Civic Intelligence

Mozaic

990EZ • Fiscal year 2017 • EIN 81-2309467

Nov 01, 2016 to Oct 31, 2017 • Filed on Mar 13, 2018

2051 Thoreau CtSterling, VA 20164

(703) 994-5179

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

30th percentile

-4.8%

Higher net margin than 30% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

5th percentile

-71%

Faster asset growth than 5% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

83rd percentile

41%

Faster revenue growth than 83% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$2,348

Down $5,861 (-71%) from 2016

Net Assets

$2,348

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$103,104

Up $29,794 (+41%) from 2016

Expenses

Up

$108,055

Up $42,954 (+66%) from 2016

Net Income

Down

-$4,951

Down $13,160 (-160%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0Assets 2016: $8,209Liabilities 2016: $02016Assets 2017: $2,348Net Assets 2017: $2,3482017Assets 2018: $34,660Liabilities 2018: $02018Assets 2019: $17,491Liabilities 2019: $02019Assets 2020: $73,806Liabilities 2020: $0Net Assets 2020: $73,8062020Assets 2021: $217,025Liabilities 2021: $0Net Assets 2021: $217,0252021Assets 2022: $159,010Liabilities 2022: $0Net Assets 2022: $159,0102022Assets 2023: $784,355Liabilities 2023: $598,302Net Assets 2023: $186,0532023Assets 2024: $762,485Liabilities 2024: $539,885Net Assets 2024: $222,6002024Assets 2025: $804,660Liabilities 2025: $489,785Net Assets 2025: $314,8752025

Highlighted filing

2017

Assets$2,348
Liabilities-
Net Assets$2,348

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2016: $73,310Expenses 2016: $65,101Net Income 2016: $8,2092016Revenue 2017: $103,104Expenses 2017: $108,055Net Income 2017: -$4,9512017Revenue 2018: $99,198Expenses 2018: $66,886Net Income 2018: $32,3122018Revenue 2019: $92,618Expenses 2019: $81,445Net Income 2019: $11,1732019Revenue 2020: $220,612Expenses 2020: $157,979Net Income 2020: $62,6332020Revenue 2021: $269,079Expenses 2021: $125,860Net Income 2021: $143,2192021Revenue 2022: $351,134Expenses 2022: $291,429Net Income 2022: $59,7052022Revenue 2023: $528,409Expenses 2023: $501,366Net Income 2023: $27,0432023Revenue 2024: $425,226Expenses 2024: $388,679Net Income 2024: $36,5472024Revenue 2025: $506,273Expenses 2025: $413,998Net Income 2025: $92,2752025

Highlighted filing

2017

Revenue$103,104
Expenses$108,055
Net Income-$4,951
Jump To
Filing Snapshot
Filing Period
Nov 1, 2016 to Oct 31, 2017
Signed
Mar 13, 2018
Return Version
2016v3.0
Gross Receipts
$103,104
Mission and Program Overview

Mission

Cultivating grassroots, empowering refugees, women, and children to enrich our communities.

The organization's mission is to provide community services for women and children.

Program Services

DescriptionGrantsExpenses
- Financial assistance in a shape of rent, utilities, car insurance, attorney expenses and more for 54 people;- Moved 3 families to better neighborhood;- Job opportunities for 36 people, most of the new arrivals to US such as cooking, sewing, knitting, beading, gardening, building, book keeping, cashiers;- American Standard work ethics and regulations training for 30 people; - Scholarship to 1 college student; - Microsoft and book keeping classes for 4 women; - Home tutoring for 9 children to assist with homework and language skills;- Home ESL classes for 15 women who have kids and cant attend school;- 5 refugee welcome dinners;- 12 bazars that helped refugees sell their home made products and meet the possible employers;- Dental Health Fair that helped 69 people without dental insurance fix their teeth;- Case management and social working for 25 families in DMV area;- Mozaic distributed food, toiletries, Eid gift cards & toys, school supplies, blankets & winter clothes to 190 families in the DMV area;- House furnishing from A-Z for 10 new arrival refugee families. We furnished 32 houses in 2016.$107,123$82,030
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Raghad BushnaqPresident, DirectorFT$0--
Mouna DarwichSecretary, DirectorPT$0--
Rana HmaidanTreasurer, Director-$0--
Filing and Contact Details

Filer

Filer Name
Mozaic
EIN
81-2309467
Phone
7039945179
Address
2051 Thoreau Ct, Sterling, VA 20164

Signing Officer

Name
Raghad Bushnaq
Title
President, Director
Signed
2018-03-13
Discuss with paid preparer
Yes

Preparer

Firm
Floyd Green CPA Pc
Address
3114 Mercer University Drive Suite, Atlanta, GA 30341-4144
Preparer
Floyd Green Jr CPA
Phone
7704572550
Supplemental Narrative

Additional Explanations

Grants and Similar Amounts Paid In Excess of $5,000.1

Class of Activity: Housing Assistance | Donee's Name: Assistance to an Individual | Relationship of Donee: None | Description of Property: Rent Paid to Landlord | Date of Gift: 20170601 | Book Value: $5434 | Method Used to Determine BV: Market Value | Fair Market Value: $5434 | Method Used to Determine FMV: Market Value

Other Expenses.1001

Advertising and Promotion $539

Other Expenses.1002

Office Expenses $932

Other Expenses.1005

Travel $1753

Other Expenses.1

Event expenses $12797

Other Expenses.2

Program related expenses $3813

Other Expenses.3

Job Supplies $3386

Other Assets.1002

Furniture and Fixtures - Beginning $0 Furniture and Fixtures - Ending $352

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Rana Hmaidan
IRS990EZ/BooksInCareOfDetail/PhoneNum07039945179
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt022330 S Sterling Blvd 128
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Sterling
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd020164
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt08209
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01996
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt086062
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4951
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02100
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08209
IRS990EZ/Form990TotalAssetsGrp/EOYAmt02348
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt082030
IRS990EZ/GrossReceiptsAmt0103104
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08209
IRS990EZ/NetAssetsOrFundBalancesEOYAmt02348
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08209
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt02348
IRS990EZ/OccupancyRentUtltsAndMaintAmt0705
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt050.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt17.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Raghad Bushnaq
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Mouna Darwich
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Rana Hmaidan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President, Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary, Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer, Dir.
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0352
IRS990EZ/OtherChangesInNetAssetsAmt0-910
IRS990EZ/OtherExpensesTotalAmt023220
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The organization's mission is to provide community services for women and children.
IRS990EZ/ProgramServiceRevenueAmt017042
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0- Financial assistance in a shape of rent, utilities, car insurance, attorney expenses and more for 54 people;- Moved 3 families to better neighborhood;- Job opportunities for 36 people, most of the new arrivals to US such as cooking, sewing, knitting, beading, gardening, building, book keeping, cashiers;- American Standard work ethics and regulations training for 30 people; - Scholarship to 1 college student; - Microsoft and book keeping classes for 4 women; - Home tutoring for 9 children to assist with homework and language skills;- Home ESL classes for 15 women who have kids and cant attend school;- 5 refugee welcome dinners;- 12 bazars that helped refugees sell their home made products and meet the possible employers;- Dental Health Fair that helped 69 people without dental insurance fix their teeth;- Case management and social working for 25 families in DMV area;- Mozaic distributed food, toiletries, Eid gift cards & toys, school supplies, blankets & winter clothes to 190 families in the DMV area;- House furnishing from A-Z for 10 new arrival refugee families. We furnished 32 houses in 2016.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0107123
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt082030
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0108055
IRS990EZ/TotalProgramServiceExpensesAmt0107123
IRS990EZ/TotalRevenueAmt0103104
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt021408
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt010867
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt032275
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt086062
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt073310
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0159372
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt017042
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt017042
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0144139
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt021408
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt010867
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt032275
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0103104
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt073310
IRS990ScheduleA/Total509Grp/TotalAmt0176414
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0103104
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt073310
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0176414
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Class of Activity: Housing Assistance | Donee's Name: Assistance to an Individual | Relationship of Donee: None | Description of Property: Rent Paid to Landlord | Date of Gift: 20170601 | Book Value: $5434 | Method Used to Determine BV: Market Value | Fair Market Value: $5434 | Method Used to Determine FMV: Market Value
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $539
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $932
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Travel $1753
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Event expenses $12797
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Program related expenses $3813
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Job Supplies $3386
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Furniture and Fixtures - Beginning $0 Furniture and Fixtures - Ending $352
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1002
ReturnHeader/BuildTS02018-03-14 21:41:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Raghad Bushnaq
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President, Dir.
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-03-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MOZAIC
ReturnHeader/Filer/BusinessNameControlTxt0MOZA
ReturnHeader/Filer/EIN0812309467
ReturnHeader/Filer/PhoneNum07039945179
ReturnHeader/Filer/USAddress/AddressLine1Txt02051 Thoreau Ct
ReturnHeader/Filer/USAddress/CityNm0Sterling
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd020164
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FLOYD GREEN CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03114 Mercer University Drive Suite
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Atlanta
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0303414144
ReturnHeader/PreparerPersonGrp/PhoneNum07704572550
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Floyd Green Jr CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-03-13T07:39:20-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-11-01
ReturnHeader/TaxPeriodEndDt02017-10-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings