Civic Intelligence

Cjr Memorial Fund Ltd.

990EZ • Fiscal year 2017 • EIN 81-3416494

Jan 01, 2017 to Dec 31, 2017 • Filed on May 08, 2018

Organization ProfileN/A
47 Bishop StreetSt Albans, VT 05478

(802) 578-5614

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

97th percentile

85%

Higher net margin than 97% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

85th percentile

56%

Faster asset growth than 85% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

11th percentile

-44%

Faster revenue growth than 11% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$49,465

Up $17,729 (+56%) from 2016

Net Assets

Up

$49,465

Up $17,729 (+56%) from 2016

Liabilities

Flat

$0

Flat from 2016

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin97th percentile

Revenue

Down

$20,880

Down $16,123 (-44%) from 2016

Expenses

Down

$3,151

Down $2,116 (-40%) from 2016

Net Income

Down

$17,729

Down $14,007 (-44%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth85th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2016: $31,736Liabilities 2016: $0Net Assets 2016: $31,7362016Assets 2017: $49,465Liabilities 2017: $0Net Assets 2017: $49,4652017Assets 2018: $68,734Liabilities 2018: $0Net Assets 2018: $68,7342018Assets 2019: $83,363Liabilities 2019: $0Net Assets 2019: $83,3632019Assets 2020: $83,951Liabilities 2020: $0Net Assets 2020: $83,9512020Assets 2021: $104,080Liabilities 2021: $0Net Assets 2021: $104,0802021Assets 2022: $121,800Liabilities 2022: $0Net Assets 2022: $121,8002022Assets 2023: $143,608Liabilities 2023: $0Net Assets 2023: $143,6082023Assets 2024: $177,155Liabilities 2024: $0Net Assets 2024: $177,1552024

Highlighted filing

2017

Assets$49,465
Liabilities$0
Net Assets$49,465
Open 2017 Filing

Operations Trend

Revenue Growth11th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40K$30K$20K$10K$0Revenue 2016: $37,003Expenses 2016: $5,267Net Income 2016: $31,7362016Revenue 2017: $20,880Expenses 2017: $3,151Net Income 2017: $17,7292017Revenue 2018: $23,392Expenses 2018: $4,123Net Income 2018: $19,2692018Revenue 2019: $21,170Expenses 2019: $6,541Net Income 2019: $14,6292019Revenue 2020: $3,823Expenses 2020: $3,235Net Income 2020: $5882020Revenue 2021: $22,773Expenses 2021: $2,685Net Income 2021: $20,0882021Revenue 2022: $23,480Expenses 2022: $2,099Net Income 2022: $21,3812022Revenue 2023: $22,616Expenses 2023: $7,731Net Income 2023: $14,8852023Revenue 2024: $26,949Expenses 2024: $4,947Net Income 2024: $22,0022024

Highlighted filing

2017

Revenue$20,880
Expenses$3,151
Net Income$17,729
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 8, 2018
Return Version
2017v2.3
Gross Receipts
$33,408
Mission and Program Overview

Mission

Raising funds for and awarding a scholarship to a senior graduating from Bellows Free Academy, St Albans in memory of Connor Jeffrey Roberts, and the support of related activities consistent with the goals of the corporation.

Program Services

DescriptionGrantsExpenses
RAISING FUNDS FOR AND AWARDING A SCHOLARSHIP TO A SENIOR GRADUATING FROM BELLOWS FREE ACADEMY, ST ALBANS IN MEMORY OF CONNOR JEFFREY ROBERTS, AND THE SUPPORT OF RELATED ACTIVITIES CONSISTENT WITH THE GOALS OF THE CORPORATION.-$3,151
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
BENJAMIN ROBERTSPresident-$0--
COURTNEY ROBERTSSecretary-$0--
ISAAC DEVOIDTreasurer-$0--
DANIELLE ROBERTSDirector-$0--
ZACH DEVOIDDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf & Rock Cli$33,158$33,158$12,528$20,630
Total Events$33,158$33,158$12,528$20,630
Filing and Contact Details

Filer

Filer Name
Cjr Memorial Fund Ltd
EIN
81-3416494
Address
47 BISHOP STREET, ST ALBANS, VT 05478

Signing Officer

Name
Benjamin Roberts
Title
President
Signed
2018-05-08
Discuss with paid preparer
Yes

Preparer

Firm
Kittell Branagan & Sargent
Address
154 N MAIN ST, ST ALBANS, VT 05478
Preparer
Timothy R Streeter CPA
Phone
8025249531
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses scholarships & donations 2,651 total 2,651”

Form 990-ez, Part III

“Raising funds for and awarding a scholarship to a senior graduating from bellows free academy, st albans in memory of connor jeffrey roberts, and the support of related activities consistent with the goals of the corporation.”

Form 990-ez, Part III, Line 28

“Raising funds for and awarding a scholarship to a senior graduating from bellows free academy, st albans in memory of connor jeffrey roberts, and the support of related activities consistent with the goals of the corporation.”

Raw XML Appendix139 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BENJAMIN ROBERTS
IRS990EZ/BooksInCareOfDetail/PhoneNum08025785614
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt047 BISHOP STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ST ALBANS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005478
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt031736
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt049465
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0250
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt017729
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt031736
IRS990EZ/Form990TotalAssetsGrp/EOYAmt049465
IRS990EZ/FundraisingGrossIncomeAmt033158
IRS990EZ/GrossReceiptsAmt033408
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt031736
IRS990EZ/NetAssetsOrFundBalancesEOYAmt049465
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt031736
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt049465
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BENJAMIN ROBERTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1COURTNEY ROBERTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ISAAC DEVOID
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DANIELLE ROBERTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ZACH DEVOID
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt02651
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RAISING FUNDS FOR AND AWARDING A SCHOLARSHIP TO A SENIOR GRADUATING FROM BELLOWS FREE ACADEMY, ST ALBANS IN MEMORY OF CONNOR JEFFREY ROBERTS, AND THE SUPPORT OF RELATED ACTIVITIES CONSISTENT WITH THE GOALS OF THE CORPORATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RAISING FUNDS FOR AND AWARDING A SCHOLARSHIP TO A SENIOR GRADUATING FROM BELLOWS FREE ACADEMY, ST ALBANS IN MEMORY OF CONNOR JEFFREY ROBERTS, AND THE SUPPORT OF RELATED ACTIVITIES CONSISTENT WITH THE GOALS OF THE CORPORATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt03151
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt012528
IRS990EZ/SpecialEventsNetIncomeLossAmt020630
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt03151
IRS990EZ/TotalProgramServiceExpensesAmt03151
IRS990EZ/TotalRevenueAmt020880
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0250
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt019573
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt019823
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt033158
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt019823
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0250
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt019573
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt019823
IRS990ScheduleA/TotalSupportAmt019823
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt012528
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF & ROCK CLI
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt033158
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt033158
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt033158
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt033158
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt020630
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt012528
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt012528
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES SCHOLARSHIPS & DONATIONS 2,651 TOTAL 2,651
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1RAISING FUNDS FOR AND AWARDING A SCHOLARSHIP TO A SENIOR GRADUATING FROM BELLOWS FREE ACADEMY, ST ALBANS IN MEMORY OF CONNOR JEFFREY ROBERTS, AND THE SUPPORT OF RELATED ACTIVITIES CONSISTENT WITH THE GOALS OF THE CORPORATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2RAISING FUNDS FOR AND AWARDING A SCHOLARSHIP TO A SENIOR GRADUATING FROM BELLOWS FREE ACADEMY, ST ALBANS IN MEMORY OF CONNOR JEFFREY ROBERTS, AND THE SUPPORT OF RELATED ACTIVITIES CONSISTENT WITH THE GOALS OF THE CORPORATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BENJAMIN ROBERTS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CJR MEMORIAL FUND LTD
ReturnHeader/Filer/BusinessNameControlTxt0CJRM
ReturnHeader/Filer/EIN0813416494
ReturnHeader/Filer/USAddress/AddressLine1Txt047 BISHOP STREET
ReturnHeader/Filer/USAddress/CityNm0ST ALBANS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005478
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0A3BC892B7E16F53E7DE196ACA27F0A0D9DC50AEF
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A3BC892B7E16F53E7DE196ACA27F0A0D9DC50AEF
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.199.202.253
ReturnHeader/FilingSecurityInformation/IPDt02018-05-10
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:18:43
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030302296
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KITTELL BRANAGAN & SARGENT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0154 N MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ST ALBANS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005478
ReturnHeader/PreparerPersonGrp/PhoneNum08025249531
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TIMOTHY R STREETER CPA
ReturnHeader/ReturnTs02018-05-10T16:18:43-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$49,465
Liabilities
$0
Net assets
$49,465
Revenue
$20,880
Expenses
$3,151
Net income
$17,729
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.77$0.00$1.77$0.27$0.05$0.22
2023Detailed filing. Detailed filing data is available for this year.$1.44$0.00$1.44$0.23$0.08$0.15
2022Detailed filing. Detailed filing data is available for this year.$1.22$0.00$1.22$0.23$0.02$0.21
2021Detailed filing. Detailed filing data is available for this year.$1.04$0.00$1.04$0.23$0.03$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.84$0.00$0.84$0.04$0.03$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.83$0.00$0.83$0.21$0.07$0.15
2018Detailed filing. Detailed filing data is available for this year.$0.69$0.00$0.69$0.23$0.04$0.19
2017Detailed filing. Detailed filing data is available for this year.$0.49$0.00$0.49$0.21$0.03$0.18
2016Detailed filing. Detailed filing data is available for this year.$0.32$0.00$0.32$0.37$0.05$0.32