Civic Intelligence

River Mist Inc.

990 • Fiscal year 2022 • EIN 81-2209237

Jan 01, 2022 to Dec 31, 2022 • Filed on Apr 01, 2023

Organization ProfileN/A
2441 Cr 225Durango, CO 81301

(970) 385-4098

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.58x

Higher debt load relative to assets than 91% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

79th percentile

0.06x

Higher debt load relative to revenue than 79% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

37th percentile

-1.3%

Higher net margin than 37% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

95th percentile

$63,071

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 18.8% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

87th percentile

63%

Faster asset growth than 87% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2022

Revenue Growth

57th percentile

18%

Faster revenue growth than 57% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2022

Balance Sheet
Liabilities / Assets91st percentile

Assets

Up

$35,169

Up $21,928 (+166%) from 2020

Net Assets

Up

$14,750

Up $25,988 (+231%) from 2020

Liabilities

Down

$20,419

Down $4,060 (-17%) from 2020

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin37th percentile

Revenue

Up

$335,655

Up $94,680 (+39%) from 2020

Expenses

Up

$340,000

Up $68,856 (+25%) from 2020

Net Income

Up

-$4,345

Up $25,824 (+86%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth87th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2013: $1Liabilities 2013: $02013Assets 2014: $1Liabilities 2014: $02014Assets 2015: $1Liabilities 2015: $02015Assets 2018: $23,346Liabilities 2018: $922Net Assets 2018: $22,4242018Assets 2019: $34,923Liabilities 2019: $8,127Net Assets 2019: $26,7962019Assets 2020: $13,241Liabilities 2020: $24,479Net Assets 2020: -$11,2382020Assets 2022: $35,169Liabilities 2022: $20,419Net Assets 2022: $14,7502022Assets 2023: $91,280Liabilities 2023: $1,348Net Assets 2023: $89,9322023Assets 2024: $48,414Liabilities 2024: $14,702Net Assets 2024: $33,7122024

Highlighted filing

2022

Assets$35,169
Liabilities$20,419
Net Assets$14,750
Open 2022 Filing

Operations Trend

Revenue Growth57th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2013: $0Expenses 2013: $0Net Income 2013: $02013Revenue 2014: $0Expenses 2014: $0Net Income 2014: $02014Revenue 2015: $0Expenses 2015: $0Net Income 2015: $02015Revenue 2018: $300,692Expenses 2018: $282,333Net Income 2018: $18,3592018Revenue 2019: $316,828Expenses 2019: $291,963Net Income 2019: $24,8652019Revenue 2020: $240,975Expenses 2020: $271,144Net Income 2020: -$30,1692020Revenue 2022: $335,655Expenses 2022: $340,000Net Income 2022: -$4,3452022Revenue 2023: $523,716Expenses 2023: $436,444Net Income 2023: $87,2722023Revenue 2024: $435,946Expenses 2024: $438,558Net Income 2024: -$2,6122024

Highlighted filing

2022

Revenue$335,655
Expenses$340,000
Net Income-$4,345
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 1, 2023
Return Version
2022v5.0
Gross Receipts
$335,655
Mission and Program Overview

Mission

River Mist Inc operates a todder pogram providing care and education for children 1-3 years of age, in a rural environment.

Early Childhood Education Center

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$14,909$28,488▲ $13,579
Rtn Earn Endowment Incm Other Fnds$9,010$14,750▲ $5,740
Savings and Temporary Cash Investments-$2,500-
Intangible Assets-$1,221-
Accounts Receivable$4,668$443▼ $4,225
Total Assets$22,094$35,169▲ $13,075
Other Assets Total$2,517$2,517→ $0
Liabilities
Accounts Payable and Accrued Expenses$13,084$20,419▲ $7,335
Total Liabilities$13,084$20,419▲ $7,335
Net Assets / Fund Balance
Total Net Assets Fund Balance$9,010$14,750▲ $5,740
Total Liabilities and Net Assets / Fund Balance$22,094$35,169▲ $13,075

Asset Categories

AssetBook ValueDepreciationBasis
Other Assets Org$2,397--
Compensation and Service Providers
Top Officer Pay95th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jennifer TewExecutive DirectorFT$63,071$63,071
Revenue and Support

Revenue Composition

Contributions and Grants
$61,775
Program Service Revenue
$273,880
Investment Income
$0
Other Revenue
$0
All Other Contributions
$61,175
Change in Net Assets
$-4,345
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$244,177
Other Expenses$95,823
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$150,787$0$0$150,787
Current Officers, Directors, Trustees, and Key Employees$63,071$0$0$63,071
Occupancy$44,329$0$0$44,329
Payroll Taxes$29,593$0$0$29,593
Insurance$6,143$0$0$6,143
Office Expenses$6,025$0$0$6,025
Interest$2,534$0$0$2,534
Fees for Services Accounting$2,270$0$0$2,270
Fees for Services Management$1,968$0$0$1,968
Advertising$1,243$0$0$1,243
Fees for Services Legal$1,216$0$0$1,216
Depreciation Depletion$0$987$0$987
Other Employee Benefits$726$0$0$726
Total Functional Expenses$339,013$987$0$340,000
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
River Mist Inc
EIN
81-2209237
Phone
9703854098
Address
2441 CR 225, Durango, CO 81301

Signing Officer

Name
Geoff Hensgen
Title
President
Phone
9703854098
Signed
2023-04-01
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Geoff Hensgen
Formed
2015
Legal Domicile
Co
Voting Board Members
5
Independent Board Members
5
Employees
17
Volunteers
20

Preparer

Firm
BPX Durango Inc
Address
1211 Main Ave Unit 1, Durango, CO 81301
Preparer
Penny Fisher EA
Phone
9707496063
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“Members will receive a copy of the 2021 990 at the before submission.”

Pt VI, Line 15A

“There were 5 voting members of the Board on 12/31/21”

Pt VI, Line 15B

“All Voting members were independent. Jennifer Tew as Executive Director, is not a voting member.”

Pt VIII

“The Secretary of the Board, Hailee Dover, documented minutes for almost every Board meeting held in 2020. (upon her absence, Jennifer Tew filled in) All Board meeting minutes are kept in a notebook on site that is available to the public for review. Human resource issues are documented separately and are not made public to protect the privacy of employees, but they are shared with all members and the executive Director.”

Pt XII, Line 1

“River Mist would like to report on a Cash Basis”

Pt XII, Line 2C

“River Mist does not maintain a separate committee which oversees finances. The Board of Directors performs the oversight. There is a Treasurer. Jennifer Macho-Seekins, the acting Board Treasurer, has professional experience in finance and offers information and guidance to the Board. The tax professional, Penny Fisher, EA, was chosen by Jennifer Tew, The Executive Director, and approved by the Board of Directors. The payroll and payroll taxes are processed by ASAP Payroll service.”

Pt XI

“Non-profit was an S-Corporation before it became a”

Pt XI

“non-profit. The loans to the shareholders were forgiven as”

Pt XI

“were the Equity balances. This changed the Retained Earning”

Pt XI

“on the Balance Sheet.”

Pt XI

“Government COVID Monies”

Form 990, Part III, Line 4D

“Program exp 339013. 61775. 273880.”

Raw XML Appendix397 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt013084
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt020419
IRS990/AccountsReceivableGrp/BOYAmt04668
IRS990/AccountsReceivableGrp/EOYAmt0443
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Early Childhood Education Center
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt01243
IRS990/AdvertisingGrp/TotalAmt01243
IRS990/AllOtherContributionsAmt061175
IRS990/AuditCommitteeInd0false
IRS990/BooksInCareOfDetail/PersonNm0Jennifer Tew
IRS990/BooksInCareOfDetail/PhoneNum09703854098
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02441 CR 225
IRS990/BooksInCareOfDetail/USAddress/CityNm0Durango
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd081301
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt014909
IRS990/CashNonInterestBearingGrp/EOYAmt028488
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt063071
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt063071
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0600
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt061775
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt095823
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0273880
IRS990/CYRevenuesLessExpensesAmt0-4345
IRS990/CYSalariesCompEmpBnftPaidAmt0244177
IRS990/CYTotalExpensesAmt0340000
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0335655
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0987
IRS990/DepreciationDepletionGrp/ProgramServicesAmt00
IRS990/DepreciationDepletionGrp/TotalAmt0987
IRS990/Desc0Families, primarily w/ 2 wage earners, depend on River Mist to provide a safe & healthy place for young children whom may or may not have developed language. River Mist is located on 4.5 acres w/ several different micro ecosystems (an orchard, a river). We utilize our outdoor space daily and in the summer, we build various outdoor spaces for our toddlers to learn and play. Using Creative Curriculum to ensure supportive development w/ developmentally appropriate practice and Teaching Strategies GOLD for assessment. Our staff is continuously trained in these programs along w/ NAEYC standards, Colorado Shines, and in-house training. Many families choose River Mist due to the outdoor education and lovely environment.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt017
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt00
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt02270
IRS990/FeesForServicesAccountingGrp/TotalAmt02270
IRS990/FeesForServicesLegalGrp/FundraisingAmt00
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt01216
IRS990/FeesForServicesLegalGrp/TotalAmt01216
IRS990/FeesForServicesManagementGrp/FundraisingAmt00
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt01968
IRS990/FeesForServicesManagementGrp/TotalAmt01968
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/PersonNm0Jennifer Tew
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt063071
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02015
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingAmt0600
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0335655
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt00
IRS990/InsuranceGrp/ProgramServicesAmt06143
IRS990/InsuranceGrp/TotalAmt06143
IRS990/IntangibleAssetsGrp/EOYAmt01221
IRS990/InterestGrp/FundraisingAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt00
IRS990/InterestGrp/ProgramServicesAmt02534
IRS990/InterestGrp/TotalAmt02534
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Early Childhood Education Center
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt09010
IRS990/NetAssetsOrFundBalancesEOYAmt014750
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt00
IRS990/OccupancyGrp/ProgramServicesAmt044329
IRS990/OccupancyGrp/TotalAmt044329
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt06025
IRS990/OfficeExpensesGrp/TotalAmt06025
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt02517
IRS990/OtherAssetsTotalGrp/EOYAmt02517
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0726
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0726
IRS990/OtherExpensesGrp/Desc0Nutriments/supplies
IRS990/OtherExpensesGrp/Desc1Dues & Subscrip
IRS990/OtherExpensesGrp/Desc2Licenses & Permits
IRS990/OtherExpensesGrp/Desc3Fundraising Exp
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt028330
IRS990/OtherExpensesGrp/ProgramServicesAmt1488
IRS990/OtherExpensesGrp/ProgramServicesAmt2290
IRS990/OtherExpensesGrp/ProgramServicesAmt30
IRS990/OtherExpensesGrp/TotalAmt028330
IRS990/OtherExpensesGrp/TotalAmt1488
IRS990/OtherExpensesGrp/TotalAmt2290
IRS990/OtherExpensesGrp/TotalAmt30
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt00
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0150787
IRS990/OtherSalariesAndWagesGrp/TotalAmt0150787
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt00
IRS990/PayrollTaxesGrp/ProgramServicesAmt029593
IRS990/PayrollTaxesGrp/TotalAmt029593
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Geoff Hensgen
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0624410
IRS990/ProgramServiceRevenueGrp/Desc0Daycare Services
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0273880
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgSrvcAccomActy2Grp/Desc0River Mist operates a preshcool program providing high quality care and education for children ages 3-5 years old in a rural environment w/ a focus on whole child development. our 3-5 year program ultimately prepares children to be successful in kindergarten and beyond. We utilize our various outdoor environments to enhance themed units in Creative Curriculum(trees, Gardening,Insects, Etc.) It creates exciting hands-on opportunities for children that excites them about learning and develops a love for going to school. River Mist uses Teaching Strageties GOLD for assessment and we are in constant contact with parents regarding their child's progress. Staff in this program receive training in NAEYC standards and Colorado Shines as well to ensure we are meeting Colorado's preschool standards in a meaningful and developmentally appropriate way
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt00
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt00
IRS990/ProgSrvcAccomActy3Grp/Desc0River Mist Inc is unique among preschools, we integrate a traditional preschool program with outdoor education. During the pandemic River Mist was able to invest in tents, outdoor furniture and toys in order to spend the majority of the time outside during the warmer months. This practice was so successful, we will continue it after the pandemic ends. Our children thrive in development and learning due to the hands on playful activities connected to the natural world. River Mist grows a large garden every year and teaches the children how to plant and grow food. We harvest the garden, the orchard and use the food for snacks. Bringing a natural process of seed to table food education to the children. We are proud of our workand even more proud of how our work enables our children to thrive and have joy about learning.
IRS990/ProgSrvcAccomActyOtherGrp/Desc0Program exp
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0339013
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt061775
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt0273880
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt054198
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0215
IRS990/PYOtherExpensesAmt0120296
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0245395
IRS990/PYRevenuesLessExpensesAmt0-25768
IRS990/PYSalariesCompEmpBnftPaidAmt0205280
IRS990/PYTotalExpensesAmt0325576
IRS990/PYTotalRevenueAmt0299808
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-4345
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt09010
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt014750
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02500
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0120
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt12397
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Furn & Fix
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Intangibles
IRS990ScheduleD/TotalBookValueOtherAssetsAmt02517
IRS990ScheduleE/ComplianceWithRevProc7550Ind0false
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0River Mist has a nondiscriminatory policy and this is communicated in employment advertising (EOE)and on our employment Application, it says: We are an equal opportunity employer, dedicated to a policy of non-discrimination on any basis. Our nondiscriminatory policy has also been adopted by the The following statement was added to the Parent Handbook
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1River Mist has a nondiscriminatory policy and this is communicated in employment advertising (EOE)and on our employment Application, it says: We are an equal opportunity employer, dedicated to a policy of non-discrimination on any basis. Our nondiscriminatory policy has also been adopted by the and enrollment packet, and was distributed to families
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt2River Mist has a nondiscriminatory policy and this is communicated in employment advertising (EOE)and on our employment Application, it says: We are an equal opportunity employer, dedicated to a policy of non-discrimination on any basis. Our nondiscriminatory policy has also been adopted by the enrolled before the language was added to our documents
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt3River Mist has a nondiscriminatory policy and this is communicated in employment advertising (EOE)and on our employment Application, it says: We are an equal opportunity employer, dedicated to a policy of non-discrimination on any basis. Our nondiscriminatory policy has also been adopted by the River Mist offers enrollment to all chilren, regardless of
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt4River Mist has a nondiscriminatory policy and this is communicated in employment advertising (EOE)and on our employment Application, it says: We are an equal opportunity employer, dedicated to a policy of non-discrimination on any basis. Our nondiscriminatory policy has also been adopted by the race, sex, religion, or creed and does not discriminate
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt5River Mist has a nondiscriminatory policy and this is communicated in employment advertising (EOE)and on our employment Application, it says: We are an equal opportunity employer, dedicated to a policy of non-discrimination on any basis. Our nondiscriminatory policy has also been adopted by the against children or their families on the basis of any of
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt6River Mist has a nondiscriminatory policy and this is communicated in employment advertising (EOE)and on our employment Application, it says: We are an equal opportunity employer, dedicated to a policy of non-discrimination on any basis. Our nondiscriminatory policy has also been adopted by the these. Our non-discriminatory policy has also been adopted by the Board in their bylaws
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt7River Mist is a public Preschool and is welcoming to the general public.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc2Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc3Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc4Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc5Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc6Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc7Line 7
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Members will receive a copy of the 2021 990 at the before submission.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1There were 5 voting members of the Board on 12/31/21
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2All Voting members were independent. Jennifer Tew as Executive Director, is not a voting member.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Secretary of the Board, Hailee Dover, documented minutes for almost every Board meeting held in 2020. (upon her absence, Jennifer Tew filled in) All Board meeting minutes are kept in a notebook on site that is available to the public for review. Human resource issues are documented separately and are not made public to protect the privacy of employees, but they are shared with all members and the executive Director.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4River Mist would like to report on a Cash Basis
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5River Mist does not maintain a separate committee which oversees finances. The Board of Directors performs the oversight. There is a Treasurer. Jennifer Macho-Seekins, the acting Board Treasurer, has professional experience in finance and offers information and guidance to the Board. The tax professional, Penny Fisher, EA, was chosen by Jennifer Tew, The Executive Director, and approved by the Board of Directors. The payroll and payroll taxes are processed by ASAP Payroll service.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Non-profit was an S-Corporation before it became a
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7non-profit. The loans to the shareholders were forgiven as
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8were the Equity balances. This changed the Retained Earning
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9on the Balance Sheet.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Government COVID Monies
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Program exp 339013. 61775. 273880.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VIII
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt XII, Line 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Pt XII, Line 2c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Pt XI
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Pt XI
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Pt XI
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Pt XI
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Pt XI
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990, Part III, Line 4d
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt022094
IRS990/TotalAssetsEOYAmt035169
IRS990/TotalAssetsGrp/BOYAmt022094
IRS990/TotalAssetsGrp/EOYAmt035169
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt061775
IRS990/TotalEmployeeCnt017
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0987
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0339013
IRS990/TotalFunctionalExpensesGrp/TotalAmt0340000
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt013084
IRS990/TotalLiabilitiesEOYAmt020419
IRS990/TotalLiabilitiesGrp/BOYAmt013084
IRS990/TotalLiabilitiesGrp/EOYAmt020419
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt09010
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt014750
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOtherProgSrvcExpenseAmt0339013
IRS990/TotalOtherProgSrvcGrantAmt061775
IRS990/TotalOtherProgSrvcRevenueAmt0273880
IRS990/TotalProgramServiceExpensesAmt0339013
IRS990/TotalProgramServiceRevenueAmt0273880
IRS990/TotalReportableCompFromOrgAmt063071
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0273880
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0335655
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt020
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt022094
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt035169
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt02441 CR 225
IRS990/USAddress/CityNm0durango
IRS990/USAddress/StateAbbreviationCd0CO
IRS990/USAddress/ZIPCd081301
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Geoff Hensgen
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum09703854098
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0River Mist Inc
ReturnHeader/Filer/BusinessNameControlTxt0RIVE
ReturnHeader/Filer/EIN0812209237
ReturnHeader/Filer/PhoneNum09703854098
ReturnHeader/Filer/USAddress/AddressLine1Txt02441 CR 225
ReturnHeader/Filer/USAddress/CityNm0Durango
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081301
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0465727194
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BPX Durango Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01211 Main Ave Unit 1
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Durango
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd081301
ReturnHeader/PreparerPersonGrp/PhoneNum09707496063
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Penny Fisher EA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-05-11T14:02:11-07:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Geoff
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Hensgen
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$35,169
Liabilities
$20,419
Net assets
$14,750
Revenue
$335,655
Expenses
$340,000
Net income
-$4,345
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.48$0.15$0.34$4.36$4.39$0.03
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.91$0.01$0.90$5.24$4.36$0.87
2022Detailed filing. Detailed filing data is available for this year.$0.35$0.20$0.15$3.36$3.40$0.04
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.13$0.24$0.11$2.41$2.71$0.30
2019Summary only. Only limited summary data is available for this year.$0.35$0.08$0.27$3.17$2.92$0.25
2018Summary only. Only limited summary data is available for this year.$0.23$0.01$0.22$3.01$2.82$0.18
2015Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00
2014Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00
2013Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00