Civic Intelligence

Seth Broesche Memorial Fund

990 • Fiscal year 2018 • EIN 81-1725429

Jan 01, 2018 to Dec 31, 2018 • Filed on Jul 31, 2019

PO Box 464Snook, TX 77878

(979) 421-0178

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

97th percentile

85%

Higher net margin than 97% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

79th percentile

33%

Faster asset growth than 79% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

3rd percentile

-87%

Faster revenue growth than 3% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$23,194

Up $5,770 (+33%) from 2017

Net Assets

Up

$23,194

Up $5,770 (+33%) from 2017

Liabilities

Flat

$0

Flat from 2017

Revenue

Down

$6,770

Down $43,789 (-87%) from 2017

Expenses

Down

$1,000

Down $32,135 (-97%) from 2017

Net Income

Down

$5,770

Down $11,654 (-67%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0Assets 2016: $0Liabilities 2016: $0Net Assets 2016: $02016Assets 2017: $17,424Liabilities 2017: $0Net Assets 2017: $17,4242017Assets 2018: $23,194Liabilities 2018: $0Net Assets 2018: $23,1942018Assets 2019: $23,363Liabilities 2019: $0Net Assets 2019: $23,3632019Assets 2020: $23,531Liabilities 2020: $0Net Assets 2020: $23,5312020Assets 2021: $23,699Liabilities 2021: $0Net Assets 2021: $23,6992021Assets 2022: $24,550Liabilities 2022: $0Net Assets 2022: $24,5502022Assets 2023: $25,355Liabilities 2023: $0Net Assets 2023: $25,3552023Assets 2024: $22,800Liabilities 2024: $0Net Assets 2024: $22,8002024

Highlighted filing

2018

Assets$23,194
Liabilities$0
Net Assets$23,194

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2016: $0Expenses 2016: $0Net Income 2016: $02016Revenue 2017: $50,559Expenses 2017: $33,135Net Income 2017: $17,4242017Revenue 2018: $6,770Expenses 2018: $1,000Net Income 2018: $5,7702018Revenue 2019: $829Expenses 2019: $660Net Income 2019: $1692019Revenue 2020: $768Expenses 2020: $600Net Income 2020: $1682020Revenue 2021: $768Expenses 2021: $600Net Income 2021: $1682021Revenue 2022: $851Expenses 2022: $0Net Income 2022: $8512022Revenue 2023: $805Expenses 2023: $0Net Income 2023: $8052023Revenue 2024: -$2,555Expenses 2024: $0Net Income 2024: -$2,5552024

Highlighted filing

2018

Revenue$6,770
Expenses$1,000
Net Income$5,770
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jul 31, 2019
Return Version
2018v3.1
Gross Receipts
$33,704
Mission and Program Overview

Mission

Provide scholarship moeny to needy college students that compete in the sport of rodeo

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$17,424$23,194▲ $5,770
Total Assets$17,424$23,194▲ $5,770
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Unrestricted Net Assets$17,424$23,194▲ $5,770
Total Net Assets Fund Balance$17,424$23,194▲ $5,770
Total Liabilities and Net Assets / Fund Balance$17,424$23,194▲ $5,770
Compensation and Service Providers

Board Members and Trustees

NameTitle
Sunny BroeschePresident
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$6,770
Change in Net Assets
$5,770
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,000
Total Fundraising Expense$1,000
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Advertising--$1,000$1,000
Total Functional Expenses$0$0$1,000$1,000
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$33,704
Fundraising Direct Expenses$26,934
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Seth Broesche R$33,704$33,704$16,280$17,424
Total Events$33,704$33,704$26,934$6,770
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

No review was or will be conducted.

Form 990, Page 6, Part VI, Line 19

No documents available to the public

Filing and Contact Details

Filer

Filer Name
Seth Broesche Memorial Fund
EIN
81-1725429
Address
PO BOX 464, SNOOK, TX 77878

Signing Officer

Name
Sunny Broesche
Title
President
Phone
9792728786
Signed
2019-07-31
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Sunny Broesche
Formed
2016
Legal Domicile
TX
Voting Board Members
1
Independent Board Members
1
Employees
0

Preparer

Firm
Cameron J Schluens LLC
Address
PO BOX 553, SNOOK, TX 77878
Preparer
Cameron J Schluens
Phone
9792728786
Raw XML Appendix237 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PROVIDE SCHOLARSHIP MOENY TO NEEDY COLLEGE STUDENTS THAT COMPETE IN THE SPORT OF RODEO
IRS990/AdvertisingGrp/FundraisingAmt01000
IRS990/AdvertisingGrp/TotalAmt01000
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0SETH BROESCHE MEMORIAL FUND
IRS990/BooksInCareOfDetail/PhoneNum09794210178
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 464
IRS990/BooksInCareOfDetail/USAddress/CityNm0SNOOK
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077878
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt017424
IRS990/CashNonInterestBearingGrp/EOYAmt023194
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt01000
IRS990/CYOtherRevenueAmt06770
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt05770
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt01000
IRS990/CYTotalFundraisingExpenseAmt01000
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06770
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0ANNUAL MEMORIAL ROPING
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/PersonNm0SUNNY BROESCHE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02016
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt026934
IRS990/FundraisingGrossIncomeAmt033704
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt01
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt033704
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROVIDE SCHOLARSHIP MOENY TO NEEDY COLLEGE STUDENTS THAT COMPETE IN THE SPORT OF RODEO
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt017424
IRS990/NetAssetsOrFundBalancesEOYAmt023194
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt06770
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/PartialLiquidationInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0SUNNY BROESCHE
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt033135
IRS990/PYOtherRevenueAmt050559
IRS990/PYRevenuesLessExpensesAmt017424
IRS990/PYTotalExpensesAmt033135
IRS990/PYTotalRevenueAmt050559
IRS990/ReconcilationRevenueExpnssAmt05770
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0100
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt033704
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt091050
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0124754
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0124854
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt033704
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt091050
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0100
IRS990ScheduleA/Total509Grp/TotalAmt0124854
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt033704
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt091050
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0100
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0124854
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt05534
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt05534
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt026934
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0SETH BROESCHE R
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt033704
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt033704
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt033704
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt033704
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt06770
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt016280
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt016280
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt05120
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt05120
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt017424
IRS990/TotalAssetsEOYAmt023194
IRS990/TotalAssetsGrp/BOYAmt017424
IRS990/TotalAssetsGrp/EOYAmt023194
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt01000
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt00
IRS990/TotalFunctionalExpensesGrp/TotalAmt01000
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt017424
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt023194
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt06770
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt017424
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt023194
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt017424
IRS990/UnrestrictedNetAssetsGrp/EOYAmt023194
IRS990/USAddress/AddressLine1Txt0PO BOX 464
IRS990/USAddress/CityNm0SNOOK
IRS990/USAddress/StateAbbreviationCd0TX
IRS990/USAddress/ZIPCd077878
IRS990/VotingMembersGoverningBodyCnt01
IRS990/VotingMembersIndependentCnt01
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SUNNY BROESCHE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09792728786
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-07-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SETH BROESCHE MEMORIAL FUND
ReturnHeader/Filer/BusinessNameControlTxt0SETH
ReturnHeader/Filer/EIN0811725429
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 464
ReturnHeader/Filer/USAddress/CityNm0SNOOK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd077878
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D111138F426BB616604B31354980A0B856CCE2C6
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D111138F426BB616604B31354980A0B856CCE2C6
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0172.108.135.81
ReturnHeader/FilingSecurityInformation/IPDt02019-06-11
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm011:07:25
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0274403290
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CAMERON J SCHLUENS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 553
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SNOOK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd077878
ReturnHeader/PreparerPersonGrp/PhoneNum09792728786
ReturnHeader/PreparerPersonGrp/PreparationDt02019-06-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CAMERON J SCHLUENS
ReturnHeader/ReturnTs02019-06-11T11:07:25-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings