Civic Intelligence

Cel Charitable Fund Inc.

990EZ • Fiscal year 2018 • EIN 81-3547931

Jan 01, 2018 to Dec 31, 2018 • Filed on Feb 21, 2019

Organization ProfileN/A
2200 W 5th Ave Suite 120Columbus, OH 43215

(614) 940-6146

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

16th percentile

-20%

Higher net margin than 16% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2018

Asset Growth

31st percentile

-8.4%

Faster asset growth than 31% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

22nd percentile

-22%

Faster revenue growth than 22% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$96,834

Down $8,912 (-8.4%) from 2017

Net Assets

Down

$96,834

Down $8,912 (-8.4%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin16th percentile

Revenue

Down

$44,293

Down $12,672 (-22%) from 2017

Expenses

Up

$53,205

Up $52,739 (+11317%) from 2017

Net Income

Down

-$8,912

Down $65,411 (-116%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth31st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2017: $105,746Net Assets 2017: $105,7462017Assets 2018: $96,834Net Assets 2018: $96,8342018Assets 2019: $102,262Net Assets 2019: $102,2622019Assets 2021: $188,298Net Assets 2021: $188,2982021Assets 2022: $182,398Net Assets 2022: $182,3982022Assets 2024: $680,596Liabilities 2024: $0Net Assets 2024: $680,5962024

Highlighted filing

2018

Assets$96,834
Liabilities-
Net Assets$96,834
Open 2018 Filing

Operations Trend

Revenue Growth22nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2017: $56,965Expenses 2017: $466Net Income 2017: $56,4992017Revenue 2018: $44,293Expenses 2018: $53,205Net Income 2018: -$8,9122018Revenue 2019: $21,383Expenses 2019: $15,955Net Income 2019: $5,4282019Revenue 2021: $74,084Expenses 2021: $51,724Net Income 2021: $22,3602021Revenue 2022: $3,258Expenses 2022: $9,158Net Income 2022: -$5,9002022Revenue 2024: $523,932Expenses 2024: $59,318Net Income 2024: $464,6142024

Highlighted filing

2018

Revenue$44,293
Expenses$53,205
Net Income-$8,912
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Feb 21, 2019
Return Version
2018v3.1
Gross Receipts
$51,611
Mission and Program Overview

Mission

To provide funding for educational opportunities, scholarships, and medical research

To provide funding for educational opportunities, scholarships, and medical research.

Program Services

DescriptionGrantsExpenses
Educational scholarships and charitable donations$0$52,500
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
James E LallathinChairman-$0--
Andrew LallathinDirector-$0--
Mark LallathinDirector-$0--
Jim LallathinDirector-$0--
Filing and Contact Details

Filer

Filer Name
CEL Charitable Fund Inc
EIN
81-3547931
Phone
6149406146
Address
2200 W 5th Ave Suite 120, Columbus, OH 43215

Signing Officer

Name
James E Lallathin
Title
Chairman
Phone
6149406146
Signed
2019-02-21
Discuss with paid preparer
Yes

Preparer

Firm
David S Haynes
Address
1023 STREAM RIDGE LN, CINCINNATI, OH 45255
Preparer
David S Haynes
Phone
5133144658
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 10

“Miami University Foundation; Donation; Miami University Foundation: 501 E High Street, Oxford, OH, 45056; None, 50000.”

Form 990EZ, Part I, Line 10

“Donation; Donation; Cincinnati Childrens Hospital: 3333 Burnet Ave, Cincinnati, OH, 45229; None, 2500.”

Form 990EZ, Part I, Line 16

“Investment advisory fees 705.”

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Andrew Lallathin
IRS990EZ/BooksInCareOfDetail/PhoneNum06149406146
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02200 W 5th Ave Suite 120
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Columbus
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045213
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0105746
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt096834
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt049568
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt07318
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8912
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0105746
IRS990EZ/Form990TotalAssetsGrp/EOYAmt096834
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-7318
IRS990EZ/GrantsAndSimilarAmountsPaidAmt052500
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt051611
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt02043
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0105746
IRS990EZ/NetAssetsOrFundBalancesEOYAmt096834
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0105746
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt096834
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0James E Lallathin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Andrew Lallathin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Mark Lallathin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jim Lallathin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0705
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide funding for educational opportunities, scholarships, and medical research.
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Educational scholarships and charitable donations
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt052500
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt053205
IRS990EZ/TotalProgramServiceExpensesAmt052500
IRS990EZ/TotalRevenueAmt044293
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt049568
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt050500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt049275
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0149343
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0149343
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt049568
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt050500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt049275
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0149343
IRS990ScheduleA/TotalSupportAmt0149343
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Miami University Foundation; Donation; Miami University Foundation: 501 E High Street, Oxford, OH, 45056; None, 50000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Donation; Donation; Cincinnati Childrens Hospital: 3333 Burnet Ave, Cincinnati, OH, 45229; None, 2500.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Investment advisory fees 705.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0James E Lallathin
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chairman
ReturnHeader/BusinessOfficerGrp/PhoneNum06149406146
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-02-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CEL Charitable Fund Inc
ReturnHeader/Filer/BusinessNameControlTxt0CELC
ReturnHeader/Filer/EIN0813547931
ReturnHeader/Filer/PhoneNum06149406146
ReturnHeader/Filer/USAddress/AddressLine1Txt02200 W 5th Ave Suite 120
ReturnHeader/Filer/USAddress/CityNm0Columbus
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043215
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C17C9A2A7911FB479A1DCB6B9DC344F4C333E6A8
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C17C9A2A7911FB479A1DCB6B9DC344F4C333E6A8
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt074.215.75.60
ReturnHeader/FilingSecurityInformation/IPDt02019-03-01
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PS
ReturnHeader/FilingSecurityInformation/IPTm011:12:16
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DAVID S HAYNES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01023 STREAM RIDGE LN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CINCINNATI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045255
ReturnHeader/PreparerPersonGrp/PhoneNum05133144658
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0David S Haynes
ReturnHeader/ReturnTs02019-03-01T11:12:24-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$96,834
Liabilities
-
Net assets
$96,834
Revenue
$44,293
Expenses
$53,205
Net income
-$8,912
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.81$0.00$6.81$5.24$0.59$4.65
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.82$1.82$0.03$0.09$0.06
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.88$1.88$0.74$0.52$0.22
2019Detailed filing. Detailed filing data is available for this year.$1.02$1.02$0.21$0.16$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.97$0.97$0.44$0.53$0.09
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.06$1.06$0.57$0.00$0.56
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2018 filings • 501(c)3 • <$500k nonprofits