Civic Intelligence

Lumbercycle

990EZ • Fiscal year 2023 • EIN 81-3731386

Jan 01, 2023 to Dec 31, 2023 • Filed on Dec 24, 2024

4240 Kearney Mesa Rd Ste 120San Diego, CA 92111

(619) 321-8784

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

94th percentile

0.89x

Higher debt load relative to assets than 94% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

93rd percentile

0.59x

Higher debt load relative to revenue than 93% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

22nd percentile

-16%

Higher net margin than 22% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

92nd percentile

$47,935

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 31.9% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

24th percentile

-19%

Faster asset growth than 24% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

31st percentile

-13%

Faster revenue growth than 31% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$99,417

Down $23,350 (-19%) from 2022

Net Assets

Down

$10,517

Down $23,350 (-69%) from 2022

Liabilities

Flat

$88,900

Flat from 2022

Revenue

Down

$150,210

Down $21,919 (-13%) from 2022

Expenses

Down

$173,560

Down $85,421 (-33%) from 2022

Net Income

Up

-$23,350

Up $63,502 (+73%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2017: $2,464Liabilities 2017: $02017Assets 2018: $37,391Liabilities 2018: $63,286Net Assets 2018: -$25,8952018Assets 2019: $62,216Liabilities 2019: $63,698Net Assets 2019: -$1,4822019Assets 2020: $112,609Liabilities 2020: $160,632Net Assets 2020: -$48,0232020Assets 2021: $209,619Liabilities 2021: $88,900Net Assets 2021: $120,7192021Assets 2022: $122,767Liabilities 2022: $88,900Net Assets 2022: $33,8672022Assets 2023: $99,417Liabilities 2023: $88,900Net Assets 2023: $10,5172023

Highlighted filing

2023

Assets$99,417
Liabilities$88,900
Net Assets$10,517

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2017: $9,179Expenses 2017: $6,715Net Income 2017: $2,4642017Revenue 2018: $21,171Expenses 2018: $49,530Net Income 2018: -$28,3592018Revenue 2019: $214,822Expenses 2019: $190,409Net Income 2019: $24,4132019Revenue 2020: $234,834Expenses 2020: $281,375Net Income 2020: -$46,5412020Revenue 2021: $399,806Expenses 2021: $231,064Net Income 2021: $168,7422021Revenue 2022: $172,129Expenses 2022: $258,981Net Income 2022: -$86,8522022Revenue 2023: $150,210Expenses 2023: $173,560Net Income 2023: -$23,3502023

Highlighted filing

2023

Revenue$150,210
Expenses$173,560
Net Income-$23,350
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Dec 24, 2024
Return Version
2023v5.1
Gross Receipts
$150,210
Mission and Program Overview

Mission

The purpose of Lumbercycle is to reduce greenhouse gas emissions by diverting as much woody biomass as possible from landfills by bridging connections between tree services and local sawyers, then using the processed urban lumber for community education and enrichment programs.

The purpose of Lumbercycle is to reduce greenhouse gas emissions by diverting as much woody biomass as possible from landfills by bridging connections between tree services and local sawyers then using the processed urban lumber for community education and enrichment programs.

Program Services

DescriptionGrantsExpenses
In 2023 Lumbercycle had many activities that furthered its mission of promoting sustainable urban forestry through education workforce training and lumber donations to community enrichment programs. Educational Outreach: This year Lumbercycle hosted multiple community sawmill demonstrations for different youth groups and public events including a 6 day hands on demonstration for campers at Girl Scouts Camp Winacka an Earth Day event for Oceanside High School and field trips at the mill yard for Escondido and San Pasqual High School woodshop students. 5 students from Escondido High school participated in volunteer events for 5 consecutive Saturdays to learn in depth information on sustainable milling and drying techniques. Workforce Development: In December Lumbercycle was asked to give a 3 day training course for the staff at CALFIREs LA Moran Reforestation Center to learn to use their new Woodmizer LT70 sawmill which included one classroom and two field days learning milling$59,325$168,677
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Thomas HamiltonChief Executive OfficerFT$47,935-$47,935
Brett RitcheyChief Operating OfficerPT$16,100-$16,100
Filing and Contact Details

Filer

Filer Name
Lumbercycle
EIN
81-3731386
In Care Of
% Michael Pagan
Address
4240 Kearney Mesa Rd Ste 120, San Diego, CA 92111

