Civic Intelligence

Parable Outreach

990EZ • Fiscal year 2019 • EIN 81-3229972

Jan 01, 2019 to Dec 31, 2019 • Filed on Jul 15, 2020

1120 S Main St Suite 200Grapevine, TX 76051

(817) 896-2936

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.39x

Higher debt load relative to assets than 88% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

78th percentile

0.05x

Higher debt load relative to revenue than 78% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

95th percentile

$62,270

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 55.9% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

9th percentile

-49%

Faster asset growth than 9% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

29th percentile

-15%

Faster revenue growth than 29% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$14,836

Down $14,050 (-49%) from 2018

Net Assets

Down

$9,017

Down $16,870 (-65%) from 2018

Liabilities

Up

$5,819

Up $2,820 (+94%) from 2018

Revenue

Down

$111,446

Down $19,488 (-15%) from 2018

Expenses

Up

$128,316

Up $10,857 (+9.2%) from 2018

Net Income

Down

-$16,870

Down $30,345 (-225%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$20K$0-$20KAssets 2017: $13,628Liabilities 2017: $1,216Net Assets 2017: $12,4122017Assets 2018: $28,886Liabilities 2018: $2,999Net Assets 2018: $25,8872018Assets 2019: $14,836Liabilities 2019: $5,819Net Assets 2019: $9,0172019Assets 2020: $23,343Liabilities 2020: $339Net Assets 2020: $23,0042020Assets 2021: $33,359Liabilities 2021: $1,620Net Assets 2021: $31,7392021Assets 2022: $28,274Liabilities 2022: $1,418Net Assets 2022: $26,8562022Assets 2023: $2,652Liabilities 2023: $12,829Net Assets 2023: -$10,1772023Assets 2024: $14,680Liabilities 2024: $12,588Net Assets 2024: $2,0922024

Highlighted filing

2019

Assets$14,836
Liabilities$5,819
Net Assets$9,017

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2017: $113,446Expenses 2017: $107,306Net Income 2017: $6,1402017Revenue 2018: $130,934Expenses 2018: $117,459Net Income 2018: $13,4752018Revenue 2019: $111,446Expenses 2019: $128,316Net Income 2019: -$16,8702019Revenue 2020: $100,726Expenses 2020: $86,739Net Income 2020: $13,9872020Revenue 2021: $132,767Expenses 2021: $124,032Net Income 2021: $8,7352021Revenue 2022: $141,663Expenses 2022: $146,545Net Income 2022: -$4,8822022Revenue 2023: $114,454Expenses 2023: $151,487Net Income 2023: -$37,0332023Revenue 2024: $64,720Expenses 2024: $52,449Net Income 2024: $12,2712024

Highlighted filing

2019

Revenue$111,446
Expenses$128,316
Net Income-$16,870
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jul 15, 2020
Return Version
2019v5.0
Gross Receipts
$117,755
Mission and Program Overview

Mission

Share the truth of the gospel

Program Services

DescriptionGrantsExpenses
sHARING THE TRUTH OF THE GOSPEL THROUGH THE USE OF ILLUSIONS AND PERSONAL TESTIMONY TO YOUTH AND INCARCERATED MEN-$101,293
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ZAK MIRZADEHCEOFT$62,270-$62,270
MIKE STEELEChairman-$0--
AMIR MIRZADEHVice Chairman-$0--
CHRISTI MESSINGERTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Parable Outreach
EIN
81-3229972
Phone
8178962936
Address
1120 S MAIN ST SUITE 200, GRAPEVINE, TX 76051

Signing Officer

Name
Zak Mirzadeh
Title
Chairman
Signed
2020-07-15
Discuss with paid preparer
Yes

Preparer

Firm
Christi R Messinger CPA PLLC
Address
1120 S Main St Suite 200, Grapevine, TX 76051
Preparer
Christi Messinger
Phone
8179896923
Supplemental Narrative

Additional Explanations

Part I Line 16 Other Expenses

Bank fees & business expense- 316, equip rental- 344, tech- 2758, facilities- 1105, marketing- 6358, merch fees- 1065, supplies- 3269, telephone- 2385 insurance- 2418, staff development- 770

Part 1 Line 16 Other Expenses

Taxes- 4763, show supplies- 2626, travel- 25933 website- 1493

Part II Line 26

Other liabilities consist of payroll tax liabilities

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHRISTI MESSINGER
IRS990EZ/BooksInCareOfDetail/PhoneNum08179896923
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01120 S MAIN ST SUITE 200
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GRAPEVINE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076051
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028886
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014836
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt030240
IRS990EZ/CostOfGoodsSoldAmt06309
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-16870
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03802
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028886
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014836
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0418
IRS990EZ/GrossReceiptsAmt0117755
IRS990EZ/GrossSalesOfInventoryAmt06727
IRS990EZ/GroupExemptionNum07204
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt025887
IRS990EZ/NetAssetsOrFundBalancesEOYAmt09017
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt025887
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt09017
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt062270
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ZAK MIRZADEH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MIKE STEELE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2AMIR MIRZADEH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHRISTI MESSINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt055605
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SHARE THE TRUTH OF THE GOSPEL
IRS990EZ/PrintingPublicationsPostageAmt06639
IRS990EZ/ProgramServiceRevenueAmt080788
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0sHARING THE TRUTH OF THE GOSPEL THROUGH THE USE OF ILLUSIONS AND PERSONAL TESTIMONY TO YOUTH AND INCARCERATED MEN
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0101293
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt062270
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02999
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05819
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0128316
IRS990EZ/TotalProgramServiceExpensesAmt0101293
IRS990EZ/TotalRevenueAmt0111446
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt030240
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt030820
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt024285
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt013250
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt098595
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt087515
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0106829
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt086251
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt08427
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0289022
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0387617
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0117755
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0137649
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0110536
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt021677
IRS990ScheduleA/Total509Grp/TotalAmt0387617
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0117755
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0137649
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0110536
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt021677
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0387617
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0BANK FEES & BUSINESS EXPENSE- 316, EQUIP RENTAL- 344, TECH- 2758, FACILITIES- 1105, MARKETING- 6358, MERCH FEES- 1065, SUPPLIES- 3269, TELEPHONE- 2385 INSURANCE- 2418, STAFF DEVELOPMENT- 770
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TAXES- 4763, SHOW SUPPLIES- 2626, TRAVEL- 25933 WEBSITE- 1493
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER LIABILITIES CONSIST OF PAYROLL TAX LIABILITIES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I LINE 16 OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART 1 LINE 16 OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2PART II LINE 26
ReturnHeader/BuildTS02021-04-22 16:20:28Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ZAK MIRZADEH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-07-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PARABLE OUTREACH
ReturnHeader/Filer/BusinessNameControlTxt0PARA
ReturnHeader/Filer/EIN0813229972
ReturnHeader/Filer/PhoneNum08178962936
ReturnHeader/Filer/USAddress/AddressLine1Txt01120 S MAIN ST SUITE 200
ReturnHeader/Filer/USAddress/CityNm0GRAPEVINE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076051
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0296DE21BDF5B88C7B100F31C1DBABF4EC2A8129C
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId065F94D1B743D79A5ADB0AFAAD314D604AC0BB4CA
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId07542212020197j001087
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt047.190.12.17
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474132611
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Christi R Messinger CPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01120 S Main St Suite 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Grapevine
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076051
ReturnHeader/PreparerPersonGrp/PhoneNum08179896923
ReturnHeader/PreparerPersonGrp/PreparationDt02020-11-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Christi Messinger
ReturnHeader/ReturnTs02020-11-16T23:20:31-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2019 filings • 501(c)3 • <$500k nonprofits