Civic Intelligence

Create Reel Change

990EZ • Fiscal year 2024 • EIN 81-3304685

May 01, 2023 to Apr 30, 2024 • Filed on Aug 05, 2024

49 Crystal AveSalt Lake City, UT 84115

(617) 697-0051

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

54th percentile

5.1%

Higher net margin than 54% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

57th percentile

5.3%

Faster asset growth than 57% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

12th percentile

-47%

Faster revenue growth than 12% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$69,065

Up $3,461 (+5.3%) from 2023

Net Assets

Up

$69,065

Up $3,461 (+5.3%) from 2023

Liabilities

Flat

$0

Flat from 2023

Revenue

Down

$67,902

Down $59,328 (-47%) from 2023

Expenses

Down

$64,441

Down $31,858 (-33%) from 2023

Net Income

Down

$3,461

Down $27,470 (-89%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2022: $76,815Liabilities 2022: $0Net Assets 2022: $76,8152022Assets 2023: $65,604Liabilities 2023: $0Net Assets 2023: $65,6042023Assets 2024: $69,065Liabilities 2024: $0Net Assets 2024: $69,0652024Assets 2025: $82,242Liabilities 2025: $0Net Assets 2025: $82,2422025

Highlighted filing

2024

Assets$69,065
Liabilities$0
Net Assets$69,065

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0Revenue 2022: $129,681Expenses 2022: $95,505Net Income 2022: $34,1762022Revenue 2023: $127,230Expenses 2023: $96,299Net Income 2023: $30,9312023Revenue 2024: $67,902Expenses 2024: $64,441Net Income 2024: $3,4612024Revenue 2025: $67,640Expenses 2025: $54,463Net Income 2025: $13,1772025

Highlighted filing

2024

Revenue$67,902
Expenses$64,441
Net Income$3,461
Jump To
Filing Snapshot
Filing Period
May 1, 2023 to Apr 30, 2024
Signed
Aug 5, 2024
Return Version
2023v5.1
Gross Receipts
$68,098
Mission and Program Overview

Mission

Mental Wellness Inspiration

Inspire people with mental wellness issu

Program Services

DescriptionGrantsExpenses
We design and provide programs to inspire people with mental wellness issues and those in recovery. Enablingexpression through creative motivational connection.-$3,826
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Blane HammertChairPT$0--
Brian HigginsPresidentFT$0--
Melissa HawkesSecretaryPT$0--
Mindie AdamsonTreasurerPT$0--
Michael SolarezVice PresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Create Reel Change
EIN
81-3304685
Address
49 Crystal Ave, Salt Lake City, UT 84115

Signing Officer

Name
Brian Higgins
Title
President
Phone
6176970051
Signed
2024-08-05
Discuss with paid preparer
Yes

Preparer

Firm
Walston Tax LLC
Address
204 E Fort Union Blvd Ste 202, Midvale, UT 84047
Preparer
Jeffery David Walston
Phone
9705652521
Supplemental Narrative

Additional Explanations

Amended return information

Taxpayer is amending their 990 filing to report the orgnaizations finanicals on a fisal year basis in accordance with their organizing documents.

Description of other expenses Part I line 16

Description AmountAdvertising 10,366Insurance 319Supplies 3,826Meals 263Merchant Fees 200Software 4,009Licenses 823Travel 109

Description of other assets Part II line 24

Category Beginning of Year End of YearEquipment 1,771 0

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Brian Higgins
IRS990EZ/BooksInCareOfDetail/PhoneNum06176970051
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt049 W Crystal Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Salt Lake City
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0UT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd084115
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt063833
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt069065
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt051611
IRS990EZ/CostOfGoodsSoldAmt0196
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03461
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt041029
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt065604
IRS990EZ/Form990TotalAssetsGrp/EOYAmt069065
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-196
IRS990EZ/GrossReceiptsAmt068098
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/InvestmentIncomeAmt042
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt065604
IRS990EZ/NetAssetsOrFundBalancesEOYAmt069065
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt065604
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt069065
IRS990EZ/OccupancyRentUtltsAndMaintAmt03497
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt420.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Blane Hammert
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Brian Higgins
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Melissa Hawkes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Mindie Adamson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Michael Solarez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01771
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt019915
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Inspire people with mental wellness issu
IRS990EZ/ProgramServiceRevenueAmt016445
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We design and provide programs to inspire people with mental wellness issues and those in recovery. Enablingexpression through creative motivational connection.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt03826
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0UT
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt064441
IRS990EZ/TotalProgramServiceExpensesAmt03826
IRS990EZ/TotalRevenueAmt067902
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt051411
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0126063
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0177474
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt021
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt021
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.80920
IRS990ScheduleA/PublicSupportPY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt0143624
IRS990ScheduleA/SubstantialContributorsTotAmt033850
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt051411
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0126063
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0177474
IRS990ScheduleA/TotalSupportAmt0177495
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Taxpayer is amending their 990 filing to report the orgnaizations finanicals on a fisal year basis in accordance with their organizing documents.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountAdvertising 10,366Insurance 319Supplies 3,826Meals 263Merchant Fees 200Software 4,009Licenses 823Travel 109
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearEquipment 1,771 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Amended return information
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
ReturnHeader/BuildTS02024-08-08 14:25:15Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Brian Higgins
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum06176970051
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-08-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Create Reel Change
ReturnHeader/Filer/BusinessNameControlTxt0CREA
ReturnHeader/Filer/EIN0813304685
ReturnHeader/Filer/USAddress/AddressLine1Txt049 Crystal Ave
ReturnHeader/Filer/USAddress/CityNm0Salt Lake City
ReturnHeader/Filer/USAddress/StateAbbreviationCd0UT
ReturnHeader/Filer/USAddress/ZIPCd084115
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0815087121
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Walston Tax LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0204 E Fort Union Blvd Ste 202
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Midvale
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0UT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd084047
ReturnHeader/PreparerPersonGrp/PhoneNum09705652521
ReturnHeader/PreparerPersonGrp/PreparationDt02024-08-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jeffery David Walston
ReturnHeader/ReturnTs02024-08-13T12:53:03-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-05-01
ReturnHeader/TaxPeriodEndDt02024-04-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings