger
IRS990/Form990PartVIISectionAGrp/PersonNm7Bruce Farnsworth
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt015030
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt16695
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6President
IRS990/Form990PartVIISectionAGrp/TitleTxt7Treasurer
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02016
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0377109
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt0869
IRS990/InformationTechnologyGrp/TotalAmt0869
IRS990/InsuranceGrp/ManagementAndGeneralAmt011427
IRS990/InsuranceGrp/TotalAmt011427
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0420
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0420
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/EOYAmt050420
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt097778
IRS990/LandBldgEquipBasisNetGrp/BOYAmt053746
IRS990/LandBldgEquipBasisNetGrp/EOYAmt032476
IRS990/LandBldgEquipCostOrOtherBssAmt0130254
IRS990/LegalDomicileStateCd0WA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Teach life and employment skills
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0188292
IRS990/NetAssetsOrFundBalancesEOYAmt0162905
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0-37059
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-37059
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0455
IRS990/OfficeExpensesGrp/TotalAmt0455
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt02800
IRS990/OtherAssetsTotalGrp/EOYAmt02800
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt09941
IRS990/OtherEmployeeBenefitsGrp/TotalAmt09941
IRS990/OtherExpensesGrp/Desc0Bank Charges
IRS990/OtherExpensesGrp/Desc1Taxes & Licenses
IRS990/OtherExpensesGrp/Desc2Utilities
IRS990/OtherExpensesGrp/Desc3Equipment Rent
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06904
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12133
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2900
IRS990/OtherExpensesGrp/ProgramServicesAmt05762
IRS990/OtherExpensesGrp/TotalAmt06904
IRS990/OtherExpensesGrp/TotalAmt12133
IRS990/OtherExpensesGrp/TotalAmt2900
IRS990/OtherExpensesGrp/TotalAmt35762
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt015553
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0233197
IRS990/OtherSalariesAndWagesGrp/TotalAmt0248750
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01574
IRS990/PayrollTaxesGrp/ProgramServicesAmt026010
IRS990/PayrollTaxesGrp/TotalAmt027584
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt050
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt050
IRS990/PoliticalCampaignActyInd0false
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0531390
IRS990/ProgramServiceRevenueGrp/BusinessCd1713940
IRS990/ProgramServiceRevenueGrp/Desc0Work Training Program
IRS990/ProgramServiceRevenueGrp/Desc1Christian Exercise Prog
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0168711
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt182066
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0168711
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt182066
IRS990/ProgSrvcAccomActy2Grp/Desc0Learn how to apply Christian principles and life skills in sports activities
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0138046
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt079586
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0158528
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt089620
IRS990/PYProgramServiceRevenueAmt0244734
IRS990/PYRevenuesLessExpensesAmt038974
IRS990/PYSalariesCompEmpBnftPaidAmt0274668
IRS990/PYTotalExpensesAmt0364288
IRS990/PYTotalRevenueAmt0403262
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-25387
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0134132
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0188242
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0162855
IRS990/SavingsAndTempCashInvstGrp/BOYAmt051
IRS990/SavingsAndTempCashInvstGrp/EOYAmt051
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt039804
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt036533
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt076337
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0128912
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0158528
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt092939
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0120779
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0107475
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0608633
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0420
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0420
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0250777
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0244734
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0169769
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0142417
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0250777
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01058474
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0420
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0420
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt025152
IRS990ScheduleA/OtherIncome509Grp/TotalAmt025152
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.51960
IRS990ScheduleA/PublicSupportPY509Pct00.41460
IRS990ScheduleA/PublicSupportTotal509Amt0879596
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt070804
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0312800
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0164769
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt0137417
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt0101721
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0787511
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt031000
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt0276267
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt0164769
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt0137417
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt0101721
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0711174
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0379689
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0403262
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0262708
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0263196
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0358252
IRS990ScheduleA/Total509Grp/TotalAmt01667107
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0380109
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0403262
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0287860
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0263196
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0358252
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01692679
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt032476
IRS990ScheduleD/EquipmentGrp/DepreciationAmt097778
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0130254
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt02800
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Security Deposits
IRS990ScheduleD/TotalBookValueLandBuildingsAmt032476
IRS990ScheduleD/TotalBookValueOtherAssetsAmt02800
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt015030
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0Matthew Overton
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0Executive Director
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt015030
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Board members are given the opportunity to review and ask questions about the Form 990 before it is filed.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The President and Treasurer have access to records and financials that would expose conflicts of interest.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Governing documents are made available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Governing documents etc available to public Part VI line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0192651
IRS990/TotalAssetsEOYAmt0168235
IRS990/TotalAssetsGrp/BOYAmt0192651
IRS990/TotalAssetsGrp/EOYAmt0168235
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0125912
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt02430
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt062576
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0300431
IRS990/TotalFunctionalExpensesGrp/TotalAmt0365437
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt04359
IRS990/TotalLiabilitiesEOYAmt05330
IRS990/TotalLiabilitiesGrp/BOYAmt04359
IRS990/TotalLiabilitiesGrp/EOYAmt05330
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0188292
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0162905
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0300431
IRS990/TotalProgramServiceRevenueAmt0250777
IRS990/TotalReportableCompFromOrgAmt021725
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0214138
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0340050
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0192651
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0168235
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt08
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0thecolumbiafutureforge.com

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$168,235
Liabilities
$5,330
Net assets
$162,905
Revenue
$340,050
Expenses
$365,437
Net income
-$25,387
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.51$0.03$1.49$4.10$4.30$0.20
2023Detailed filing. Detailed filing data is available for this year.$1.76$0.08$1.68$3.72$3.67$0.05
2022Detailed filing. Detailed filing data is available for this year.$1.68$0.05$1.63$3.40$3.65$0.25
2021Detailed filing. Detailed filing data is available for this year.$1.39$0.04$1.35$4.03$3.64$0.39
2020Detailed filing. Detailed filing data is available for this year.$1.04$0.09$0.96$3.10$3.18$0.08
2019Detailed filing. Detailed filing data is available for this year.$1.08$0.04$1.04$2.75$2.59$0.16
2018Detailed filing. Detailed filing data is available for this year.$0.87$0.03$0.83$2.22$1.80$0.42
2017Detailed filing. Detailed filing data is available for this year.$0.42$0.00$0.42$0.61$0.20$0.42