Civic Intelligence

Musica Franklin Inc.

990EZ • Fiscal year 2019 • EIN 81-0682911

Jul 01, 2018 to Jun 30, 2019 • Filed on Nov 22, 2019

Organization ProfileMUSICAFRANKLIN.ORG
180 Smead Hill RoadColrain, MA 01340-9631

(617) 610-2601

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

88th percentile

40%

Higher net margin than 88% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

81st percentile

$10,833

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 7.5% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

91st percentile

97%

Faster asset growth than 91% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

95th percentile

162%

Faster revenue growth than 95% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$116,511

Up $57,445 (+97%) from 2018

Net Assets

$116,511

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin88th percentile

Revenue

Up

$145,116

Up $89,654 (+162%) from 2018

Expenses

Up

$87,671

Up $41,101 (+88%) from 2018

Net Income

Up

$57,445

Up $48,553 (+546%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth91st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2016: $12,531Liabilities 2016: $02016Assets 2017: $50,174Liabilities 2017: $02017Assets 2018: $59,066Liabilities 2018: $02018Assets 2019: $116,511Net Assets 2019: $116,5112019Assets 2020: $157,130Liabilities 2020: $16,856Net Assets 2020: $140,2742020Assets 2021: $212,607Liabilities 2021: $4,191Net Assets 2021: $208,4162021Assets 2022: $289,978Liabilities 2022: $6,680Net Assets 2022: $283,2982022Assets 2023: $264,128Liabilities 2023: $7,456Net Assets 2023: $256,6722023Assets 2024: $309,194Liabilities 2024: $0Net Assets 2024: $309,1942024

Highlighted filing

2019

Assets$116,511
Liabilities-
Net Assets$116,511
Open 2019 Filing

Operations Trend

Revenue Growth95th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2016: $57,011Expenses 2016: $44,480Net Income 2016: $12,5312016Revenue 2017: $71,505Expenses 2017: $33,862Net Income 2017: $37,6432017Revenue 2018: $55,462Expenses 2018: $46,570Net Income 2018: $8,8922018Revenue 2019: $145,116Expenses 2019: $87,671Net Income 2019: $57,4452019Revenue 2020: $126,347Expenses 2020: $102,584Net Income 2020: $23,7632020Revenue 2021: $226,117Expenses 2021: $157,975Net Income 2021: $68,1422021Revenue 2022: $262,134Expenses 2022: $187,252Net Income 2022: $74,8822022Revenue 2023: $229,947Expenses 2023: $256,573Net Income 2023: -$26,6262023Revenue 2024: $339,397Expenses 2024: $286,875Net Income 2024: $52,5222024

Highlighted filing

2019

Revenue$145,116
Expenses$87,671
Net Income$57,445
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
Nov 22, 2019
Return Version
2018v3.2
Gross Receipts
$145,116
Mission and Program Overview

Mission

Musica franklin is an immersive after-school music program for youth development whose mission is to inspire love of music, self-respect, cooperation and community engagement through a student music ensemble to transform the lives of students, families and their community.

Program Services

DescriptionGrantsExpenses
YOUTH DEVELOPMENT THROUGH AN IMMERSIVE AFTER-SCHOOL MUSIC PROGRAM.-$46,007
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
VICKI CITRONExecutive DiFT$10,833-$10,833
GERTRUDE RALPHPresident-$0--
LINDA HECKERClerk-$0--
DIANA KEANETreasurer-$0--
ANDY JAFFEDirector-$0--
HALEY ANDERSONDirector-$0--
CARA KLEMPNERDirector-$0--
CHRISTINE BATESDirector-$0--
AIDIN MARTINEZDirector-$0--
Filing and Contact Details

Filer

Filer Name
Musica Franklin Inc
EIN
81-0682911
Phone
6176102601
Address
180 SMEAD HILL ROAD, COLRAIN, MA 01340-9631

Signing Officer

Name
Vicki Citron
Title
Executive Director
Phone
6176102601
Signed
2019-11-22
Discuss with paid preparer
Yes

Preparer

Firm
Margola Rosner and Assoc CPA
Address
377 MAIN ST PO BOX 701, GREENFIELD, MA 01302
Preparer
Gillian R Rosner CPA
Phone
4137733424
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses advertising 153 office supplies 1,550 web site expenses 341 field trips 96 professional development 200 music supplies/instrument 10,246 daily snacks/family night 2,848 filing fees 19 dues & subscriptions 620 stipend expense 250 miscellaneous 321 gala expenses 3,060 total 19,704”

Form 990-ez, Part III

“Musica franklin is an immersive after-school music program for youth development whose mission is to inspire love of music, self-respect, cooperation and community engagement through a student music ensemble to transform the lives of students, families and their community.”

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VICKI CITRON
IRS990EZ/BooksInCareOfDetail/PhoneNum06176102601
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0180 SMEAD HILL ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COLRAIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001340
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt059066
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0116511
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0145116
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt057445
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02713
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt059066
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0116511
IRS990EZ/GrossReceiptsAmt0145116
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt059066
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0116511
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt059066
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0116511
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt035.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt010833
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0VICKI CITRON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GERTRUDE RALPH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LINDA HECKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DIANA KEANE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ANDY JAFFE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5HALEY ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CARA KLEMPNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7CHRISTINE BATES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8AIDIN MARTINEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CLERK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt019704
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MUSICA FRANKLIN IS AN IMMERSIVE AFTER-SCHOOL MUSIC PROGRAM FOR YOUTH DEVELOPMENT WHOSE MISSION IS TO INSPIRE LOVE OF MUSIC, SELF-RESPECT, COOPERATION AND COMMUNITY ENGAGEMENT THROUGH A STUDENT MUSIC ENSEMBLE TO TRANSFORM THE LIVES OF STUDENTS, FAMILIES AND THEIR COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0YOUTH DEVELOPMENT THROUGH AN IMMERSIVE AFTER-SCHOOL MUSIC PROGRAM.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt046007
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt065254
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt087671
IRS990EZ/TotalProgramServiceExpensesAmt046007
IRS990EZ/TotalRevenueAmt0145116
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0MUSICAFRANKLIN.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0145116
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt055462
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt071505
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt057011
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0329094
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0329094
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0145116
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt055462
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt071505
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt057011
IRS990ScheduleA/Total509Grp/TotalAmt0329094
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0145116
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt055462
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt071505
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt057011
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0329094
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 153 OFFICE SUPPLIES 1,550 WEB SITE EXPENSES 341 FIELD TRIPS 96 PROFESSIONAL DEVELOPMENT 200 MUSIC SUPPLIES/INSTRUMENT 10,246 DAILY SNACKS/FAMILY NIGHT 2,848 FILING FEES 19 DUES & SUBSCRIPTIONS 620 STIPEND EXPENSE 250 MISCELLANEOUS 321 GALA EXPENSES 3,060 TOTAL 19,704
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1MUSICA FRANKLIN IS AN IMMERSIVE AFTER-SCHOOL MUSIC PROGRAM FOR YOUTH DEVELOPMENT WHOSE MISSION IS TO INSPIRE LOVE OF MUSIC, SELF-RESPECT, COOPERATION AND COMMUNITY ENGAGEMENT THROUGH A STUDENT MUSIC ENSEMBLE TO TRANSFORM THE LIVES OF STUDENTS, FAMILIES AND THEIR COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0VICKI CITRON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum06176102601
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MUSICA FRANKLIN INC
ReturnHeader/Filer/BusinessNameControlTxt0MUSI
ReturnHeader/Filer/EIN0810682911
ReturnHeader/Filer/PhoneNum06176102601
ReturnHeader/Filer/USAddress/AddressLine1Txt0180 SMEAD HILL ROAD
ReturnHeader/Filer/USAddress/CityNm0COLRAIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd0013409631
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0EAEF60479818725E5025E18C1E66B65AF0C8A52B
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0247B68A5D3F161103D88925B750F8F074FE83FE3
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt052.38.98.93
ReturnHeader/FilingSecurityInformation/IPDt02020-02-11
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm009:39:53
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0825485902
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MARGOLA ROSNER AND ASSOC CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0377 MAIN ST PO BOX 701
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GREENFIELD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001302
ReturnHeader/PreparerPersonGrp/PhoneNum04137733424
ReturnHeader/PreparerPersonGrp/PreparationDt02020-02-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GILLIAN R ROSNER CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-02-11T09:39:53-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$116,511
Liabilities
-
Net assets
$116,511
Revenue
$145,116
Expenses
$87,671
Net income
$57,445
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.09$0.00$3.09$3.39$2.87$0.53
2023Detailed filing. Detailed filing data is available for this year.$2.64$0.07$2.57$2.30$2.57$0.27
2022Detailed filing. Detailed filing data is available for this year.$2.90$0.07$2.83$2.62$1.87$0.75
2021Detailed filing. Detailed filing data is available for this year.$2.13$0.04$2.08$2.26$1.58$0.68
2020Detailed filing. Detailed filing data is available for this year.$1.57$0.17$1.40$1.26$1.03$0.24
2019Detailed filing. Detailed filing data is available for this year.$1.17$1.17$1.45$0.88$0.57
2018Summary only. Only limited summary data is available for this year.$0.59$0.00$0.55$0.47$0.09
2017Summary only. Only limited summary data is available for this year.$0.50$0.00$0.72$0.34$0.38
2016Summary only. Only limited summary data is available for this year.$0.13$0.00$0.57$0.44$0.13