Civic Intelligence

Tenderfoot Transmitting Inc.

990EZ • Fiscal year 2017 • EIN 80-0027824

Jan 01, 2017 to Dec 31, 2017 • Filed on Aug 15, 2018

123 East 3rd Street PO Box 596Salida, CO 81201

(719) 539-1069

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.04x

Higher debt load relative to assets than 72% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

77th percentile

0.06x

Higher debt load relative to revenue than 77% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

32nd percentile

-6.9%

Faster asset growth than 32% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

21st percentile

-24%

Faster revenue growth than 21% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Flat

$61,344

Flat from 2017

Net Assets

$58,702

No earlier filing loaded for comparison.

Liabilities

Flat

$2,642

Flat from 2017

Revenue

Flat

$47,781

Flat from 2017

Expenses

Flat

$54,982

Flat from 2017

Net Income

Flat

-$7,201

Flat from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $42,726Liabilities 2011: $02011Assets 2012: $73,809Liabilities 2012: $02012Assets 2013: $73,354Liabilities 2013: $02013Assets 2014: $75,683Liabilities 2014: $02014Assets 2015: $73,071Liabilities 2015: $02015Assets 2016: $65,903Liabilities 2016: $02016Assets 2017: $61,344Liabilities 2017: $2,642Net Assets 2017: $58,7022017Assets 2017: $61,344Liabilities 2017: $2,6422017Assets 2018: $71,132Liabilities 2018: $1,491Net Assets 2018: $69,6412018Assets 2019: $115,870Liabilities 2019: $1,360Net Assets 2019: $114,5102019Assets 2020: $74,960Liabilities 2020: $9422020Assets 2021: $94,664Liabilities 2021: $155Net Assets 2021: $94,5092021Assets 2022: $74,830Liabilities 2022: $1,572Net Assets 2022: $73,2582022Assets 2023: $74,614Liabilities 2023: $6,7152023

Highlighted filing

2017

Assets$61,344
Liabilities$2,642
Net Assets$58,702

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $28,696Expenses 2011: $25,416Net Income 2011: $3,2802011Revenue 2012: $62,289Expenses 2012: $31,205Net Income 2012: $31,0842012Revenue 2013: $65,838Expenses 2013: $77,859Net Income 2013: -$12,0212013Revenue 2014: $61,643Expenses 2014: $60,565Net Income 2014: $1,0782014Revenue 2015: $60,325Expenses 2015: $63,042Net Income 2015: -$2,7172015Revenue 2016: $62,580Expenses 2016: $69,748Net Income 2016: -$7,1682016Revenue 2017: $47,781Expenses 2017: $54,982Net Income 2017: -$7,2012017Revenue 2017: $47,781Expenses 2017: $54,982Net Income 2017: -$7,2012017Revenue 2018: $63,930Expenses 2018: $52,990Net Income 2018: $10,9402018Revenue 2019: $95,737Expenses 2019: $50,992Net Income 2019: $44,7452019Revenue 2020: $71,152Expenses 2020: $73,005Net Income 2020: -$1,8532020Revenue 2021: $82,663Expenses 2021: $58,743Net Income 2021: $23,9202021Revenue 2022: $73,972Expenses 2022: $95,223Net Income 2022: -$21,2512022Revenue 2023: $121,920Expenses 2023: $127,279Net Income 2023: -$5,3592023

Highlighted filing

2017

Revenue$47,781
Expenses$54,982
Net Income-$7,201
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Aug 15, 2018
Return Version
2017v2.2
Gross Receipts
$51,831
Mission and Program Overview

Mission

Khen is a volunteer-supported community radio station and media platform committed to building and supporting community through programming, education and outreach

KHEN is a volunteer-supported community radio station and media platform committed to building and supporting community through programming, education and outreach.

Program Services

DescriptionGrantsExpenses
Tenderfoot Transmitting, Inc., operating as KHEN Community Radio, provides education, cultural enrichment, and entertainment for Salida and Chaffee County through the medium of a low-power 100-watt radio station. The volunteer-supported station benefits the region by providing programming that reflects the diverse interests and lifestyles of our community.$4,525-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Tom BomerBoard Memeber-$0--
Francie BomerVice Chair-$0--
David CottrellBoard Memeber-$0--
Lisa MarvelSecretary-$0--
Leslie MatthewsChairmanPT$0--
Bill ReevesTreasurer-$0--
Clark RobertsBoard Member-$0--
Jimmy SellarsTreasurer-$0--
Jan WondraBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Tenderfoot Transmitting Inc
EIN
80-0027824
Phone
7195391069
Address
123 East 3rd Street PO Box 596, Salida, CO 81201

Signing Officer

Name
Bill Reeves
Title
Treasurer
Signed
2018-08-15
Discuss with paid preparer
Yes

Preparer

Firm
Walke & Associates PC
Address
327 E 1st Street, SALIDA, CO 81201-9432
Preparer
Rachael A Walke
Phone
7195398576
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $501

Other Expenses.1002

Office Expenses $18373

Other Expenses.1005

Travel $232

Other Expenses.1012

Insurance $2492

Other Expenses.1

Program Expenses $5948

Other Assets.1

Other Assets - Beginning $47547 Other Assets - Ending $47547

Total Liabilities.1

Payroll Liabilities - Beginning $0 Payroll Liabilities - Ending $2642

Raw XML Appendix180 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Bill Reeves
IRS990EZ/BooksInCareOfDetail/PhoneNum07195391069
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0123 East 3rd Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Salida
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018356
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt013797
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08027
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7201
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt065903
IRS990EZ/Form990TotalAssetsGrp/EOYAmt061344
IRS990EZ/FundraisingGrossIncomeAmt016398
IRS990EZ/GrossReceiptsAmt051831
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt027406
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt065903
IRS990EZ/NetAssetsOrFundBalancesEOYAmt058702
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt065903
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt058702
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.15
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt424.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt74.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Tom Bomer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Francie Bomer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2David Cottrell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Lisa Marvel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Leslie Matthews
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Bill Reeves
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Clark Roberts
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Jimmy Sellars
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Jan Wondra
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Board Memeber
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Memeber
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt047547
IRS990EZ/OtherAssetsTotalDetail/EOYAmt047547
IRS990EZ/OtherExpensesTotalAmt027546
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0KHEN is a volunteer-supported community radio station and media platform committed to building and supporting community through programming, education and outreach.
IRS990EZ/PrintingPublicationsPostageAmt0148
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Tenderfoot Transmitting, Inc., operating as KHEN Community Radio, provides education, cultural enrichment, and entertainment for Salida and Chaffee County through the medium of a low-power 100-watt radio station. The volunteer-supported station benefits the region by providing programming that reflects the diverse interests and lifestyles of our community.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt04525
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt027288
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt04050
IRS990EZ/SpecialEventsNetIncomeLossAmt012348
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02642
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt054982
IRS990EZ/TotalProgramServiceExpensesAmt04525
IRS990EZ/TotalRevenueAmt047781
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0khen.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt051830
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt062580
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt060325
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt061643
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt065838
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0302216
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0302216
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt051830
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt062580
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt060325
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt061643
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt065838
IRS990ScheduleA/Total509Grp/TotalAmt0302216
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt051830
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt062580
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt060325
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt061643
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt065838
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0302216
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $501
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $18373
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $232
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $2492
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Program Expenses $5948
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Other Assets - Beginning $47547 Other Assets - Ending $47547
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Payroll Liabilities - Beginning $0 Payroll Liabilities - Ending $2642
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Total Liabilities.1
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Bill Reeves
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-08-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Tenderfoot Transmitting Inc
ReturnHeader/Filer/BusinessNameControlTxt0TEND
ReturnHeader/Filer/EIN0800027824
ReturnHeader/Filer/PhoneNum07195391069
ReturnHeader/Filer/USAddress/AddressLine1Txt0123 East 3rd Street PO Box 596
ReturnHeader/Filer/USAddress/CityNm0Salida
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081201
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0452047463
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Walke & Associates PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0327 E 1st Street
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SALIDA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0812019432
ReturnHeader/PreparerPersonGrp/PhoneNum07195398576
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Rachael A Walke
ReturnHeader/ReturnTs02018-08-15T13:53:58-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Summary only. Only limited summary data is available for this year.$0.75$0.07$1.22$1.27$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.75$0.02$0.73$0.74$0.95$0.21
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.95$0.00$0.95$0.83$0.59$0.24
2020Summary only. Only limited summary data is available for this year.$0.75$0.01$0.71$0.73$0.02
2019Detailed filing. Detailed filing data is available for this year.$1.16$0.01$1.15$0.96$0.51$0.45
2018Summary only. Only limited summary data is available for this year.$0.71$0.01$0.70$0.64$0.53$0.11
2017Detailed filing. Detailed filing data is available for this year.$0.61$0.03$0.59$0.48$0.55$0.07
2017Summary only. Only limited summary data is available for this year.$0.61$0.03$0.48$0.55$0.07
2016Summary only. Only limited summary data is available for this year.$0.66$0.00$0.63$0.70$0.07
2015Summary only. Only limited summary data is available for this year.$0.73$0.00$0.60$0.63$0.03
2014Summary only. Only limited summary data is available for this year.$0.76$0.00$0.62$0.61$0.01
2013Summary only. Only limited summary data is available for this year.$0.73$0.00$0.66$0.78$0.12
2012Summary only. Only limited summary data is available for this year.$0.74$0.00$0.62$0.31$0.31
2011Summary only. Only limited summary data is available for this year.$0.43$0.00$0.29$0.25$0.03