Civic Intelligence

Audubon Kids Zone Inc.

990EZ • Fiscal year 2017 • EIN 81-1166593

Jan 01, 2017 to Dec 31, 2017 • Filed on Jun 30, 2018

P O Box 2057Henderson, KY 42419

(812) 568-9306

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.03x

Higher debt load relative to assets than 69% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

83rd percentile

0.12x

Higher debt load relative to revenue than 83% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

2nd percentile

-487%

Higher net margin than 2% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

93rd percentile

$52,000

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 192.2% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

8th percentile

-54%

Faster asset growth than 8% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

51st percentile

1.7%

Faster revenue growth than 51% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$114,244

Down $133,471 (-54%) from 2016

Net Assets

Down

$111,046

Down $136,669 (-55%) from 2016

Liabilities

Up

$3,198

Up $3,198 from 2016

Revenue

Up

$27,052

Up $452 (+1.7%) from 2016

Expenses

Up

$158,769

Up $141,395 (+814%) from 2016

Net Income

Down

-$131,717

Down $140,943 (-1528%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2016: $247,715Liabilities 2016: $0Net Assets 2016: $247,7152016Assets 2017: $114,244Liabilities 2017: $3,198Net Assets 2017: $111,0462017Assets 2018: $119,298Liabilities 2018: $13,040Net Assets 2018: $106,2582018Assets 2019: $90,710Liabilities 2019: $2,961Net Assets 2019: $87,7492019Assets 2020: $118,464Liabilities 2020: $2,791Net Assets 2020: $115,6732020Assets 2021: $271,482Liabilities 2021: $13,459Net Assets 2021: $258,0232021Assets 2022: $292,073Liabilities 2022: $12,414Net Assets 2022: $279,6592022Assets 2023: $127,278Liabilities 2023: $7,274Net Assets 2023: $120,0042023Assets 2024: $292,500Liabilities 2024: $2,334Net Assets 2024: $290,1662024

Highlighted filing

2017

Assets$114,244
Liabilities$3,198
Net Assets$111,046

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2016: $26,600Expenses 2016: $17,374Net Income 2016: $9,2262016Revenue 2017: $27,052Expenses 2017: $158,769Net Income 2017: -$131,7172017Revenue 2018: $209,113Expenses 2018: $213,901Net Income 2018: -$4,7882018Revenue 2019: $169,892Expenses 2019: $188,401Net Income 2019: -$18,5092019Revenue 2020: $189,166Expenses 2020: $161,242Net Income 2020: $27,9242020Revenue 2021: $357,552Expenses 2021: $215,202Net Income 2021: $142,3502021Revenue 2022: $377,797Expenses 2022: $356,161Net Income 2022: $21,6362022Revenue 2023: $560,253Expenses 2023: $719,908Net Income 2023: -$159,6552023Revenue 2024: $709,587Expenses 2024: $539,425Net Income 2024: $170,1622024

Highlighted filing

2017

Revenue$27,052
Expenses$158,769
Net Income-$131,717
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jun 30, 2018
Return Version
2017v2.3
Gross Receipts
$27,052
Mission and Program Overview

Mission

To identify and coordinate services to empower children to succeed in low income neighborhoods.

Program Services

DescriptionGrantsExpenses
AFTER SCHOOL PROGRAMMING-INDIVIDUALLY TAILORED TUTORING FOR STUDENTS IN READING AND MATH TARGETING THEIR WEAK AREAS ACCORDING TO THEIR SCHOOL SCORES. ALL RANGES OF STUDENTS, NOT JUST LOW PERFORMING ONES, ARE TUTORED. ENRICHMENT CLASSES SUCH AS DANCE, MUSIC, ART, SEWING, LANGUAGE, ETC ARE ALSO OFFERED AFTER TUTORING. 25 STUDENTS PER SEMESTER ARE ALLOWED IN THE SESSIONS AND ARE PRE AND POST TESTED TO DETERMINE EFFECTIVENESS.-$158,769
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TAMMY SUTTONExecutive DiFT$52,000-$52,000
ROBIN CARROLLBoard ChairmPT$26,000-$26,000
ROBBY MILLSBoard Member-$0--
ROBERT SEYMORETreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Audubon Kids Zone Inc
EIN
81-1166593
Phone
8125689306
Address
P O BOX 2057, HENDERSON, KY 42419

Signing Officer

Name
Tammy Sutton
Title
Executive Director
Phone
8125689306
Signed
2018-06-30
Discuss with paid preparer
Yes

Preparer

Firm
Vowells & Schaaf Llp
Address
PO BOX 465, BOONVILLE, IN 47601-0465
Preparer
Mark a Aiton CPA
Phone
8128970120
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 10,259 11,214 3,025 2,416 21,534 non-investment depreciation 2,874 total 51,322

Form 990-ez, Part I, Line 20

OTHER DECREASES -4,952

Form 990-ez, Part II, Line 24

20 mac 13" airs, charging station 0 17,434 less accumulated depreciation 0 2,034 20 ipad mini 2, 32 gb (wifi only) 0 4,978 less accumulated depreciation 0 415 joey 30 charging cart 0 1,074 less accumulated depreciation 0 36 2 bookcases, desk, credenza, confere 0 615 less accumulated depreciation 0 88 cabinets & storage 0 4,046 less accumulated depreciation 0 193 cabinets & cabinet tops 0 2,218 less accumulated depreciation 0 79 15' outdoor christmas tree balasam h 0 2,399 less accumulated depreciation 0 29 square yard carpet 0 15,913 less accumulated depreciation 0 1,591 girls bathroom construction 0 16,659 less accumulated depreciation 0 356 build in cabinets 0 2,284 less accumulated depreciation 0 136 total 0 62,663

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 3,198

Form 990-ez, Part III

To identify and coordinate services to empower children to succeed in low income neighborhoods.

Form 990-ez, Part III, Line 28

After school programming-individually tailored tutoring for students in reading and math targeting their weak areas according to their school scores. All ranges of students, not just low performing ones, are tutored. Enrichment classes such as dance, music, art, sewing, language, etc are also offered after tutoring. 25 students per semester are allowed in the sessions and are pre and post tested to determine effectiveness.

Raw XML Appendix135 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0VOWELLS & SCHAAF LLP
IRS990EZ/BooksInCareOfDetail/PhoneNum08124214165
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 119
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0EVANSVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0477010119
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0247715
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt051581
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt027052
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-131717
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt030138
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0247715
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0114244
IRS990EZ/GrossReceiptsAmt027052
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0247715
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0111046
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0247715
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0111046
IRS990EZ/OccupancyRentUtltsAndMaintAmt013412
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt052000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt326000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TAMMY SUTTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROBBY MILLS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ROBERT SEYMORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ROBIN CARROLL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD CHAIRM
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt062663
IRS990EZ/OtherChangesInNetAssetsAmt0-4952
IRS990EZ/OtherExpensesTotalAmt051322
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO IDENTIFY AND COORDINATE SERVICES TO EMPOWER CHILDREN TO SUCCEED IN LOW INCOME NEIGHBORHOODS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0AFTER SCHOOL PROGRAMMING-INDIVIDUALLY TAILORED TUTORING FOR STUDENTS IN READING AND MATH TARGETING THEIR WEAK AREAS ACCORDING TO THEIR SCHOOL SCORES. ALL RANGES OF STUDENTS, NOT JUST LOW PERFORMING ONES, ARE TUTORED. ENRICHMENT CLASSES SUCH AS DANCE, MUSIC, ART, SEWING, LANGUAGE, ETC ARE ALSO OFFERED AFTER TUTORING. 25 STUDENTS PER SEMESTER ARE ALLOWED IN THE SESSIONS AND ARE PRE AND POST TESTED TO DETERMINE EFFECTIVENESS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0158769
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt063897
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03198
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0158769
IRS990EZ/TotalProgramServiceExpensesAmt0158769
IRS990EZ/TotalRevenueAmt027052
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0AUDUBONKIDSZONE.COM
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt027052
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt026600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt053652
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt053652
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt027052
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt026600
IRS990ScheduleA/Total509Grp/TotalAmt053652
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt027052
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt026600
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt053652
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 10,259 11,214 3,025 2,416 21,534 NON-INVESTMENT DEPRECIATION 2,874 TOTAL 51,322
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OTHER DECREASES -4,952
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt220 MAC 13" AIRS, CHARGING STATION 0 17,434 LESS ACCUMULATED DEPRECIATION 0 2,034 20 IPAD MINI 2, 32 GB (WIFI ONLY) 0 4,978 LESS ACCUMULATED DEPRECIATION 0 415 JOEY 30 CHARGING CART 0 1,074 LESS ACCUMULATED DEPRECIATION 0 36 2 BOOKCASES, DESK, CREDENZA, CONFERE 0 615 LESS ACCUMULATED DEPRECIATION 0 88 CABINETS & STORAGE 0 4,046 LESS ACCUMULATED DEPRECIATION 0 193 CABINETS & CABINET TOPS 0 2,218 LESS ACCUMULATED DEPRECIATION 0 79 15' OUTDOOR CHRISTMAS TREE BALASAM H 0 2,399 LESS ACCUMULATED DEPRECIATION 0 29 SQUARE YARD CARPET 0 15,913 LESS ACCUMULATED DEPRECIATION 0 1,591 GIRLS BATHROOM CONSTRUCTION 0 16,659 LESS ACCUMULATED DEPRECIATION 0 356 BUILD IN CABINETS 0 2,284 LESS ACCUMULATED DEPRECIATION 0 136 TOTAL 0 62,663
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 3,198
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO IDENTIFY AND COORDINATE SERVICES TO EMPOWER CHILDREN TO SUCCEED IN LOW INCOME NEIGHBORHOODS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5AFTER SCHOOL PROGRAMMING-INDIVIDUALLY TAILORED TUTORING FOR STUDENTS IN READING AND MATH TARGETING THEIR WEAK AREAS ACCORDING TO THEIR SCHOOL SCORES. ALL RANGES OF STUDENTS, NOT JUST LOW PERFORMING ONES, ARE TUTORED. ENRICHMENT CLASSES SUCH AS DANCE, MUSIC, ART, SEWING, LANGUAGE, ETC ARE ALSO OFFERED AFTER TUTORING. 25 STUDENTS PER SEMESTER ARE ALLOWED IN THE SESSIONS AND ARE PRE AND POST TESTED TO DETERMINE EFFECTIVENESS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TAMMY SUTTON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08125689306
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-06-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0AUDUBON KIDS ZONE INC
ReturnHeader/Filer/BusinessNameControlTxt0AUDU
ReturnHeader/Filer/EIN0811166593
ReturnHeader/Filer/PhoneNum08125689306
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 2057
ReturnHeader/Filer/USAddress/CityNm0HENDERSON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KY
ReturnHeader/Filer/USAddress/ZIPCd042419
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0216D84C9EC1B5DA7F48235286FD9F0BE5E86DA88
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F31F85257B3C05503DAC299D7FB72D4F6A7669DD
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02018-10-22
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm012:52:33
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0351860021
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0VOWELLS & SCHAAF LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 465
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BOONVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0476010465
ReturnHeader/PreparerPersonGrp/PhoneNum08128970120
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK A AITON CPA
ReturnHeader/ReturnTs02018-10-22T12:52:33-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings