Civic Intelligence

Real2 Reel Inc

990EZ • Fiscal year 2020 • EIN 81-1941509

Jan 01, 2020 to Dec 31, 2020 • Filed on Jun 04, 2021

1221 MerlotNew Braunfels, TX 78132

(832) 335-9285

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

0.96x

Higher debt load relative to assets than 93% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

63rd percentile

0.01x

Higher debt load relative to revenue than 63% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

88th percentile

49%

Higher net margin than 88% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

2nd percentile

-97%

Faster asset growth than 2% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

19th percentile

-56%

Faster revenue growth than 19% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Down

$56

Down $1,684 (-97%) from 2019

Net Assets

Up

$2

Up $1,923 (+100%) from 2019

Liabilities

Down

$54

Down $3,607 (-99%) from 2019

Revenue

Down

$3,932

Down $4,970 (-56%) from 2019

Expenses

Down

$2,009

Down $11,220 (-85%) from 2019

Net Income

Up

$1,923

Up $6,250 (+144%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10K$5.0K$0-$5.0KAssets 2017: $3,227Liabilities 2017: $02017Assets 2018: $7,344Liabilities 2018: $6,011Net Assets 2018: $1,3332018Assets 2019: $1,740Liabilities 2019: $3,661Net Assets 2019: -$1,9212019Assets 2020: $56Liabilities 2020: $54Net Assets 2020: $22020Assets 2021: $133Liabilities 2021: $0Net Assets 2021: $1332021

Highlighted filing

2020

Assets$56
Liabilities$54
Net Assets$2

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30K$20K$10K$0-$10KRevenue 2017: $14,359Expenses 2017: $11,231Net Income 2017: $3,1282017Revenue 2018: $19,075Expenses 2018: $20,969Net Income 2018: -$1,8942018Revenue 2019: $8,902Expenses 2019: $13,229Net Income 2019: -$4,3272019Revenue 2020: $3,932Expenses 2020: $2,009Net Income 2020: $1,9232020Revenue 2021: $1,079Expenses 2021: $947Net Income 2021: $1322021

Highlighted filing

2020

Revenue$3,932
Expenses$2,009
Net Income$1,923
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Jun 4, 2021
Return Version
2020v4.0
Gross Receipts
$5,064
Mission and Program Overview

Mission

To provide scholarships and raise awareness of barriers to advanced education for low income students.

Program Services

DescriptionGrantsExpenses
TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.-$1,786
TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
STACIE DILTS-HARRYMAN PHDPresident-$0--
MEL C HUGHLETTTreasurer-$0--
KAY DURBINSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Real2reel
EIN
81-1941509
Phone
8323359285
Address
1221 MERLOT, NEW BRAUNFELS, TX 78132

Signing Officer

Name
Kay Durbin
Title
Secretary
Phone
8323359285
Signed
2021-06-04

Preparer

Firm
TROY O'CALLAGHAN CPA LLC
Address
2219 SAWDUST RD SUITE 104, SPRING, TX 77380-2576
Preparer
TROY O'CALLAGHAN
Phone
8328135725
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses bank charges 508 website 868 total 1,376

Form 990-ez, Part II, Line 24

Accounts receivable 499 0 apple 13.3" macbook pro 2,751 464 less accumulated depreciation 1,619 464 3 ipads 0 0 organizational costs 0 0 598 598 less accumulated amortization 598 598 total 1,631 0

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 3,661 54 due to participant 0 0

Form 990-ez, Part III

To provide scholarships and raise awareness of barriers to advanced education for low income students.

Form 990-ez, Part III, Line 31

To provide scholarships and raise awareness of barriers to advanced education for low income students.

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0STACIE DILTSHARRYMAN PHD
CompensationExplanation/CompensationExplanationGrp/PersonNm1MEL C HUGHLETT
CompensationExplanation/CompensationExplanationGrp/PersonNm2KAY DURBIN
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAN P DURBIN
IRS990EZ/BooksInCareOfDetail/PhoneNum06142643200
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01221 MERLOT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEW BRAUNFELS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078132
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0109
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt056
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05064
IRS990EZ/CostOrOtherBasisExpenseSaleAmt01132
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01923
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0633
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt01740
IRS990EZ/Form990TotalAssetsGrp/EOYAmt056
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-1132
IRS990EZ/GrossReceiptsAmt05064
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-1921
IRS990EZ/NetAssetsOrFundBalancesEOYAmt02
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-1921
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STACIE DILTS-HARRYMAN PHD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MEL C HUGHLETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KAY DURBIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01631
IRS990EZ/OtherExpensesTotalAmt01376
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt01786
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03661
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt054
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt02009
IRS990EZ/TotalProgramServiceExpensesAmt01786
IRS990EZ/TotalRevenueAmt03932
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt05064
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt010215
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt019075
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt034354
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt05064
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt010215
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt019075
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt014359
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt048713
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt014359
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt05064
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt010215
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt019075
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt034354
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt05064
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt010215
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt019075
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt014359
IRS990ScheduleA/Total509Grp/TotalAmt048713
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt05064
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt010215
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt019075
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt014359
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt048713
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES BANK CHARGES 508 WEBSITE 868 TOTAL 1,376
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 499 0 APPLE 13.3" MACBOOK PRO 2,751 464 LESS ACCUMULATED DEPRECIATION 1,619 464 3 IPADS 0 0 ORGANIZATIONAL COSTS 0 0 598 598 LESS ACCUMULATED AMORTIZATION 598 598 TOTAL 1,631 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 3,661 54 DUE TO PARTICIPANT 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0KAY DURBIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum08323359285
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-06-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REAL2REEL
ReturnHeader/Filer/BusinessNameControlTxt0REAL
ReturnHeader/Filer/EIN0811941509
ReturnHeader/Filer/PhoneNum08323359285
ReturnHeader/Filer/USAddress/AddressLine1Txt01221 MERLOT
ReturnHeader/Filer/USAddress/CityNm0NEW BRAUNFELS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078132
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0813628324
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TROY O'CALLAGHAN CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02219 SAWDUST RD SUITE 104
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SPRING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0773802576
ReturnHeader/PreparerPersonGrp/PhoneNum08328135725
ReturnHeader/PreparerPersonGrp/PreparationDt02021-06-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TROY O'CALLAGHAN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-06-07T09:41:26-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KAY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0DURBIN
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings