Civic Intelligence

Real2 Reel Inc

990EZ • Fiscal year 2019 • EIN 81-1941509

Jan 01, 2019 to Dec 31, 2019 • Filed on Jun 04, 2020

1221 MerlotNew Braunfels, TX 78132

(832) 335-9285

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

2.10x

Higher debt load relative to assets than 97% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

92nd percentile

0.41x

Higher debt load relative to revenue than 92% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

8th percentile

-49%

Higher net margin than 8% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

5th percentile

-76%

Faster asset growth than 5% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

9th percentile

-53%

Faster revenue growth than 9% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$1,740

Down $5,604 (-76%) from 2018

Net Assets

Down

-$1,921

Down $3,254 (-244%) from 2018

Liabilities

Down

$3,661

Down $2,350 (-39%) from 2018

Revenue

Down

$8,902

Down $10,173 (-53%) from 2018

Expenses

Down

$13,229

Down $7,740 (-37%) from 2018

Net Income

Down

-$4,327

Down $2,433 (-128%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10K$5.0K$0-$5.0KAssets 2017: $3,227Liabilities 2017: $02017Assets 2018: $7,344Liabilities 2018: $6,011Net Assets 2018: $1,3332018Assets 2019: $1,740Liabilities 2019: $3,661Net Assets 2019: -$1,9212019Assets 2020: $56Liabilities 2020: $54Net Assets 2020: $22020Assets 2021: $133Liabilities 2021: $0Net Assets 2021: $1332021

Highlighted filing

2019

Assets$1,740
Liabilities$3,661
Net Assets-$1,921

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30K$20K$10K$0-$10KRevenue 2017: $14,359Expenses 2017: $11,231Net Income 2017: $3,1282017Revenue 2018: $19,075Expenses 2018: $20,969Net Income 2018: -$1,8942018Revenue 2019: $8,902Expenses 2019: $13,229Net Income 2019: -$4,3272019Revenue 2020: $3,932Expenses 2020: $2,009Net Income 2020: $1,9232020Revenue 2021: $1,079Expenses 2021: $947Net Income 2021: $1322021

Highlighted filing

2019

Revenue$8,902
Expenses$13,229
Net Income-$4,327
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jun 4, 2020
Return Version
2019v5.0
Gross Receipts
$10,215
Mission and Program Overview

Mission

To provide scholarships and raise awareness of barriers to advanced education for low income students.

Program Services

DescriptionGrantsExpenses
TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.-$7,146
TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.$3,000$7,038
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
STACIE DILTS-HARRYMAN PHDPresident-$0--
MEL C HUGHLETTTreasurer-$0--
KAY DURBINSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Real2reel
EIN
81-1941509
Phone
8323359285
Address
1221 MERLOT, NEW BRAUNFELS, TX 78132

Signing Officer

Name
Kay Durbin
Title
Secretary
Phone
8323359285
Signed
2020-06-04

Preparer

Firm
TROY O'CALLAGHAN CPA LLC
Address
2219 SAWDUST RD SUITE 104, SPRING, TX 77380-2576
Preparer
TROY O'CALLAGHAN
Phone
8328135725
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expenses 506 apple care 282 bank charges 248 incorrect atalanta charge 519 ipad cases 222 student training 1,287 sxsw edu conference 345 t&e 292 tamina community donation 100 website 336 non-investment depreciation 1,301 total 5,438

Form 990-ez, Part I, Line 20

To account for balance sheet errors 1,068

Form 990-ez, Part II, Line 24

Accounts receivable 0 499 apple 13.3" macbook pro 1,429 2,751 less accumulated depreciation 357 1,619 3 ipads 1,287 0 less accumulated depreciation 64 0 organizational costs 598 0 less accumulated depreciation 574 0 total 2,319 1,631

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 3,011 3,661 due to participant 3,000 0

Form 990-ez, Part III

To provide scholarships and raise awareness of barriers to advanced education for low income students.

Form 990-ez, Part III, Line 31

To provide scholarships and raise awareness of barriers to advanced education for low income students.

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0DAN P DURBIN
IRS990EZ/BooksInCareOfDetail/PhoneNum06142643200
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01221 MERLOT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEW BRAUNFELS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078132
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05030
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0109
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt010215
IRS990EZ/CostOrOtherBasisExpenseSaleAmt01313
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4327
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07767
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt07349
IRS990EZ/Form990TotalAssetsGrp/EOYAmt01740
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-1313
IRS990EZ/GrossReceiptsAmt010215
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt01338
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-1921
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt01338
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-1921
IRS990EZ/OccupancyRentUtltsAndMaintAmt024
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STACIE DILTS-HARRYMAN PHD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MEL C HUGHLETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KAY DURBIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02319
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01631
IRS990EZ/OtherChangesInNetAssetsAmt01068
IRS990EZ/OtherExpensesTotalAmt05438
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt03000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt07038
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt17146
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt06011
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03661
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt013229
IRS990EZ/TotalProgramServiceExpensesAmt014184
IRS990EZ/TotalRevenueAmt08902
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt010215
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt019075
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt029290
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt010215
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt019075
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt014359
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt043649
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt014359
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt010215
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt019075
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt029290
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt010215
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt019075
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt014359
IRS990ScheduleA/Total509Grp/TotalAmt043649
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt010215
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt019075
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt014359
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt043649
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 506 APPLE CARE 282 BANK CHARGES 248 INCORRECT ATALANTA CHARGE 519 IPAD CASES 222 STUDENT TRAINING 1,287 SXSW EDU CONFERENCE 345 T&E 292 TAMINA COMMUNITY DONATION 100 WEBSITE 336 NON-INVESTMENT DEPRECIATION 1,301 TOTAL 5,438
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TO ACCOUNT FOR BALANCE SHEET ERRORS 1,068
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 0 499 APPLE 13.3" MACBOOK PRO 1,429 2,751 LESS ACCUMULATED DEPRECIATION 357 1,619 3 IPADS 1,287 0 LESS ACCUMULATED DEPRECIATION 64 0 ORGANIZATIONAL COSTS 598 0 LESS ACCUMULATED DEPRECIATION 574 0 TOTAL 2,319 1,631
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 3,011 3,661 DUE TO PARTICIPANT 3,000 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TO PROVIDE SCHOLARSHIPS AND RAISE AWARENESS OF BARRIERS TO ADVANCED EDUCATION FOR LOW INCOME STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/PersonNm0KAY DURBIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum08323359285
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-06-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REAL2REEL
ReturnHeader/Filer/BusinessNameControlTxt0REAL
ReturnHeader/Filer/EIN0811941509
ReturnHeader/Filer/PhoneNum08323359285
ReturnHeader/Filer/USAddress/AddressLine1Txt01221 MERLOT
ReturnHeader/Filer/USAddress/CityNm0NEW BRAUNFELS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078132
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId017A5B5CED1EB97281C0A88FDFEB059A54B6E50F1
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0FF3ED7AE7CA91247DBBB6437402A649495A85AE6
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt052.37.240.203
ReturnHeader/FilingSecurityInformation/IPDt02020-06-04
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm007:59:04
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0813628324
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TROY O'CALLAGHAN CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02219 SAWDUST RD SUITE 104
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SPRING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0773802576
ReturnHeader/PreparerPersonGrp/PhoneNum08328135725
ReturnHeader/PreparerPersonGrp/PreparationDt02020-06-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TROY O'CALLAGHAN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-06-04T07:59:04-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings