Civic Intelligence

Window Seat Media

990EZ • Fiscal year 2021 • EIN 81-1200465

Jan 01, 2021 to Dec 31, 2021 • Filed on May 02, 2022

Organization Profilewindowseatmedia.org
PO Box 2733Olympia, WA 98507

(360) 754-6506

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.66x

Higher debt load relative to assets than 91% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

90th percentile

0.43x

Higher debt load relative to revenue than 90% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

48th percentile

7.0%

Higher net margin than 48% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

89th percentile

$34,691

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 44.8% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

47th percentile

3.2%

Faster asset growth than 47% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

73rd percentile

42%

Faster revenue growth than 73% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets91st percentile

Assets

Up

$51,102

Up $1,564 (+3.2%) from 2020

Net Assets

Up

$17,537

Up $5,921 (+51%) from 2020

Liabilities

Down

$33,565

Down $4,357 (-11%) from 2020

Revenue And Expenses
Liabilities / Revenue90th percentileNet Margin48th percentile

Revenue

Up

$77,394

Up $23,048 (+42%) from 2020

Expenses

Up

$71,944

Up $21,128 (+42%) from 2020

Net Income

Up

$5,450

Up $1,920 (+54%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth47th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2020: $49,538Liabilities 2020: $37,922Net Assets 2020: $11,6162020Assets 2021: $51,102Liabilities 2021: $33,565Net Assets 2021: $17,5372021Assets 2022: $60,081Liabilities 2022: $33,646Net Assets 2022: $26,4352022Assets 2023: $55,097Liabilities 2023: $38,9032023Assets 2024: $3,281Liabilities 2024: $42,676Net Assets 2024: -$39,3952024

Highlighted filing

2021

Assets$51,102
Liabilities$33,565
Net Assets$17,537
Open 2021 Filing

Operations Trend

Revenue Growth73rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2020: $54,346Expenses 2020: $50,816Net Income 2020: $3,5302020Revenue 2021: $77,394Expenses 2021: $71,944Net Income 2021: $5,4502021Revenue 2022: $142,420Expenses 2022: $135,432Net Income 2022: $6,9882022Revenue 2023: $158,088Expenses 2023: $168,329Net Income 2023: -$10,2412023Revenue 2024: $83,913Expenses 2024: $139,502Net Income 2024: -$55,5892024

Highlighted filing

2021

Revenue$77,394
Expenses$71,944
Net Income$5,450
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 2, 2022
Return Version
2021v4.1
Gross Receipts
$77,394
Mission and Program Overview

Mission

Weave the stories we don't often hear into the fabric of our public life.

Program Services

DescriptionGrantsExpenses
A collaborative of multimedia storytellers weave storiesinto public life in order to co-create an inclusiveconnected, and just world$0$71,944
Compensation and Service Providers
Top Officer Pay89th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mary E VradenburghExecutive DirectorPT$34,691-$34,691
Lonnie LockePresident-$0--
Sarah RyanVice President-$0--
Danielle RuseTreasurer-$0--
Evan FerberSecretary-$0--
Jonah BarrettDirector-$0--
Filing and Contact Details

Filer

Filer Name
Window Seat Media
EIN
81-1200465
Phone
3607546506
Address
PO Box 2733, Olympia, WA 98507

Signing Officer

Name
Mary E Vradenburgh
Title
Executive Director
Phone
3607546506
Signed
2022-05-02
Discuss with paid preparer
Yes

Preparer

Firm
Back Office Services
Address
9747 BROOKS LN SE, OLYMPIA, WA 98501
Preparer
Candace Wood
Phone
3603590803
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

“PPP Loan Forgiveness 13237.”

Form 990EZ, Part I, Line 16

“Office Expenses 4179.”

Form 990EZ, Part I, Line 16

“Organizational Development 537.”

Form 990EZ, Part I, Line 16

“Program Expenses 1034.”

Form 990EZ, Part I, Line 16

“Insurance, Licenses and Fees 1338.”

Form 990EZ, Part II, Line 26

“Payroll Liabilities 951. 2757.”

Form 990EZ, Part II, Line 26

“PPP Loan Payable 6700. 0.”

Form 990EZ, Part II, Line 26

“EIDL 29800. 30808.”

Raw XML Appendix197 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Window Seat Media
IRS990EZ/BooksInCareOfDetail/PhoneNum03607546506
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 2733
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Olympia
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098507
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt049538
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt051102
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt052117
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05450
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt013958
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt049538
IRS990EZ/Form990TotalAssetsGrp/EOYAmt051102
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt077394
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt024
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt012087
IRS990EZ/NetAssetsOrFundBalancesEOYAmt017537
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt012087
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt017537
IRS990EZ/OccupancyRentUtltsAndMaintAmt03500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt034691
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Mary E Vradenburgh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Lonnie Locke
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Sarah Ryan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Danielle Ruse
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Evan Ferber
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Jonah Barrett
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt07088
IRS990EZ/OtherRevenueTotalAmt013237
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Weave the stories we don't often hear into the fabric of our public life.
IRS990EZ/PrintingPublicationsPostageAmt0254
IRS990EZ/ProgramServiceRevenueAmt012016
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0A collaborative of multimedia storytellers weave storiesinto public life in order to co-create an inclusiveconnected, and just world
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt071944
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt047144
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt037451
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt033565
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt071944
IRS990EZ/TotalProgramServiceExpensesAmt071944
IRS990EZ/TotalRevenueAmt077394
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0windowseatmedia.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part III, Line 12 Description: PPP Forgiveness 2021: 13237.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt III Ln 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt052117
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt030762
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt019121
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0102000
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt024
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt011
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt042
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt012016
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt023573
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt037432
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt073021
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt024
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt011
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt042
IRS990ScheduleA/InvestmentIncomeCYPct00.00020
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt013237
IRS990ScheduleA/OtherIncome509Grp/TotalAmt013237
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.92950
IRS990ScheduleA/PublicSupportTotal509Amt0175021
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt064133
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt054335
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt056553
IRS990ScheduleA/Total509Grp/TotalAmt0175021
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0188300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PPP Loan Forgiveness 13237.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses 4179.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Organizational Development 537.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Program Expenses 1034.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance, Licenses and Fees 1338.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Payroll Liabilities 951. 2757.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6PPP Loan Payable 6700. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7EIDL 29800. 30808.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part II, Line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Mary E Vradenburgh
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/PhoneNum03607546506
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Window Seat Media
ReturnHeader/Filer/BusinessNameControlTxt0WIND
ReturnHeader/Filer/EIN0811200465
ReturnHeader/Filer/PhoneNum03607546506
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 2733
ReturnHeader/Filer/USAddress/CityNm0Olympia
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098507
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823527949
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BACK OFFICE SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt09747 BROOKS LN SE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0OLYMPIA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098501
ReturnHeader/PreparerPersonGrp/PhoneNum03603590803
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Candace Wood
ReturnHeader/ReturnTs02022-05-12T09:51:52-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Mary
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Vradenburgh
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$51,102
Liabilities
$33,565
Net assets
$17,537
Revenue
$77,394
Expenses
$71,944
Net income
$5,450
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.03$0.43$0.39$0.84$1.40$0.56
2023Summary only. Only limited summary data is available for this year.$0.55$0.39$1.58$1.68$0.10
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.60$0.34$0.26$1.42$1.35$0.07
2021Detailed filing. Detailed filing data is available for this year.$0.51$0.34$0.18$0.77$0.72$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.50$0.38$0.12$0.54$0.51$0.04