Civic Intelligence

Columbia Future Forge

990EZ • Fiscal year 2017 • EIN 81-4252073

Jan 01, 2017 to Dec 31, 2017 • Filed on May 25, 2018

Organization Profilethecolumbiafutureforge.com
124 NE 19th AveCamas, WA 98607

(530) 635-1672

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.00x

Higher debt load relative to assets than 59% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

58th percentile

0.00x

Higher debt load relative to revenue than 58% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

95th percentile

68%

Higher net margin than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Balance Sheet
Liabilities / Assets59th percentile

Assets

$41,883

No earlier filing loaded for comparison.

Net Assets

$41,754

No earlier filing loaded for comparison.

Liabilities

$129

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue58th percentileNet Margin95th percentile

Revenue

$61,300

No earlier filing loaded for comparison.

Expenses

$19,546

No earlier filing loaded for comparison.

Net Income

$41,754

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2017: $41,883Liabilities 2017: $129Net Assets 2017: $41,7542017Assets 2018: $86,648Liabilities 2018: $3,242Net Assets 2018: $83,4062018Assets 2019: $107,787Liabilities 2019: $4,186Net Assets 2019: $103,6012019Assets 2020: $104,450Liabilities 2020: $8,878Net Assets 2020: $95,5722020Assets 2021: $138,905Liabilities 2021: $4,359Net Assets 2021: $134,5462021Assets 2022: $168,235Liabilities 2022: $5,330Net Assets 2022: $162,9052022Assets 2023: $176,014Liabilities 2023: $7,643Net Assets 2023: $168,3712023Assets 2024: $151,438Liabilities 2024: $2,596Net Assets 2024: $148,8422024

Highlighted filing

2017

Assets$41,883
Liabilities$129
Net Assets$41,754
Open 2017 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2017: $61,300Expenses 2017: $19,546Net Income 2017: $41,7542017Revenue 2018: $221,564Expenses 2018: $179,912Net Income 2018: $41,6522018Revenue 2019: $275,157Expenses 2019: $259,446Net Income 2019: $15,7112019Revenue 2020: $310,359Expenses 2020: $318,388Net Income 2020: -$8,0292020Revenue 2021: $403,262Expenses 2021: $364,288Net Income 2021: $38,9742021Revenue 2022: $340,050Expenses 2022: $365,437Net Income 2022: -$25,3872022Revenue 2023: $372,115Expenses 2023: $366,650Net Income 2023: $5,4652023Revenue 2024: $409,970Expenses 2024: $429,661Net Income 2024: -$19,6912024

Highlighted filing

2017

Revenue$61,300
Expenses$19,546
Net Income$41,754
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 25, 2018
Return Version
2017v2.2
Gross Receipts
$61,300
Mission and Program Overview

Mission

Teach life and employment skills

Program Services

DescriptionGrantsExpenses
Teach life and employment skills to teenagers and young adults from diverse backgrounds using Biblical and Christian based curriculum-$3,930
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Bryan AbleidingerPresidentPT$0--
Matt OvertonExecutive DirectorPT$0--
David CramSecretary-$0--
Bruce FarnsworthTreasurer-$0--
Anne WileyDirector-$0--
Filing and Contact Details

Filer

Filer Name
The Columbia Future Forge
EIN
81-4252073
Address
124 NE 19th Ave, Camas, WA 98607

Signing Officer

Name
David Cram
Title
Secretary
Signed
2018-05-25
Discuss with paid preparer
Yes

Preparer

Firm
David Cram CPA
Address
2103 NE 90th Ave, Vancouver, WA 98664
Preparer
David Cram
Phone
3602537662
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountBank Charges 41Insurance 1,043Professional Services 82Meals & Entertainment 56Office Supplies 186Taxes & Licenses 275Travel 40Other Business Expenses 30Sec 179 Expensed Assets 15,617”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearPayroll Liabilities 0 129”

Raw XML Appendix143 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Anne Overton
IRS990EZ/BooksInCareOfDetail/PhoneNum05306351672
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0124 NE 19th Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Camas
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098607
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt00
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt041883
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt061300
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt041754
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01069
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt041883
IRS990EZ/GrossReceiptsAmt061300
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt041754
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt041754
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Bryan Ableidinger
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Matt Overton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2David Cram
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Bruce Farnsworth
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Anne Wiley
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt017370
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Teach life and employment skills
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Teach life and employment skills to teenagers and young adults from diverse backgrounds using Biblical and Christian based curriculum
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt03930
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt01107
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0129
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt019546
IRS990EZ/TotalProgramServiceExpensesAmt03930
IRS990EZ/TotalRevenueAmt061300
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt018050
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt018050
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt061300
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt061300
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt043250
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt018050
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt018050
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt061300
IRS990ScheduleA/Total509Grp/TotalAmt061300
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt061300
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt061300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountBank Charges 41Insurance 1,043Professional Services 82Meals & Entertainment 56Office Supplies 186Taxes & Licenses 275Travel 40Other Business Expenses 30Sec 179 Expensed Assets 15,617
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearPayroll Liabilities 0 129
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of total liabilities Part II line 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0David Cram
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE COLUMBIA FUTURE FORGE
ReturnHeader/Filer/BusinessNameControlTxt0COLU
ReturnHeader/Filer/EIN0814252073
ReturnHeader/Filer/USAddress/AddressLine1Txt0124 NE 19th Ave
ReturnHeader/Filer/USAddress/CityNm0Camas
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098607
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId02253CD53B32AE8FA6943E0D78181875CB52069A4
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId02253CD53B32AE8FA6943E0D78181875CB52069A4
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId09188512018149zvlxhgn
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-05-29
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt071.59.204.104
ReturnHeader/FilingSecurityInformation/IPDt02018-05-29
ReturnHeader/FilingSecurityInformation/IPTm017:20:54
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0David Cram CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02103 NE 90th Ave
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Vancouver
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098664
ReturnHeader/PreparerPersonGrp/PhoneNum03602537662
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0David Cram
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-05-25T18:39:18-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$41,883
Liabilities
$129
Net assets
$41,754
Revenue
$61,300
Expenses
$19,546
Net income
$41,754
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.51$0.03$1.49$4.10$4.30$0.20
2023Detailed filing. Detailed filing data is available for this year.$1.76$0.08$1.68$3.72$3.67$0.05
2022Detailed filing. Detailed filing data is available for this year.$1.68$0.05$1.63$3.40$3.65$0.25
2021Detailed filing. Detailed filing data is available for this year.$1.39$0.04$1.35$4.03$3.64$0.39
2020Detailed filing. Detailed filing data is available for this year.$1.04$0.09$0.96$3.10$3.18$0.08
2019Detailed filing. Detailed filing data is available for this year.$1.08$0.04$1.04$2.75$2.59$0.16
2018Detailed filing. Detailed filing data is available for this year.$0.87$0.03$0.83$2.22$1.80$0.42
2017Detailed filing. Detailed filing data is available for this year.$0.42$0.00$0.42$0.61$0.20$0.42