Signing Officer

Name
Michael Pagan
Title
CFO
Signed
2024-12-24
Supplemental Narrative

Additional Explanations

Part I, line 16

| Other Expenses:, Amount:| Log Procurement and Processing Costs, $8678| Office Expenses, $3419| Materials and Equipment Costs, $10882| Insurance, $1599| Interest Charges, $4381| Travel, $1464| All Other Expenses, $719| Depreciation, $9063|

Part II, line 24

| Explanation:, BOYAmount:, EOYAmount:| Security Deposit, $2600, $0| Machinery and Equipment Net, $24654, $15591|

Part II, line 26

| Explanation:, BOYAmount:, EOYAmount:| Loan Payable, $88900, $88900|

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Michael Pagan
IRS990EZ/BooksInCareOfDetail/PhoneNum06193218784
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04240 Kearney Mesa Rd Ste 120
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0PMB 124
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0San Diego
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092111
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt095513
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt083826
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt087121
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-23350
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt044989
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0122767
IRS990EZ/Form990TotalAssetsGrp/EOYAmt099417
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt063089
IRS990EZ/GrossReceiptsAmt0150210
IRS990EZ/GrossSalesOfInventoryAmt063089
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt033867
IRS990EZ/NetAssetsOrFundBalancesEOYAmt010517
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt033867
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt010517
IRS990EZ/OccupancyRentUtltsAndMaintAmt024331
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt112
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt047935
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt116100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Thomas Hamilton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Brett Ritchey
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chief Executive Officer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chief Operating Officer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt027254
IRS990EZ/OtherAssetsTotalDetail/EOYAmt015591
IRS990EZ/OtherExpensesTotalAmt040205
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The purpose of Lumbercycle is to reduce greenhouse gas emissions by diverting as much woody biomass as possible from landfills by bridging connections between tree services and local sawyers then using the processed urban lumber for community education and enrichment programs.
IRS990EZ/PrintingPublicationsPostageAmt00
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0In 2023 Lumbercycle had many activities that furthered its mission of promoting sustainable urban forestry through education workforce training and lumber donations to community enrichment programs. Educational Outreach: This year Lumbercycle hosted multiple community sawmill demonstrations for different youth groups and public events including a 6 day hands on demonstration for campers at Girl Scouts Camp Winacka an Earth Day event for Oceanside High School and field trips at the mill yard for Escondido and San Pasqual High School woodshop students. 5 students from Escondido High school participated in volunteer events for 5 consecutive Saturdays to learn in depth information on sustainable milling and drying techniques. Workforce Development: In December Lumbercycle was asked to give a 3 day training course for the staff at CALFIREs LA Moran Reforestation Center to learn to use their new Woodmizer LT70 sawmill which included one classroom and two field days learning milling
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt059325
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0168677
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt064035
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt088900
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt088900
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0173560
IRS990EZ/TotalProgramServiceExpensesAmt0168677
IRS990EZ/TotalRevenueAmt0150210
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https: lumbercycle.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt087121
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0121922
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0344639
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0216435
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0209559
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0979676
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt063089
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01
IRS990ScheduleA/PublicSupportPY170Pct01
IRS990ScheduleA/PublicSupportTotal170Amt0979676
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt087121
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0121922
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0344639
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0216435
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0209559
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0979676
IRS990ScheduleA/TotalSupportAmt0979676
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Other Expenses:, Amount:| Log Procurement and Processing Costs, $8678| Office Expenses, $3419| Materials and Equipment Costs, $10882| Insurance, $1599| Interest Charges, $4381| Travel, $1464| All Other Expenses, $719| Depreciation, $9063|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Explanation:, BOYAmount:, EOYAmount:| Security Deposit, $2600, $0| Machinery and Equipment Net, $24654, $15591|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2| Explanation:, BOYAmount:, EOYAmount:| Loan Payable, $88900, $88900|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part II, line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part II, line 26
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Michael Pagan
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CFO
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-12-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LUMBERCYCLE
ReturnHeader/Filer/BusinessNameControlTxt0LUMB
ReturnHeader/Filer/EIN0813731386
ReturnHeader/Filer/ForeignPhoneNum06193218784
ReturnHeader/Filer/InCareOfNm0% Michael Pagan
ReturnHeader/Filer/USAddress/AddressLine1Txt04240 Kearney Mesa Rd Ste 120
ReturnHeader/Filer/USAddress/CityNm0San Diego
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092111
ReturnHeader/ReturnTs02024-12-24T01:39:57-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings