Civic Intelligence

Releasing Generations

990EZ • Fiscal year 2017 • EIN 81-1057770

Jan 01, 2017 to Dec 31, 2017 • Filed on Sep 17, 2018

2080 S King Street Suite 204Honolulu, HI 96826-2226

(808) 946-3700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

87th percentile

37%

Higher net margin than 87% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

80th percentile

$9,665

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 7.9% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

85th percentile

53%

Faster asset growth than 85% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

89th percentile

66%

Faster revenue growth than 89% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

$65,067

No earlier filing loaded for comparison.

Net Assets

$65,067

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Revenue

$121,674

No earlier filing loaded for comparison.

Expenses

$77,050

No earlier filing loaded for comparison.

Net Income

$44,624

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2017: $65,067Liabilities 2017: $0Net Assets 2017: $65,0672017Assets 2018: $51,385Net Assets 2018: $51,3852018Assets 2019: $19,418Liabilities 2019: $2,690Net Assets 2019: $16,7282019Assets 2021: $31,712Liabilities 2021: $1,767Net Assets 2021: $29,9452021Assets 2022: $52,958Liabilities 2022: $2,737Net Assets 2022: $50,2212022Assets 2023: $52,921Liabilities 2023: $15,725Net Assets 2023: $37,1962023Assets 2024: $33,247Liabilities 2024: $4,526Net Assets 2024: $28,7212024

Highlighted filing

2017

Assets$65,067
Liabilities$0
Net Assets$65,067

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2017: $121,674Expenses 2017: $77,050Net Income 2017: $44,6242017Revenue 2018: $119,221Expenses 2018: $132,903Net Income 2018: -$13,6822018Revenue 2019: $88,193Expenses 2019: $122,797Net Income 2019: -$34,6042019Revenue 2021: $122,203Expenses 2021: $121,937Net Income 2021: $2662021Revenue 2022: $148,912Expenses 2022: $145,706Net Income 2022: $3,2062022Revenue 2023: $173,760Expenses 2023: $170,556Net Income 2023: $3,2042023Revenue 2024: $144,947Expenses 2024: $173,955Net Income 2024: -$29,0082024

Highlighted filing

2017

Revenue$121,674
Expenses$77,050
Net Income$44,624
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Sep 17, 2018
Return Version
2017v2.3
Gross Receipts
$121,922
Mission and Program Overview

Mission

To promote healthy, godly, thriving marriages and families by supporting youth, single adults, families, churches and ministries to foster sexual purity and healthy relationships that glorify god and bring hope and light to the world.

Program Services

DescriptionGrantsExpenses
CONFERENCES, WORKSHOPS, VIDEO BOOKS, ETC. TO PROMOTE HEALTHY, GODLY, THRIVING MARRIAGES AND FAMILIES BY SUPPORTING YOUTH, SINGLE ADULTS, FAMILIES, CHURCHES AND MINISTRIES TO FOSTER SEXUAL PURITY AND HEALTHY RELATIONSHIPS THAT GLORIFY GOD AND BRING HOPE AND LIGHT TO THE WORLD.-$77,050
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LEA NOTCHTreasurerPT$9,665-$9,665
MICHELE OKIMURAPresidentPT$8,000-$8,000
ROB OKIMURASecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Explicit Movement
EIN
81-1057770
Phone
8089463700
Address
2080 S KING STREET SUITE 204, HONOLULU, HI 96826-2226

Signing Officer

Name
Michele Okimura
Title
President
Phone
8089463700
Signed
2018-09-17
Discuss with paid preparer
Yes

Preparer

Firm
Jay Miyaki CPA LLC
Address
600 QUEEN ST SUITE C-4, HONOLULU, HI 96813-5113
Preparer
Jay Miyaki
Phone
8085221042
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 15 printing 549 office 817 supplies 227 travel 14,878 conference 3,836 workshop 8,144 curriculum 2,132 meeting expenses 306 insurance 850 education & training 1,994 fees 1,955 gifts 1,291 license & fees 635 meals & entertainment 994 resources 110 reimbursable expenses 1,403 total 40,136

Form 990-ez, Part I, Line 20

Initial capitalization 2,760 prior year adjustment to revenue -22,917 prior year adjustment to expenses -1,981

Form 990-ez, Part II, Line 24

Equipment 0 2,757 1,145 0 total 1,145 2,757

Form 990-ez, Part III

To promote healthy, godly, thriving marriages and families by supporting youth, single adults, families, churches and ministries to foster sexual purity and healthy relationships that glorify god and bring hope and light to the world.

Form 990-ez, Part III, Line 28

Conferences, workshops, video books, etc. To promote healthy, godly, thriving marriages and families by supporting youth, single adults, families, churches and ministries to foster sexual purity and healthy relationships that glorify god and bring hope and light to the world.

Raw XML Appendix136 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0LEA NOTCH
IRS990EZ/BooksInCareOfDetail/PhoneNum08089463700
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03354 EAST MANOA ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HONOLULU
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096822
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt041436
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt062310
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0100646
IRS990EZ/CostOfGoodsSoldAmt0248
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt044624
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt033785
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt042581
IRS990EZ/Form990TotalAssetsGrp/EOYAmt065067
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0207
IRS990EZ/GrossReceiptsAmt0121922
IRS990EZ/GrossSalesOfInventoryAmt0455
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt042581
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065067
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt042581
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065067
IRS990EZ/OccupancyRentUtltsAndMaintAmt03129
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt18.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt28.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt08000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt29665
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHELE OKIMURA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROB OKIMURA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LEA NOTCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01145
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02757
IRS990EZ/OtherChangesInNetAssetsAmt0-22138
IRS990EZ/OtherExpensesTotalAmt040136
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE HEALTHY, GODLY, THRIVING MARRIAGES AND FAMILIES BY SUPPORTING YOUTH, SINGLE ADULTS, FAMILIES, CHURCHES AND MINISTRIES TO FOSTER SEXUAL PURITY AND HEALTHY RELATIONSHIPS THAT GLORIFY GOD AND BRING HOPE AND LIGHT TO THE WORLD.
IRS990EZ/ProgramServiceRevenueAmt020821
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CONFERENCES, WORKSHOPS, VIDEO BOOKS, ETC. TO PROMOTE HEALTHY, GODLY, THRIVING MARRIAGES AND FAMILIES BY SUPPORTING YOUTH, SINGLE ADULTS, FAMILIES, CHURCHES AND MINISTRIES TO FOSTER SEXUAL PURITY AND HEALTHY RELATIONSHIPS THAT GLORIFY GOD AND BRING HOPE AND LIGHT TO THE WORLD.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt077050
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0HI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt077050
IRS990EZ/TotalProgramServiceExpensesAmt077050
IRS990EZ/TotalRevenueAmt0121674
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.EXPLICITMOVEMENT.ORG
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0100646
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt050315
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0150961
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt020821
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0455
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0455
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt086019
IRS990ScheduleA/SubstantialContributorsTotAmt064942
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0100646
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt050315
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0150961
IRS990ScheduleA/TotalSupportAmt0151416
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 15 PRINTING 549 OFFICE 817 SUPPLIES 227 TRAVEL 14,878 CONFERENCE 3,836 WORKSHOP 8,144 CURRICULUM 2,132 MEETING EXPENSES 306 INSURANCE 850 EDUCATION & TRAINING 1,994 FEES 1,955 GIFTS 1,291 LICENSE & FEES 635 MEALS & ENTERTAINMENT 994 RESOURCES 110 REIMBURSABLE EXPENSES 1,403 TOTAL 40,136
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INITIAL CAPITALIZATION 2,760 PRIOR YEAR ADJUSTMENT TO REVENUE -22,917 PRIOR YEAR ADJUSTMENT TO EXPENSES -1,981
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EQUIPMENT 0 2,757 1,145 0 TOTAL 1,145 2,757
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROMOTE HEALTHY, GODLY, THRIVING MARRIAGES AND FAMILIES BY SUPPORTING YOUTH, SINGLE ADULTS, FAMILIES, CHURCHES AND MINISTRIES TO FOSTER SEXUAL PURITY AND HEALTHY RELATIONSHIPS THAT GLORIFY GOD AND BRING HOPE AND LIGHT TO THE WORLD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CONFERENCES, WORKSHOPS, VIDEO BOOKS, ETC. TO PROMOTE HEALTHY, GODLY, THRIVING MARRIAGES AND FAMILIES BY SUPPORTING YOUTH, SINGLE ADULTS, FAMILIES, CHURCHES AND MINISTRIES TO FOSTER SEXUAL PURITY AND HEALTHY RELATIONSHIPS THAT GLORIFY GOD AND BRING HOPE AND LIGHT TO THE WORLD.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHELE OKIMURA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08089463700
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-09-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EXPLICIT MOVEMENT
ReturnHeader/Filer/BusinessNameControlTxt0EXPL
ReturnHeader/Filer/EIN0811057770
ReturnHeader/Filer/PhoneNum08089463700
ReturnHeader/Filer/USAddress/AddressLine1Txt02080 S KING STREET SUITE 204
ReturnHeader/Filer/USAddress/CityNm0HONOLULU
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd0968262226
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0CAC86B4239F5304BCB14C917C0DEF65AAC782849
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId067230CC400BB23F1FE92A45E7CEEFAE9C7197272
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02018-10-06
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm019:38:57
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0262451631
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JAY MIYAKI CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0600 QUEEN ST SUITE C-4
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HONOLULU
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0968135113
ReturnHeader/PreparerPersonGrp/PhoneNum08085221042
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAY MIYAKI
ReturnHeader/ReturnTs02018-10-06T14:38:57-10:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • 501(c)3 • <$500k nonprofits