Civic Intelligence

Create Reel Change

990EZ • Fiscal year 2023 • EIN 81-3304685

May 01, 2022 to Apr 30, 2023 • Filed on May 10, 2023

49 Crystal AveSalt Lake City, UT 84115

(617) 697-0051

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

77th percentile

24%

Higher net margin than 77% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

27th percentile

-15%

Faster asset growth than 27% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

42nd percentile

-1.9%

Faster revenue growth than 42% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$65,604

Down $11,211 (-15%) from 2022

Net Assets

Down

$65,604

Down $11,211 (-15%) from 2022

Liabilities

Flat

$0

Flat from 2022

Revenue

Down

$127,230

Down $2,451 (-1.9%) from 2022

Expenses

Up

$96,299

Up $794 (+0.8%) from 2022

Net Income

Down

$30,931

Down $3,245 (-9.5%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2022: $76,815Liabilities 2022: $0Net Assets 2022: $76,8152022Assets 2023: $65,604Liabilities 2023: $0Net Assets 2023: $65,6042023Assets 2024: $69,065Liabilities 2024: $0Net Assets 2024: $69,0652024Assets 2025: $82,242Liabilities 2025: $0Net Assets 2025: $82,2422025

Highlighted filing

2023

Assets$65,604
Liabilities$0
Net Assets$65,604

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0Revenue 2022: $129,681Expenses 2022: $95,505Net Income 2022: $34,1762022Revenue 2023: $127,230Expenses 2023: $96,299Net Income 2023: $30,9312023Revenue 2024: $67,902Expenses 2024: $64,441Net Income 2024: $3,4612024Revenue 2025: $67,640Expenses 2025: $54,463Net Income 2025: $13,1772025

Highlighted filing

2023

Revenue$127,230
Expenses$96,299
Net Income$30,931
Jump To
Filing Snapshot
Filing Period
May 1, 2022 to Apr 30, 2023
Signed
May 10, 2023
Return Version
2022v5.0
Gross Receipts
$130,988
Mission and Program Overview

Mission

Mental Wellness Inspiration

Inspire people with mental wellness issu

Program Services

DescriptionGrantsExpenses
We design and provide programs to inspire people with mental wellness issues and those in recovery. Enablingexpression through creative motivational connection.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Blane HammertChairPT$0--
Brian HigginsPresidentFT$0--
Melissa HawkesSecretaryPT$0--
Mindie AdamsonTreasurerPT$0--
Michael SolarezVice PresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Create Reel Change
EIN
81-3304685
Address
49 Crystal Ave, Salt Lake City, UT 84115

Signing Officer

Name
Brian Higgins
Title
President
Phone
6176970051
Signed
2023-05-10
Discuss with paid preparer
Yes

Preparer

Firm
Walston Advisory Firm
Address
650 E 4500 S Suite 340, Salt Lake City, UT 84107
Preparer
Zachary Kroon
Phone
8019990743
Supplemental Narrative

Additional Explanations

Amended return information

Taxpayer is amending their 990 filing to report the orgnaizations finanicals on a fisal year basis in accordance with their organizing documents.

Description of other expenses Part I line 16

Description AmountAdvertising 16,001Other 5,600Insurance 325Supplies 9,217Meals 509Merchant Fees 859Software 1,541Licenses 173Travel 354

Description of other assets Part II line 24

Category Beginning of Year End of YearEquipment 0 1,771

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AmendedReturnInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0Brian Higgins
IRS990EZ/BooksInCareOfDetail/PhoneNum06176970051
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt049 W Crystal Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Salt Lake City
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0UT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd084115
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt034673
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt063833
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0126396
IRS990EZ/CostOfGoodsSoldAmt03758
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt030931
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt059955
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt034673
IRS990EZ/Form990TotalAssetsGrp/EOYAmt065604
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0802
IRS990EZ/GrossReceiptsAmt0130988
IRS990EZ/GrossSalesOfInventoryAmt04560
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/InvestmentIncomeAmt032
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt034673
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065604
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt034673
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065604
IRS990EZ/OccupancyRentUtltsAndMaintAmt01765
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt420.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Blane Hammert
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Brian Higgins
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Melissa Hawkes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Mindie Adamson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Michael Solarez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01771
IRS990EZ/OtherExpensesTotalAmt034579
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Inspire people with mental wellness issu
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We design and provide programs to inspire people with mental wellness issues and those in recovery. Enablingexpression through creative motivational connection.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0UT
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt096299
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0127230
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0126063
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0126063
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt021
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt021
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt0126063
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0126063
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0126063
IRS990ScheduleA/TotalSupportAmt0126084
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Taxpayer is amending their 990 filing to report the orgnaizations finanicals on a fisal year basis in accordance with their organizing documents.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountAdvertising 16,001Other 5,600Insurance 325Supplies 9,217Meals 509Merchant Fees 859Software 1,541Licenses 173Travel 354
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearEquipment 0 1,771
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Amended return information
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Brian Higgins
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum06176970051
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Create Reel Change
ReturnHeader/Filer/BusinessNameControlTxt0CREA
ReturnHeader/Filer/EIN0813304685
ReturnHeader/Filer/USAddress/AddressLine1Txt049 Crystal Ave
ReturnHeader/Filer/USAddress/CityNm0Salt Lake City
ReturnHeader/Filer/USAddress/StateAbbreviationCd0UT
ReturnHeader/Filer/USAddress/ZIPCd084115
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0815087121
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Walston Advisory Firm
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0650 E 4500 S Suite 340
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Salt Lake City
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0UT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd084107
ReturnHeader/PreparerPersonGrp/PhoneNum08019990743
ReturnHeader/PreparerPersonGrp/PreparationDt02023-10-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Zachary Kroon
ReturnHeader/ReturnTs02023-10-06T13:24:21-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Brian
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Higgins
ReturnHeader/TaxPeriodBeginDt02022-05-01
ReturnHeader/TaxPeriodEndDt02023-04-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings