Liabilities / Assets
92nd percentile
Higher debt load relative to assets than 92% of similar nonprofits.
Entrepreneurs Organization
990EZ • Fiscal year 2018 • EIN 81-1546989
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.75x
Liabilities / Revenue
95th percentile
Higher debt load relative to revenue than 95% of similar nonprofits.
Net Margin
23rd percentile
Higher net margin than 23% of similar nonprofits.
Top Officer Pay
76th percentile
Higher top officer pay than 76% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
91st percentile
Faster asset growth than 91% of similar nonprofits.
Revenue Growth
67th percentile
Faster revenue growth than 67% of similar nonprofits.
Balance Sheet
Assets
Up$107,749
Up $80,211 (+291%) from 2016
Net Assets
$26,949
No earlier filing loaded for comparison.
Liabilities
Up$80,800
Up $80,800 from 2016
Revenue And Expenses
Revenue
Up$84,110
Up $19,607 (+30%) from 2016
Expenses
Up$93,502
Up $55,397 (+145%) from 2016
Net Income
Down-$9,392
Down $35,790 (-136%) from 2016
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jul 1, 2017 to Jun 30, 2018
- Signed
- May 13, 2019
- Return Version
- 2017v2.3
- Gross Receipts
- $84,110
Mission and Program Overview
Mission
To provide educational programs, opportunities, resources and training to the entrepreneurs of the west michigan area and share the mutual interests of improving the skills of the memberships through access to educational programs, human and physical resources in support of their growing enterprises, and participating with others that have similar drives, goals and experiences.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| EDUCATIONAL PROGRAMS, OPPORTUNITIES, RESOURCES AND TRAINING TO THE ENTREPRENEURS OF THE WEST MICHIGAN AREA AND SHARE THE MUTUAL INTERESTS OF IMPROVING THE SKILLS OF THE MEMBERSHIPS THROUGH ACCESS TO EDUCATIONAL PROGRAMS, HUMAN AND PHYSICAL RESOURCES IN SUPPORT OF THEIR GROWING ENTERPRISES, AND PARTICIPATING WITH OTHERS THAT HAVE SIMILAR DRIVES, GOALS AND EXPERIENCES. | - | $93,502 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| JOSHUA CONRAN | President | - | $0 | - | - |
| DUSTIN CARPENTER | President El | - | $0 | - | - |
| MICHAEL OTIS | Membership C | - | $0 | - | - |
| RYAN SMALLEGAN | Learning CHA | - | $0 | - | - |
| BRIAN ROARK | Forum Chair | - | $0 | - | - |
| DIRK BAKHUYZEN | Finance Chai | - | $0 | - | - |
| AARON VANDERGALIEN | Communicatio | - | $0 | - | - |
| MIKE HARRIS | Sponsorhsip | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Entrepreneurs Organization
- EIN
- 81-1546989
- Phone
- 6162857050
- Address
- 4095 EMBASSY DRIVE SE STE A, GRAND RAPIDS, MI 49546
Signing Officer
- Name
- Dirk Bakhuyzen
- Title
- Finance Chair
- Signed
- 2019-05-13
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Pennell CPA Plc
- Address
- 4095 EMBASSY DR SE STE A, GRAND RAPIDS, MI 49546-2457
- Preparer
- Fred a Pennell CPA
- Phone
- 6162857050
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 8
“Sponsorships 14,000 reimbursement 13,199 guest fees 1,000 other income 275 total 28,474”
Form 990-ez, Part I, Line 16
“Expenses communication 7,980 bank and cc fees 405 py cash advance adjustment 32,891 forum 4,952 learning events 34,728 miscellaneous 1,978 conferences 5,440 events 115 meetings 2,068 total 90,557”
Form 990-ez, Part II, Line 26
“Prepaid membership dues 0 72,800 prepaid sponsorships 0 8,000”
Form 990-ez, Part III
“To provide educational programs, opportunities, resources and training to the entrepreneurs of the west michigan area and share the mutual interests of improving the skills of the memberships through access to educational programs, human and physical resources in support of their growing enterprises, and participating with others that have similar drives, goals and experiences.”
Form 990-ez, Part III, Line 28
“Educational programs, opportunities, resources and training to the entrepreneurs of the west michigan area and share the mutual interests of improving the skills of the memberships through access to educational programs, human and physical resources in support of their growing enterprises, and participating with others that have similar drives, goals and experiences.”
Raw XML Appendix155 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/AddressChangeInd | 0 | X |
| IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | PENNELL CPA PLC |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 6162857050 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 4095 EMBASSY DR SE SUITE A |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | GRAND RAPIDS |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | MI |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 49546 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 36341 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 107749 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -9392 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 2945 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 36341 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 107749 |
| IRS990EZ/GrossReceiptsAmt | 0 | 84110 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MembershipDuesAmt | 0 | 55636 |
| IRS990EZ/MethodOfAccountingAccrualInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 36341 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 26949 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 36341 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 26949 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 5 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 6 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 7 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 5 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 6 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 7 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | JOSHUA CONRAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | DUSTIN CARPENTER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | MICHAEL OTIS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | RYAN SMALLEGAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | BRIAN ROARK |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 5 | DIRK BAKHUYZEN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 6 | AARON VANDERGALIEN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 7 | MIKE HARRIS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | PRESIDENT EL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | MEMBERSHIP C |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | LEARNING CHA |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | FORUM CHAIR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 5 | FINANCE CHAI |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 6 | COMMUNICATIO |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 7 | SPONSORHSIP |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 90557 |
| IRS990EZ/OtherRevenueTotalAmt | 0 | 28474 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | TO PROVIDE EDUCATIONAL PROGRAMS, OPPORTUNITIES, RESOURCES AND TRAINING TO THE ENTREPRENEURS OF THE WEST MICHIGAN AREA AND SHARE THE MUTUAL INTERESTS OF IMPROVING THE SKILLS OF THE MEMBERSHIPS THROUGH ACCESS TO EDUCATIONAL PROGRAMS, HUMAN AND PHYSICAL RESOURCES IN SUPPORT OF THEIR GROWING ENTERPRISES, AND PARTICIPATING WITH OTHERS THAT HAVE SIMILAR DRIVES, GOALS AND EXPERIENCES. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | EDUCATIONAL PROGRAMS, OPPORTUNITIES, RESOURCES AND TRAINING TO THE ENTREPRENEURS OF THE WEST MICHIGAN AREA AND SHARE THE MUTUAL INTERESTS OF IMPROVING THE SKILLS OF THE MEMBERSHIPS THROUGH ACCESS TO EDUCATIONAL PROGRAMS, HUMAN AND PHYSICAL RESOURCES IN SUPPORT OF THEIR GROWING ENTERPRISES, AND PARTICIPATING WITH OTHERS THAT HAVE SIMILAR DRIVES, GOALS AND EXPERIENCES. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 93502 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 80800 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 93502 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 93502 |
| IRS990EZ/TotalRevenueAmt | 0 | 84110 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationAssocInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | HTTPS://WWW.EONETWORK.ORG/WESTMICHIGAN |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt | 0 | OTHER INCOME 350 |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc | 0 | PART II, LINE 10 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 83835 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 61221 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 64503 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 209559 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 84110 |
| IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt | 0 | 275 |
| IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt | 0 | 75 |
| IRS990ScheduleA/OtherIncome170Grp/TotalAmt | 0 | 350 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 0.99830 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 209559 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 83835 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 61221 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 64503 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 209559 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 209909 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | SPONSORSHIPS 14,000 REIMBURSEMENT 13,199 GUEST FEES 1,000 OTHER INCOME 275 TOTAL 28,474 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | EXPENSES COMMUNICATION 7,980 BANK AND CC FEES 405 PY CASH ADVANCE ADJUSTMENT 32,891 FORUM 4,952 LEARNING EVENTS 34,728 MISCELLANEOUS 1,978 CONFERENCES 5,440 EVENTS 115 MEETINGS 2,068 TOTAL 90,557 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | PREPAID MEMBERSHIP DUES 0 72,800 PREPAID SPONSORSHIPS 0 8,000 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | TO PROVIDE EDUCATIONAL PROGRAMS, OPPORTUNITIES, RESOURCES AND TRAINING TO THE ENTREPRENEURS OF THE WEST MICHIGAN AREA AND SHARE THE MUTUAL INTERESTS OF IMPROVING THE SKILLS OF THE MEMBERSHIPS THROUGH ACCESS TO EDUCATIONAL PROGRAMS, HUMAN AND PHYSICAL RESOURCES IN SUPPORT OF THEIR GROWING ENTERPRISES, AND PARTICIPATING WITH OTHERS THAT HAVE SIMILAR DRIVES, GOALS AND EXPERIENCES. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | EDUCATIONAL PROGRAMS, OPPORTUNITIES, RESOURCES AND TRAINING TO THE ENTREPRENEURS OF THE WEST MICHIGAN AREA AND SHARE THE MUTUAL INTERESTS OF IMPROVING THE SKILLS OF THE MEMBERSHIPS THROUGH ACCESS TO EDUCATIONAL PROGRAMS, HUMAN AND PHYSICAL RESOURCES IN SUPPORT OF THEIR GROWING ENTERPRISES, AND PARTICIPATING WITH OTHERS THAT HAVE SIMILAR DRIVES, GOALS AND EXPERIENCES. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 8 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART III |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART III, LINE 28 |
| ReturnHeader/BuildTS | 0 | 2019-02-21 02:37:17Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | DIRK BAKHUYZEN |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | FINANCE CHAIR |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2019-05-13 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | ENTREPRENEURS ORGANIZATION |
| ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt | 0 | EO GRAND RAPIDS |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | ENTR |
| ReturnHeader/Filer/EIN | 0 | 811546989 |
| ReturnHeader/Filer/PhoneNum | 0 | 6162857050 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 4095 EMBASSY DRIVE SE STE A |
| ReturnHeader/Filer/USAddress/CityNm | 0 | GRAND RAPIDS |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | MI |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 49546 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | 0C81E28E3D84CC1EC92A197F998C108ADD8E7DB6 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 7DBE3C0C793E8C25A3C78C3E843E6F357BBCB1EB |
| ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd | 0 | P |
| ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt | 0 | 173.167.231.173 |
| ReturnHeader/FilingSecurityInformation/IPDt | 0 | 2019-05-16 |
| ReturnHeader/FilingSecurityInformation/IPTimezoneCd | 0 | CD |
| ReturnHeader/FilingSecurityInformation/IPTm | 0 | 10:16:19 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 454299065 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | PENNELL CPA PLC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 4095 EMBASSY DR SE STE A |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | GRAND RAPIDS |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | MI |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 495462457 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 6162857050 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2019-05-16 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | FRED A PENNELL CPA |
| ReturnHeader/ReturnTs | 0 | 2019-05-16T10:16:19-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2017-07-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2018-06-30 |
| ReturnHeader/TaxYr | 0 | 2017 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $107,749
- Liabilities
- $80,800
- Net assets
- $26,949
- Revenue
- $84,110
- Expenses
- $93,502
- Net income
- -$9,392