Civic Intelligence

Mechanical Systems Mini University

990EZ • Fiscal year 2023 • EIN 81-3830162

Jul 01, 2022 to Jun 30, 2023 • Filed on May 15, 2024

Organization ProfileN/A
4401 Springfield StreetDayton, OH 45431

(937) 254-3235

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.01x

Higher debt load relative to assets than 67% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

75th percentile

0.03x

Higher debt load relative to revenue than 75% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

90th percentile

50%

Higher net margin than 90% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

74th percentile

22%

Faster asset growth than 74% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

15th percentile

-38%

Faster revenue growth than 15% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets67th percentile

Assets

Up

$145,306

Up $25,768 (+22%) from 2022

Net Assets

Up

$143,659

Up $24,586 (+21%) from 2022

Liabilities

Up

$1,647

Up $1,182 (+254%) from 2022

Revenue And Expenses
Liabilities / Revenue75th percentileNet Margin90th percentile

Revenue

Down

$49,519

Down $30,461 (-38%) from 2022

Expenses

Down

$24,933

Down $17,192 (-41%) from 2022

Net Income

Down

$24,586

Down $13,269 (-35%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth74th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2016: $36,926Liabilities 2016: $0Net Assets 2016: $36,9262016Assets 2017: $71,108Liabilities 2017: $0Net Assets 2017: $71,1082017Assets 2018: $33,728Net Assets 2018: $33,7282018Assets 2019: $23,646Liabilities 2019: $02019Assets 2020: $59,631Net Assets 2020: $59,6312020Assets 2021: $81,217Liabilities 2021: $02021Assets 2022: $119,538Liabilities 2022: $465Net Assets 2022: $119,0732022Assets 2023: $145,306Liabilities 2023: $1,647Net Assets 2023: $143,6592023Assets 2024: $195,500Liabilities 2024: $1,629Net Assets 2024: $193,8712024

Highlighted filing

2023

Assets$145,306
Liabilities$1,647
Net Assets$143,659
Open 2023 Filing

Operations Trend

Revenue Growth15th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $50,000Expenses 2016: $13,074Net Income 2016: $36,9262016Revenue 2017: $95,938Expenses 2017: $61,756Net Income 2017: $34,1822017Revenue 2018: $51,850Expenses 2018: $89,230Net Income 2018: -$37,3802018Revenue 2019: $8,200Expenses 2019: $18,282Net Income 2019: -$10,0822019Revenue 2020: $100,500Expenses 2020: $64,515Net Income 2020: $35,9852020Revenue 2021: $114,720Expenses 2021: $93,135Net Income 2021: $21,5852021Revenue 2022: $79,980Expenses 2022: $42,125Net Income 2022: $37,8552022Revenue 2023: $49,519Expenses 2023: $24,933Net Income 2023: $24,5862023Revenue 2024: $97,004Expenses 2024: $46,792Net Income 2024: $50,2122024

Highlighted filing

2023

Revenue$49,519
Expenses$24,933
Net Income$24,586
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
May 15, 2024
Return Version
2022v5.0
Gross Receipts
$49,519
Mission and Program Overview

Mission

Development of skills for employees in the mecahnical contracting industry

Training classes for employees in the mechanical contracting industry

Program Services

DescriptionGrantsExpenses
TRAINING CLASSES FOR INDIVIDUALS IN THE MECHANICAL CONTRACTING INDUSTRY-$24,933
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN STEWARTPresidentPT$0--
BRANDI DICKEYTreasurerPT$0--
JACQUELINE TANGEMANSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Mechanical Systems Mini University
EIN
81-3830162
Phone
9372543235
Address
4401 SPRINGFIELD STREET, DAYTON, OH 45431

Signing Officer

Name
Brandi Dickey
Title
Treasurer
Phone
9372543235
Signed
2024-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Kentner Sellers Llp
Address
801 FALLS CREEK DR, VANDALIA, OH 45377-9695
Preparer
Mike Wardley
Phone
9378981376
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

“MISC INCOME 19 TOTAL 19”

Form 990-ez, Part I, Line 16

“Expenses advertising 1,300 office expenses 2,961 insurance 732 books/manuals 1,421 supplies - lab 1,256 professional fees 1,806 bank fees 60 graduation 591 registration fees 750 testing fees 11,163 awards 649 miscellaneous expense 869 non-investment depreciation 1,375 total 24,933”

Form 990-ez, Part II, Line 24

“Leasehold improvements 20,637 20,637 less accumulated depreciation 5,627 7,002 total 15,010 13,635”

Form 990-ez, Part II, Line 26

“CC PAYABLE 465 1,647”

Raw XML Appendix138 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BRANDI DICKEY
IRS990EZ/BooksInCareOfDetail/PhoneNum09372543235
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04401 SPRINGFIELD STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DAYTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045431
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0104528
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0131671
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024586
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0119538
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0145306
IRS990EZ/GrossReceiptsAmt049519
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0119073
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0143659
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0119073
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0143659
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN STEWART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRANDI DICKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JACQUELINE TANGEMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt015010
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013635
IRS990EZ/OtherExpensesTotalAmt024933
IRS990EZ/OtherRevenueTotalAmt019
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TRAINING CLASSES FOR EMPLOYEES IN THE MECHANICAL CONTRACTING INDUSTRY
IRS990EZ/ProgramServiceRevenueAmt049500
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TRAINING CLASSES FOR INDIVIDUALS IN THE MECHANICAL CONTRACTING INDUSTRY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt024933
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0465
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01647
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt024933
IRS990EZ/TotalProgramServiceExpensesAmt024933
IRS990EZ/TotalRevenueAmt049519
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt049519
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt079980
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0114720
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0100500
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt08200
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0352919
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0352919
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt049519
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt079980
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0114720
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0100500
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt08200
IRS990ScheduleA/Total509Grp/TotalAmt0352919
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt049519
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt079980
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0114720
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0100500
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt08200
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0352919
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISC INCOME 19 TOTAL 19
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 1,300 OFFICE EXPENSES 2,961 INSURANCE 732 BOOKS/MANUALS 1,421 SUPPLIES - LAB 1,256 PROFESSIONAL FEES 1,806 BANK FEES 60 GRADUATION 591 REGISTRATION FEES 750 TESTING FEES 11,163 AWARDS 649 MISCELLANEOUS EXPENSE 869 NON-INVESTMENT DEPRECIATION 1,375 TOTAL 24,933
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LEASEHOLD IMPROVEMENTS 20,637 20,637 LESS ACCUMULATED DEPRECIATION 5,627 7,002 TOTAL 15,010 13,635
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CC PAYABLE 465 1,647
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY, OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BRANDI DICKEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09372543235
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MECHANICAL SYSTEMS MINI UNIVERSITY
ReturnHeader/Filer/BusinessNameControlTxt0MECH
ReturnHeader/Filer/EIN0813830162
ReturnHeader/Filer/PhoneNum09372543235
ReturnHeader/Filer/USAddress/AddressLine1Txt04401 SPRINGFIELD STREET
ReturnHeader/Filer/USAddress/CityNm0DAYTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045431
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0310787612
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KENTNER SELLERS LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0801 FALLS CREEK DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0VANDALIA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0453779695
ReturnHeader/PreparerPersonGrp/PhoneNum09378981376
ReturnHeader/PreparerPersonGrp/PreparationDt02024-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MIKE WARDLEY
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-05-15T15:09:13-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MARK
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TURVENE
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$145,306
Liabilities
$1,647
Net assets
$143,659
Revenue
$49,519
Expenses
$24,933
Net income
$24,586
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.96$0.02$1.94$0.97$0.47$0.50
2023Detailed filing. Detailed filing data is available for this year.$1.45$0.02$1.44$0.50$0.25$0.25
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.20$0.00$1.19$0.80$0.42$0.38
2021Summary only. Only limited summary data is available for this year.$0.81$0.00$1.15$0.93$0.22
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.60$0.60$1.01$0.65$0.36
2019Summary only. Only limited summary data is available for this year.$0.24$0.00$0.08$0.18$0.10
2018Detailed filing. Detailed filing data is available for this year.$0.34$0.34$0.52$0.89$0.37
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.71$0.00$0.71$0.96$0.62$0.34
2016Detailed filing. Detailed filing data is available for this year.$0.37$0.00$0.37$0.50$0.13$0.37