Civic Intelligence

Save Napa Valley Pac

990EZ • Fiscal year 2019 • EIN 81-1243628

Jan 01, 2019 to Dec 31, 2019 • Filed on Sep 12, 2021

5000 Monticello RdNapa, CA 94558

(707) 226-2155

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

2nd percentile

-187%

Higher net margin than 2% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Asset Growth

15th percentile

-22%

Faster asset growth than 15% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

2nd percentile

-100%

Faster revenue growth than 2% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$6,702

Down $1,873 (-22%) from 2018

Net Assets

Down

$6,702

Down $1,873 (-22%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$1,000

Down $244,081 (-100%) from 2018

Expenses

Down

$2,873

Down $241,352 (-99%) from 2018

Net Income

Down

-$1,873

Down $2,729 (-319%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10K$5.0K$0Assets 2018: $8,575Liabilities 2018: $0Net Assets 2018: $8,5752018Assets 2019: $6,702Net Assets 2019: $6,7022019Assets 2020: $5,543Net Assets 2020: $5,5432020Assets 2021: $3,303Net Assets 2021: $3,3032021Assets 2022: $0Net Assets 2022: $02022

Highlighted filing

2019

Assets$6,702
Liabilities-
Net Assets$6,702

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2018: $245,081Expenses 2018: $244,225Net Income 2018: $8562018Revenue 2019: $1,000Expenses 2019: $2,873Net Income 2019: -$1,8732019Revenue 2020: $79,999Expenses 2020: $81,158Net Income 2020: -$1,1592020Expenses 2021: $2,2402021Revenue 2022: $481Expenses 2022: $3,784Net Income 2022: -$3,3032022

Highlighted filing

2019

Revenue$1,000
Expenses$2,873
Net Income-$1,873
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Sep 12, 2021
Return Version
2019v5.1
Gross Receipts
$1,000
Mission and Program Overview

Mission

Ballot measure - public education

Program Services

DescriptionGrantsExpenses
NO WORK DONE IN 2019-$2,873
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JIM WILSONPrincipal Oficer-$0--
Filing and Contact Details

Filer

Filer Name
Water Forest and Oak Woodland Protection Committee
EIN
81-1243628
Phone
7072262155
Address
5000 MONTICELLO RD, NAPA, CA 94558

Signing Officer

Name
Jim Wilson
Title
Principal Officer
Phone
7072569948
Signed
2021-09-12
Discuss with paid preparer
Yes

Preparer

Firm
Bruce S Friedman CPA Pc
Address
408 COLUSA AVENUE, EL CERRITO, CA 94530
Preparer
Bruce S Friedman
Phone
4152713897
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

FEES 200

Form 990-EZ, Part I, Line 1

Contributions on the previously filed return included 48,200 of canceled accrued liability for legal fees. However, the organization is on the cash basis and does not accrue revenues or expenses.

Form 990-EZ, Part II, Line 27

Net assets were overstated by 5,726, including 3,950 from 2018 expenses which have been omitted because the checks were voided and the 2018 return has been amended. Also, 1,776 of 2019 payments for legal fees were voided.

Form 990-EZ, Part I, Line 13

Professional fees have decreased by 49,976, consisting of 48,200 of previously accrued legal fees in error and 1,776 of voided payments for legal fees.

Form 990-EZ, Part III, Line 28

Previous return reported no program service expenses and should have reported 2,873 of program expenses

SCHEDULE B, Part I, Line 1

Contributors on the previously filed schedule b reported a 48,200 contribution in error for legal fees which were accrued in error. The organization is on the cash basis and does not accrue revenues or expenses and legal fees constitute a contribution of services which is unallowable.

Raw XML Appendix101 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AmendedReturnInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0JIM WILSON
IRS990EZ/BooksInCareOfDetail/PhoneNum07072262155
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05000 MONTICELLO RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NAPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094558
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt08575
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06702
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1873
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02485
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08575
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06702
IRS990EZ/GrossReceiptsAmt01000
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08575
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06702
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08575
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06702
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0002.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JIM WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRINCIPAL OFICER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0200
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0BALLOT MEASURE - PUBLIC EDUCATION
IRS990EZ/PrintingPublicationsPostageAmt0188
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0NO WORK DONE IN 2019
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt02873
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt02873
IRS990EZ/TotalProgramServiceExpensesAmt02873
IRS990EZ/TotalRevenueAmt01000
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationOtherDesc0BALLOT MEASURE - PUBLIC EDUCATION
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0www.protectnapawatersheds.org
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FEES 200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CONTRIBUTIONS ON THE PREVIOUSLY FILED RETURN INCLUDED 48,200 OF CANCELED ACCRUED LIABILITY FOR LEGAL FEES. HOWEVER, THE ORGANIZATION IS ON THE CASH BASIS AND DOES NOT ACCRUE REVENUES OR EXPENSES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NET ASSETS WERE OVERSTATED BY 5,726, INCLUDING 3,950 FROM 2018 EXPENSES WHICH HAVE BEEN OMITTED BECAUSE THE CHECKS WERE VOIDED AND THE 2018 RETURN HAS BEEN AMENDED. ALSO, 1,776 OF 2019 PAYMENTS FOR LEGAL FEES WERE VOIDED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROFESSIONAL FEES HAVE DECREASED BY 49,976, CONSISTING OF 48,200 OF PREVIOUSLY ACCRUED LEGAL FEES IN ERROR AND 1,776 OF VOIDED PAYMENTS FOR LEGAL FEES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PREVIOUS RETURN REPORTED NO PROGRAM SERVICE EXPENSES AND SHOULD HAVE REPORTED 2,873 OF PROGRAM EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CONTRIBUTORS ON THE PREVIOUSLY FILED SCHEDULE B REPORTED A 48,200 CONTRIBUTION IN ERROR FOR LEGAL FEES WHICH WERE ACCRUED IN ERROR. THE ORGANIZATION IS ON THE CASH BASIS AND DOES NOT ACCRUE REVENUES OR EXPENSES AND LEGAL FEES CONSTITUTE A CONTRIBUTION OF SERVICES WHICH IS UNALLOWABLE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 27
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part III, Line 28
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5SCHEDULE B, Part I, Line 1
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JIM WILSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRINCIPAL OFFICER
ReturnHeader/BusinessOfficerGrp/PhoneNum07072569948
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-09-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WATER FOREST AND OAK WOODLAND PROTECTION COMMITTEE
ReturnHeader/Filer/BusinessNameControlTxt0WATE
ReturnHeader/Filer/EIN0811243628
ReturnHeader/Filer/PhoneNum07072262155
ReturnHeader/Filer/USAddress/AddressLine1Txt05000 MONTICELLO RD
ReturnHeader/Filer/USAddress/CityNm0NAPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094558
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BRUCE S FRIEDMAN CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0408 COLUSA AVENUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EL CERRITO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094530
ReturnHeader/PreparerPersonGrp/PhoneNum04152713897
ReturnHeader/PreparerPersonGrp/PreparationDt02021-09-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRUCE S FRIEDMAN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-09-12T03:25:41-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings