Civic Intelligence

Project Smile Inc.

990EZ • Fiscal year 2016 • EIN 80-0103965

Jan 01, 2016 to Dec 31, 2016 • Filed on Oct 24, 2017

25 Highland Street P O Box 336Hopedale, MA 01747

(508) 634-0203

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.05x

Higher debt load relative to assets than 72% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

79th percentile

0.07x

Higher debt load relative to revenue than 79% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

50th percentile

2.9%

Higher net margin than 50% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

93rd percentile

$53,827

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 57.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

53rd percentile

3.4%

Faster asset growth than 53% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

18th percentile

-29%

Faster revenue growth than 18% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$140,512

Up $4,592 (+3.4%) from 2015

Net Assets

Up

$133,921

Up $2,711 (+2.1%) from 2015

Liabilities

Up

$6,591

Up $1,881 (+40%) from 2015

Revenue

Down

$94,425

Down $39,339 (-29%) from 2015

Expenses

Up

$91,714

Up $13,398 (+17%) from 2015

Net Income

Down

$2,711

Down $52,737 (-95%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $56,872Liabilities 2010: $5,336Net Assets 2010: $51,5362010Assets 2011: $68,888Liabilities 2011: $3,808Net Assets 2011: $65,0802011Assets 2012: $75,430Liabilities 2012: $5,069Net Assets 2012: $70,3612012Assets 2013: $80,054Liabilities 2013: $6,067Net Assets 2013: $73,9872013Assets 2014: $80,345Liabilities 2014: $4,583Net Assets 2014: $75,7622014Assets 2015: $135,920Liabilities 2015: $4,710Net Assets 2015: $131,2102015Assets 2016: $140,512Liabilities 2016: $6,591Net Assets 2016: $133,9212016Assets 2017: $318,732Liabilities 2017: $5,791Net Assets 2017: $312,9412017Assets 2018: $282,430Liabilities 2018: $5,365Net Assets 2018: $277,0652018Assets 2019: $240,725Liabilities 2019: $5,364Net Assets 2019: $235,3612019Assets 2020: $197,555Liabilities 2020: $4,640Net Assets 2020: $192,9152020Assets 2021: $175,391Liabilities 2021: $18,119Net Assets 2021: $157,2722021Assets 2022: $157,563Liabilities 2022: $7,783Net Assets 2022: $149,7802022Assets 2023: $155,239Liabilities 2023: $3,909Net Assets 2023: $151,3302023Assets 2024: $174,066Liabilities 2024: $4,891Net Assets 2024: $169,1752024

Highlighted filing

2016

Assets$140,512
Liabilities$6,591
Net Assets$133,921

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $67,755Expenses 2010: $63,359Net Income 2010: $4,3962010Revenue 2011: $84,557Expenses 2011: $71,013Net Income 2011: $13,5442011Revenue 2012: $83,558Expenses 2012: $78,277Net Income 2012: $5,2812012Revenue 2013: $77,352Expenses 2013: $73,726Net Income 2013: $3,6262013Revenue 2014: $77,416Expenses 2014: $75,641Net Income 2014: $1,7752014Revenue 2015: $133,764Expenses 2015: $78,316Net Income 2015: $55,4482015Revenue 2016: $94,425Expenses 2016: $91,714Net Income 2016: $2,7112016Revenue 2017: $274,705Expenses 2017: $95,685Net Income 2017: $179,0202017Revenue 2018: $61,780Expenses 2018: $97,656Net Income 2018: -$35,8762018Revenue 2019: $47,806Expenses 2019: $89,510Net Income 2019: -$41,7042019Revenue 2020: $23,425Expenses 2020: $85,935Net Income 2020: -$62,5102020Revenue 2021: $40,268Expenses 2021: $75,911Net Income 2021: -$35,6432021Revenue 2022: $58,500Expenses 2022: $78,292Net Income 2022: -$19,7922022Revenue 2023: $81,748Expenses 2023: $80,198Net Income 2023: $1,5502023Revenue 2024: $99,752Expenses 2024: $81,907Net Income 2024: $17,8452024

Highlighted filing

2016

Revenue$94,425
Expenses$91,714
Net Income$2,711
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Oct 24, 2017
Return Version
2016v3.0
Gross Receipts
$94,425
Mission and Program Overview

Mission

The charitable purpose of the organization is to assistchildren who have recently experienced a traumatic event.the primary primary program is the collection and distribution of stuffed animals and books to police and fire departments and the department of childrenand families.

The charitable purpose of the organization is to assist children who have recently experienced a traumatic event. The primary primary program is the collection and distribution of stuffed animals and books to police and fire departments and the department of children and families to distribute them to children who have been involved in traumatic situations.

Program Services

DescriptionGrantsExpenses
THE 2016 FUNDRAISERS WERE THE SALE OF CALENDARS TO MAKE PEOPLE AWARE OF THE ORGANIZATION AND DEVELOP CONTACTS WITH POLICE & FIRE DEPTS IN THE NEW ENGLAND AREA. WE ALSO HAD MANY FUNDRAISING EVENTS, OUR 12TH ANNIVERSARY CELEBRATION AND OUR 9TH ANNUAL DATE AUCTION. THE ORGANIZATION ALSO HAD A SPRING AND FALL FASHION SHOW AS FUNDRAISERS.-$1,901
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CATHERINE PISACANEPresidentFT$49,025$4,802$53,827
Filing and Contact Details

Filer

Filer Name
Project Smile Inc
EIN
80-0103965
Address
25 HIGHLAND STREET P O BOX 336, HOPEDALE, MA 01747

Signing Officer

Name
Catherine Pisacane
Title
President
Signed
2017-10-24
Discuss with paid preparer
Yes

Preparer

Firm
Business Bookkeeping Services
Address
657 MIDDLE STREET, EAST WEYMOUTH, MA 02189-1108
Preparer
Joseph N Dicienzo
Phone
7813378788
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses rent 6,000 office expenses 695 utilities/telephone 1,609 auto/travel expenses 2,132 bank charges/cr card fees 98 computer serv/website 1,458 supplies 2,882 repairs & maint. 1,013 fundraising expenses 14,925 postage 285 other taxes 85 networking 139 miscellaneous 332 marketing 1,762 total 33,415

Form 990-ez, Part II, Line 24

537 537 less accumulated depreciation 537 537 total 0 0

Form 990-ez, Part II, Line 26

Director loan payable 3,655 3,655 payroll taxes payable 1,055 2,179 amex payable 0 757

Form 990-ez, Part III

The charitable purpose of the organization is to assist children who have recently experienced a traumatic event. The primary primary program is the collection and distribution of stuffed animals and books to police and fire departments and the department of children and families to distribute them to children who have been involved in traumatic situations.

Form 990-ez, Part III, Line 28

The 2016 fundraisers were the sale of calendars to make people aware of the organization and develop contacts with police & fire depts in the new england area. We also had many fundraising events, our 12th anniversary celebration and our 9th annual date auction. The organization also had a spring and fall fashion show as fundraisers.

Raw XML Appendix122 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CATHERINE PISACANE
IRS990EZ/BooksInCareOfDetail/PhoneNum05086340203
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt025 HIGHLAND ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HOPEDALE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001747
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0135920
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0140512
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt094421
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02711
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0135920
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0140512
IRS990EZ/GrossReceiptsAmt094425
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0131210
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0133921
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0131210
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0133921
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt049025
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt04802
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CATHERINE PISACANE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt033415
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE CHARITABLE PURPOSE OF THE ORGANIZATION IS TO ASSIST CHILDREN WHO HAVE RECENTLY EXPERIENCED A TRAUMATIC EVENT. THE PRIMARY PRIMARY PROGRAM IS THE COLLECTION AND DISTRIBUTION OF STUFFED ANIMALS AND BOOKS TO POLICE AND FIRE DEPARTMENTS AND THE DEPARTMENT OF CHILDREN AND FAMILIES TO DISTRIBUTE THEM TO CHILDREN WHO HAVE BEEN INVOLVED IN TRAUMATIC SITUATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE 2016 FUNDRAISERS WERE THE SALE OF CALENDARS TO MAKE PEOPLE AWARE OF THE ORGANIZATION AND DEVELOP CONTACTS WITH POLICE & FIRE DEPTS IN THE NEW ENGLAND AREA. WE ALSO HAD MANY FUNDRAISING EVENTS, OUR 12TH ANNIVERSARY CELEBRATION AND OUR 9TH ANNUAL DATE AUCTION. THE ORGANIZATION ALSO HAD A SPRING AND FALL FASHION SHOW AS FUNDRAISERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt01901
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt058299
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04710
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06591
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt091714
IRS990EZ/TotalProgramServiceExpensesAmt01901
IRS990EZ/TotalRevenueAmt094425
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PROJECTSMILE.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt094421
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0133758
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt077414
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt077345
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt083553
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0466491
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt04
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0466491
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt094421
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0133758
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt077414
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt077345
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt083553
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0466491
IRS990ScheduleA/TotalSupportAmt0466491
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES RENT 6,000 OFFICE EXPENSES 695 UTILITIES/TELEPHONE 1,609 AUTO/TRAVEL EXPENSES 2,132 BANK CHARGES/CR CARD FEES 98 COMPUTER SERV/WEBSITE 1,458 SUPPLIES 2,882 REPAIRS & MAINT. 1,013 FUNDRAISING EXPENSES 14,925 POSTAGE 285 OTHER TAXES 85 NETWORKING 139 MISCELLANEOUS 332 MARKETING 1,762 TOTAL 33,415
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1537 537 LESS ACCUMULATED DEPRECIATION 537 537 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DIRECTOR LOAN PAYABLE 3,655 3,655 PAYROLL TAXES PAYABLE 1,055 2,179 AMEX PAYABLE 0 757
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE CHARITABLE PURPOSE OF THE ORGANIZATION IS TO ASSIST CHILDREN WHO HAVE RECENTLY EXPERIENCED A TRAUMATIC EVENT. THE PRIMARY PRIMARY PROGRAM IS THE COLLECTION AND DISTRIBUTION OF STUFFED ANIMALS AND BOOKS TO POLICE AND FIRE DEPARTMENTS AND THE DEPARTMENT OF CHILDREN AND FAMILIES TO DISTRIBUTE THEM TO CHILDREN WHO HAVE BEEN INVOLVED IN TRAUMATIC SITUATIONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE 2016 FUNDRAISERS WERE THE SALE OF CALENDARS TO MAKE PEOPLE AWARE OF THE ORGANIZATION AND DEVELOP CONTACTS WITH POLICE & FIRE DEPTS IN THE NEW ENGLAND AREA. WE ALSO HAD MANY FUNDRAISING EVENTS, OUR 12TH ANNIVERSARY CELEBRATION AND OUR 9TH ANNUAL DATE AUCTION. THE ORGANIZATION ALSO HAD A SPRING AND FALL FASHION SHOW AS FUNDRAISERS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CATHERINE PISACANE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT SMILE INC
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0800103965
ReturnHeader/Filer/USAddress/AddressLine1Txt025 HIGHLAND STREET P O BOX 336
ReturnHeader/Filer/USAddress/CityNm0HOPEDALE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001747
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA999C20D3C200D983F5B42EBC8DD320BC7E925F
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0DA999C20D3C200D983F5B42EBC8DD320BC7E925F
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0042948605
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BUSINESS BOOKKEEPING SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0657 MIDDLE STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EAST WEYMOUTH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0021891108
ReturnHeader/PreparerPersonGrp/PhoneNum07813378788
ReturnHeader/PreparerPersonGrp/PreparationDt02017-10-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOSEPH N DICIENZO
ReturnHeader/ReturnTs02017-10-31T14:50:12-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.74$0.05$1.69$1.00$0.82$0.18
2023Detailed filing. Detailed filing data is available for this year.$1.55$0.04$1.51$0.82$0.80$0.02
2022Detailed filing. Detailed filing data is available for this year.$1.58$0.08$1.50$0.59$0.78$0.20
2021Detailed filing. Detailed filing data is available for this year.$1.75$0.18$1.57$0.40$0.76$0.36
2020Detailed filing. Detailed filing data is available for this year.$1.98$0.05$1.93$0.23$0.86$0.63
2019Detailed filing. Detailed filing data is available for this year.$2.41$0.05$2.35$0.48$0.90$0.42
2018Detailed filing. Detailed filing data is available for this year.$2.82$0.05$2.77$0.62$0.98$0.36
2017Detailed filing. Detailed filing data is available for this year.$3.19$0.06$3.13$2.75$0.96$1.79
2016Detailed filing. Detailed filing data is available for this year.$1.41$0.07$1.34$0.94$0.92$0.03
2015Detailed filing. Detailed filing data is available for this year.$1.36$0.05$1.31$1.34$0.78$0.55
2014Detailed filing. Detailed filing data is available for this year.$0.80$0.05$0.76$0.77$0.76$0.02
2013Detailed filing. Detailed filing data is available for this year.$0.80$0.06$0.74$0.77$0.74$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.75$0.05$0.70$0.84$0.78$0.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.69$0.04$0.65$0.85$0.71$0.14
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.57$0.05$0.52$0.68$0.63$0.04