Civic Intelligence

Mechanical Systems Mini University

990EZ • Fiscal year 2024 • EIN 81-3830162

Jul 01, 2023 to Jun 30, 2024 • Filed on Nov 11, 2024

4401 Springfield StreetDayton, OH 45431

(937) 254-3235

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.01x

Higher debt load relative to assets than 64% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

91st percentile

52%

Higher net margin than 91% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

80th percentile

35%

Faster asset growth than 80% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

91st percentile

96%

Faster revenue growth than 91% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$195,500

Up $50,194 (+35%) from 2023

Net Assets

Up

$193,871

Up $50,212 (+35%) from 2023

Liabilities

Down

$1,629

Down $18 (-1.1%) from 2023

Revenue

Up

$97,004

Up $47,485 (+96%) from 2023

Expenses

Up

$46,792

Up $21,859 (+88%) from 2023

Net Income

Up

$50,212

Up $25,626 (+104%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2016: $36,926Liabilities 2016: $0Net Assets 2016: $36,9262016Assets 2017: $71,108Liabilities 2017: $0Net Assets 2017: $71,1082017Assets 2018: $33,728Net Assets 2018: $33,7282018Assets 2019: $23,646Liabilities 2019: $02019Assets 2020: $59,631Net Assets 2020: $59,6312020Assets 2021: $81,217Liabilities 2021: $02021Assets 2022: $119,538Liabilities 2022: $465Net Assets 2022: $119,0732022Assets 2023: $145,306Liabilities 2023: $1,647Net Assets 2023: $143,6592023Assets 2024: $195,500Liabilities 2024: $1,629Net Assets 2024: $193,8712024

Highlighted filing

2024

Assets$195,500
Liabilities$1,629
Net Assets$193,871

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $50,000Expenses 2016: $13,074Net Income 2016: $36,9262016Revenue 2017: $95,938Expenses 2017: $61,756Net Income 2017: $34,1822017Revenue 2018: $51,850Expenses 2018: $89,230Net Income 2018: -$37,3802018Revenue 2019: $8,200Expenses 2019: $18,282Net Income 2019: -$10,0822019Revenue 2020: $100,500Expenses 2020: $64,515Net Income 2020: $35,9852020Revenue 2021: $114,720Expenses 2021: $93,135Net Income 2021: $21,5852021Revenue 2022: $79,980Expenses 2022: $42,125Net Income 2022: $37,8552022Revenue 2023: $49,519Expenses 2023: $24,933Net Income 2023: $24,5862023Revenue 2024: $97,004Expenses 2024: $46,792Net Income 2024: $50,2122024

Highlighted filing

2024

Revenue$97,004
Expenses$46,792
Net Income$50,212
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Nov 11, 2024
Return Version
2023v5.0
Gross Receipts
$97,004
Mission and Program Overview

Mission

Development of skills for employees in the mecahnical contracting industry

Training classes for employees in the mechanical contracting industry

Program Services

DescriptionGrantsExpenses
TRAINING CLASSES FOR INDIVIDUALS IN THE MECHANICAL CONTRACTING INDUSTRY-$46,792
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN STEWARTPresidentPT$0--
BRANDI DICKEYTreasurerPT$0--
JACQUELINE TANGEMANSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Mechanical Systems Mini University
EIN
81-3830162
Phone
9372543235
Address
4401 SPRINGFIELD STREET, DAYTON, OH 45431

Signing Officer

Name
Brandi Dickey
Title
Treasurer
Phone
9372543235
Signed
2024-11-11
Discuss with paid preparer
Yes

Preparer

Firm
Kentner Sellers Llp
Address
801 FALLS CREEK DR, VANDALIA, OH 45377-9695
Preparer
Mike Wardley
Phone
9378981376
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

MISC INCOME 4 TOTAL 4

Form 990-ez, Part I, Line 16

Expenses advertising 473 office expenses 3,554 insurance 732 books/manuals 12,331 supplies - lab 11,880 professional fees 2,871 bank fees 60 graduation 1,621 registration fees 1,950 testing fees 1,262 awards 138 signing day 4,495 licenses 400 training classes 480 uniforms 3,169 non-investment depreciation 1,376 total 46,792

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 0 24,792 leasehold improvements 20,637 20,637 less accumulated depreciation 7,002 8,378 total 13,635 37,051

Form 990-ez, Part II, Line 26

CC PAYABLE 1,647 1,629

Raw XML Appendix136 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BRANDI DICKEY
IRS990EZ/BooksInCareOfDetail/PhoneNum09372543235
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04401 SPRINGFIELD STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DAYTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045431
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0131671
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0158449
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt050212
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0145306
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0195500
IRS990EZ/GrossReceiptsAmt097004
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0143659
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0193871
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0143659
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0193871
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN STEWART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRANDI DICKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JACQUELINE TANGEMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt013635
IRS990EZ/OtherAssetsTotalDetail/EOYAmt037051
IRS990EZ/OtherExpensesTotalAmt046792
IRS990EZ/OtherRevenueTotalAmt04
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TRAINING CLASSES FOR EMPLOYEES IN THE MECHANICAL CONTRACTING INDUSTRY
IRS990EZ/ProgramServiceRevenueAmt097000
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TRAINING CLASSES FOR INDIVIDUALS IN THE MECHANICAL CONTRACTING INDUSTRY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt046792
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01647
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01629
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt046792
IRS990EZ/TotalProgramServiceExpensesAmt046792
IRS990EZ/TotalRevenueAmt097004
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt097004
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt049519
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt079980
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0114720
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0100500
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0441723
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0441723
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt097004
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt049519
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt079980
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0114720
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0100500
IRS990ScheduleA/Total509Grp/TotalAmt0441723
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt097004
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt049519
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt079980
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0114720
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0100500
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0441723
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISC INCOME 4 TOTAL 4
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 473 OFFICE EXPENSES 3,554 INSURANCE 732 BOOKS/MANUALS 12,331 SUPPLIES - LAB 11,880 PROFESSIONAL FEES 2,871 BANK FEES 60 GRADUATION 1,621 REGISTRATION FEES 1,950 TESTING FEES 1,262 AWARDS 138 SIGNING DAY 4,495 LICENSES 400 TRAINING CLASSES 480 UNIFORMS 3,169 NON-INVESTMENT DEPRECIATION 1,376 TOTAL 46,792
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PREPAID EXPENSES AND DEFERRED CHARGES 0 24,792 LEASEHOLD IMPROVEMENTS 20,637 20,637 LESS ACCUMULATED DEPRECIATION 7,002 8,378 TOTAL 13,635 37,051
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CC PAYABLE 1,647 1,629
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY, OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BRANDI DICKEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09372543235
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MECHANICAL SYSTEMS MINI UNIVERSITY
ReturnHeader/Filer/BusinessNameControlTxt0MECH
ReturnHeader/Filer/EIN0813830162
ReturnHeader/Filer/PhoneNum09372543235
ReturnHeader/Filer/USAddress/AddressLine1Txt04401 SPRINGFIELD STREET
ReturnHeader/Filer/USAddress/CityNm0DAYTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045431
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0310787612
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KENTNER SELLERS LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0801 FALLS CREEK DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0VANDALIA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0453779695
ReturnHeader/PreparerPersonGrp/PhoneNum09378981376
ReturnHeader/PreparerPersonGrp/PreparationDt02024-11-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MIKE WARDLEY
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-11-12T14:22:11-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings