Civic Intelligence

Wagon Wheel Inc

990EZ • Fiscal year 2021 • EIN 80-0811884

Jan 01, 2021 to Dec 31, 2021 • Filed on Aug 15, 2022

358 Quail Creek RdHot Springs National P, AR 71901

(501) 318-5888

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.29x

Higher debt load relative to assets than 84% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

91st percentile

0.77x

Higher debt load relative to revenue than 91% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Top Officer Pay

97th percentile

$9,223

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 8.3% of source-year revenue.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Asset Growth

100th percentile

30625%

Faster asset growth than 100% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

93rd percentile

169%

Faster revenue growth than 93% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$291,885

Up $290,935 (+30625%) from 2020

Net Assets

Up

$206,928

Up $213,456 (+3270%) from 2020

Liabilities

Up

$84,957

Up $80,957 (+2024%) from 2020

Revenue

Up

$110,974

Up $69,782 (+169%) from 2020

Expenses

Up

$127,444

Up $79,724 (+167%) from 2020

Net Income

Down

-$16,470

Down $9,942 (-152%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2014: $18,068Liabilities 2014: $0Net Assets 2014: $18,0682014Assets 2015: $18,068Liabilities 2015: $0Net Assets 2015: $18,0682015Assets 2016: $1Liabilities 2016: $02016Assets 2017: $1Liabilities 2017: $02017Assets 2018: $1Liabilities 2018: $02018Assets 2019: $1Liabilities 2019: $02019Assets 2020: $950Liabilities 2020: $4,000Net Assets 2020: -$6,5282020Assets 2021: $291,885Liabilities 2021: $84,957Net Assets 2021: $206,9282021Assets 2022: $0Net Assets 2022: -$53,2822022Assets 2023: $34,174Net Assets 2023: $37,3182023Assets 2024: $33,812Net Assets 2024: $36,7852024

Highlighted filing

2021

Assets$291,885
Liabilities$84,957
Net Assets$206,928

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $1,635Expenses 2014: $1,635Net Income 2014: $02014Revenue 2015: $1,450Expenses 2015: $1,450Net Income 2015: $02015Revenue 2016: $1,215Expenses 2016: $1,215Net Income 2016: $02016Revenue 2017: $1,115Expenses 2017: $1,115Net Income 2017: $02017Revenue 2018: $1,125Expenses 2018: $1,125Net Income 2018: $02018Revenue 2019: $1,210Expenses 2019: $1,210Net Income 2019: $02019Revenue 2020: $41,192Expenses 2020: $47,720Net Income 2020: -$6,5282020Revenue 2021: $110,974Expenses 2021: $127,444Net Income 2021: -$16,4702021Revenue 2022: $65,636Expenses 2022: $35,846Net Income 2022: $29,7902022Revenue 2023: $60,166Expenses 2023: $60,800Net Income 2023: -$6342023Revenue 2024: $59,473Expenses 2024: $56,862Net Income 2024: $2,6112024

Highlighted filing

2021

Revenue$110,974
Expenses$127,444
Net Income-$16,470
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Aug 15, 2022
Return Version
2021v4.2
Gross Receipts
$183,557
Mission and Program Overview

Mission

Social Club

Program Services

DescriptionGrantsExpenses
MEMBERSHIP DUES$3,000$3,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHRIS STIEDLEDirectorFT$9,223-$9,223
CLAYTON BIRDSELLDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Wagon Wheel Inc
EIN
80-0811884
Phone
5013185888
Address
358 QUAIL CREEK RD, HOT SPRINGS NATIONAL P, AR 71901

Signing Officer

Name
Clayton Birdsell
Title
Director
Phone
3182672905
Signed
2022-08-15
Discuss with paid preparer
Yes

Preparer

Firm
Braughtonfoster & Fitellc
Address
923 CENTRAL AVE, HOT SPRINGS, AR 71901
Preparer
Richard E Braughton
Phone
5013181677
Supplemental Narrative

Additional Explanations

Part I, Line 8

Juke box revenue 2498 atm income 67

Part I, Line 16

1) other expenses payroll taxes amount 624 2) other expenses sales tax amount 15233 3) other expenses advertising amount 3474 4) other expenses auto expensefuel amount 1696 5) other expenses bank charge amount 149 6) other expenses charitable contributions amount 164 7) other expenses computerinternet amount 3016 8) other expenses meals amount 388 9) other expenses merchant fees amount 679 10) other expenses office supplies amount 1248 11) other expenses payroll amount 4533 12) other expenses restaurant equipment amount 480 13) other expenses supplies amount 5085 14) other expenses kitchen supplies amount 1584 15) other expenses travel expense amount 1177 16) other expenses other rental expense amount 706 17) other expenses depreciation comes from form 4562 amount 4275

Part II, Line 24

1) description goodwill boy amount 0 eoy amount 40000

Part II, Line 26

1) description eidl boy amount 4000 eoy amount 0 2) description business lt loans boy amount 93156 eoy amount 84957

Raw XML Appendix111 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BenefitsPaidToOrForMembersAmt06657
IRS990EZ/BooksInCareOfDetail/PersonNm0CHRIS STIEDLE
IRS990EZ/BooksInCareOfDetail/PhoneNum05016125858
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0816 ALBERT PIKE RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HOT SPRINGS NATIONAL P
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0AR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd071913
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03569
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01885
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/CostOfGoodsSoldAmt072583
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-16470
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt017858
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form720FiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0253569
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0291885
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0105409
IRS990EZ/GrossReceiptsAmt0183557
IRS990EZ/GrossReceiptsForPublicUseAmt03000
IRS990EZ/GrossSalesOfInventoryAmt0177992
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt01
IRS990EZ/LandAndBuildingsGrp/BOYAmt0250000
IRS990EZ/LandAndBuildingsGrp/EOYAmt0250000
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt03000
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0156413
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0139943
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0156413
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0206928
IRS990EZ/OccupancyRentUtltsAndMaintAmt052918
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt19223
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CLAYTON BIRDSELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRIS STIEDLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt040000
IRS990EZ/OtherExpensesTotalAmt044511
IRS990EZ/OtherRevenueTotalAmt02565
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0SOCIAL CLUB
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MEMBERSHIP DUES
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt03000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt03000
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt05500
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt097156
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt084957
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt0127444
IRS990EZ/TotalRevenueAmt0110974
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0JUKE BOX REVENUE 2498 ATM INCOME 67
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11) OTHER EXPENSES PAYROLL TAXES AMOUNT 624 2) OTHER EXPENSES SALES TAX AMOUNT 15233 3) OTHER EXPENSES ADVERTISING AMOUNT 3474 4) OTHER EXPENSES AUTO EXPENSEFUEL AMOUNT 1696 5) OTHER EXPENSES BANK CHARGE AMOUNT 149 6) OTHER EXPENSES CHARITABLE CONTRIBUTIONS AMOUNT 164 7) OTHER EXPENSES COMPUTERINTERNET AMOUNT 3016 8) OTHER EXPENSES MEALS AMOUNT 388 9) OTHER EXPENSES MERCHANT FEES AMOUNT 679 10) OTHER EXPENSES OFFICE SUPPLIES AMOUNT 1248 11) OTHER EXPENSES PAYROLL AMOUNT 4533 12) OTHER EXPENSES RESTAURANT EQUIPMENT AMOUNT 480 13) OTHER EXPENSES SUPPLIES AMOUNT 5085 14) OTHER EXPENSES KITCHEN SUPPLIES AMOUNT 1584 15) OTHER EXPENSES TRAVEL EXPENSE AMOUNT 1177 16) OTHER EXPENSES OTHER RENTAL EXPENSE AMOUNT 706 17) OTHER EXPENSES DEPRECIATION COMES FROM FORM 4562 AMOUNT 4275
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21) DESCRIPTION GOODWILL BOY AMOUNT 0 EOY AMOUNT 40000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt31) DESCRIPTION EIDL BOY AMOUNT 4000 EOY AMOUNT 0 2) DESCRIPTION BUSINESS LT LOANS BOY AMOUNT 93156 EOY AMOUNT 84957
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3PART II, LINE 26
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0CLAYTON BIRDSELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03182672905
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-08-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WAGON WHEEL INC
ReturnHeader/Filer/BusinessNameControlTxt0WAGO
ReturnHeader/Filer/EIN0800811884
ReturnHeader/Filer/PhoneNum05013185888
ReturnHeader/Filer/USAddress/AddressLine1Txt0358 QUAIL CREEK RD
ReturnHeader/Filer/USAddress/CityNm0HOT SPRINGS NATIONAL P
ReturnHeader/Filer/USAddress/StateAbbreviationCd0AR
ReturnHeader/Filer/USAddress/ZIPCd071901
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0813033015
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BRAUGHTONFOSTER & FITELLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0923 CENTRAL AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HOT SPRINGS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0AR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd071901
ReturnHeader/PreparerPersonGrp/PhoneNum05013181677
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD E BRAUGHTON
ReturnHeader/ReturnTs02022-08-15T19:30:46-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CLAYTON
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BIRDSELL
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings