Civic Intelligence

Merrag

990EZ • Fiscal year 2023 • EIN 77-0339622

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 12, 2024

Organization Profilewww.merrag.com
595 San Ysidro RdSanta Barbara, CA 93108

(805) 969-7762

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.00x

Higher debt load relative to assets than 59% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

60th percentile

0.00x

Higher debt load relative to revenue than 60% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

2nd percentile

-559%

Higher net margin than 2% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

34th percentile

-8.1%

Faster asset growth than 34% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

4th percentile

-83%

Faster revenue growth than 4% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets59th percentile

Assets

Flat

$130,544

Flat from 2023

Net Assets

$130,543

No earlier filing loaded for comparison.

Liabilities

Flat

$1

Flat from 2023

Revenue And Expenses
Liabilities / Revenue60th percentileNet Margin2nd percentile

Revenue

Flat

$2,072

Flat from 2023

Expenses

Flat

$13,655

Flat from 2023

Net Income

Flat

-$11,583

Flat from 2023

Historical Trend

Balance Sheet Trend

Asset Growth34th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $114,116Liabilities 2010: $02010Assets 2011: $119,019Liabilities 2011: $02011Assets 2012: $119,791Liabilities 2012: $02012Assets 2013: $129,559Net Assets 2013: $129,5592013Assets 2014: $129,336Liabilities 2014: $02014Assets 2015: $147,072Net Assets 2015: $147,0722015Assets 2016: $146,333Liabilities 2016: $0Net Assets 2016: $146,3332016Assets 2017: $139,328Liabilities 2017: $02017Assets 2018: $144,615Liabilities 2018: $0Net Assets 2018: $144,6152018Assets 2019: $131,566Liabilities 2019: $0Net Assets 2019: $131,5662019Assets 2020: $141,452Liabilities 2020: $02020Assets 2021: $143,921Liabilities 2021: $02021Assets 2022: $142,126Liabilities 2022: $02022Assets 2023: $130,544Liabilities 2023: $1Net Assets 2023: $130,5432023Assets 2023: $130,544Liabilities 2023: $12023Assets 2024: $44,299Liabilities 2024: $2Net Assets 2024: $44,2972024

Highlighted filing

2023

Assets$130,544
Liabilities$1
Net Assets$130,543
Open 2023 Filing

Operations Trend

Revenue Growth4th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50K-$100KRevenue 2010: $21,484Expenses 2010: $14,071Net Income 2010: $7,4132010Revenue 2011: $19,871Expenses 2011: $14,968Net Income 2011: $4,9032011Revenue 2012: $17,773Expenses 2012: $17,001Net Income 2012: $7722012Revenue 2013: $23,794Expenses 2013: $14,026Net Income 2013: $9,7682013Revenue 2014: $18,062Expenses 2014: $18,285Net Income 2014: -$2232014Revenue 2015: $36,290Expenses 2015: $18,554Net Income 2015: $17,7362015Revenue 2016: $21,482Expenses 2016: $22,221Net Income 2016: -$7392016Revenue 2017: $13,511Expenses 2017: $20,516Net Income 2017: -$7,0052017Revenue 2018: $19,642Expenses 2018: $14,355Net Income 2018: $5,2872018Revenue 2019: $15,575Expenses 2019: $28,624Net Income 2019: -$13,0492019Revenue 2020: $26,320Expenses 2020: $16,434Net Income 2020: $9,8862020Revenue 2021: $17,290Expenses 2021: $14,821Net Income 2021: $2,4692021Revenue 2022: $12,184Expenses 2022: $13,216Net Income 2022: -$1,0322022Revenue 2023: $2,072Expenses 2023: $13,655Net Income 2023: -$11,5832023Revenue 2023: $2,072Expenses 2023: $13,655Net Income 2023: -$11,5832023Revenue 2024: $8,611Expenses 2024: $94,857Net Income 2024: -$86,2462024

Highlighted filing

2023

Revenue$2,072
Expenses$13,655
Net Income-$11,583
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 12, 2024
Return Version
2023v5.1
Gross Receipts
$2,072
Mission and Program Overview

Mission

To serve as liaison between various agencies, both public and private, for the prevention and control of major disasters in the greater montecito community.

Readiness awareness and training, neighborhood radio communications, and timely, accurate official information as a reliable community ally for Montecito

Program Services

DescriptionGrantsExpenses
Readiness awareness and training, neighborhood radio communications, and timely, accurate official information as a reliable community ally for Montecito-$25
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Warren OwensDirector-$0--
John ZiliottoDirector-$0--
Maude FeilDirector-$0--
Yolanda ClementsDirector-$0--
Sue ZiliottoSecretary-$0--
Bill VolleroTreasurer-$0--
David BoydVice President-$0--
Trish DavisPresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Merrag
EIN
77-0339622
Phone
8059697762
Address
595 San Ysidro Rd, Santa Barbara, CA 93108

Signing Officer

Name
Bill Vollero
Title
Treasurer
Signed
2024-11-12
Discuss with paid preparer
Yes

Preparer

Firm
Deborah Bauer
Address
76 Calle Arroyo Seco NW, Albuquerque, NM 87120
Preparer
Deborah Bauer
Phone
8054032969
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $4968”

Other Expenses.1002

“Office Expenses $825”

Other Expenses.1012

“Insurance $605”

Other Expenses.1

“Website $1468”

Other Expenses.3

“CA Dept of Labor $25”

Total Liabilities.1

“ROUNDING - Beginning $0 ROUNDING - Ending $1”

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MERRAG
IRS990EZ/BooksInCareOfDetail/PhoneNum08059697762
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0595 San Ysidro Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Santa Barbara
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd093108
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0142126
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0130544
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01895
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11583
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0767
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0142126
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0130544
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt02072
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0177
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0142126
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0130543
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0142126
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0130543
IRS990EZ/OccupancyRentUtltsAndMaintAmt04900
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt75.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Warren Owens
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1John Ziliotto
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Maude Feil
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Yolanda Clements
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Sue Ziliotto
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Bill Vollero
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6David Boyd
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Trish Davis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt07891
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Readiness awareness and training, neighborhood radio communications, and timely, accurate official information as a reliable community ally for Montecito
IRS990EZ/PrintingPublicationsPostageAmt097
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Readiness awareness and training, neighborhood radio communications, and timely, accurate official information as a reliable community ally for Montecito
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt025
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt013655
IRS990EZ/TotalProgramServiceExpensesAmt025
IRS990EZ/TotalRevenueAmt02072
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.merrag.com
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01895
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt012102
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt017272
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt026314
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt015573
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt073156
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0177
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt082
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0285
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99610
IRS990ScheduleA/PublicSupportPY170Pct00.99870
IRS990ScheduleA/PublicSupportTotal170Amt073156
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01895
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt012102
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt017272
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt026314
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt015573
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt073156
IRS990ScheduleA/TotalSupportAmt073441
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $4968
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $825
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $605
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Website $1468
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CA Dept of Labor $25
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ROUNDING - Beginning $0 ROUNDING - Ending $1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Total Liabilities.1
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Bill Vollero
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MERRAG
ReturnHeader/Filer/BusinessNameControlTxt0MERR
ReturnHeader/Filer/EIN0770339622
ReturnHeader/Filer/PhoneNum08059697762
ReturnHeader/Filer/USAddress/AddressLine1Txt0595 San Ysidro Rd
ReturnHeader/Filer/USAddress/CityNm0Santa Barbara
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd093108
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Deborah Bauer
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt076 Calle Arroyo Seco NW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Albuquerque
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd087120
ReturnHeader/PreparerPersonGrp/PhoneNum08054032969
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Deborah Bauer
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-11-12T12:42:26-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$130,544
Liabilities
$1
Net assets
$130,543
Revenue
$2,072
Expenses
$13,655
Net income
-$11,583
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.44$0.00$0.44$0.09$0.95$0.86
2023Detailed filing. Detailed filing data is available for this year.$1.31$0.00$1.31$0.02$0.14$0.12
2023Summary only. Only limited summary data is available for this year.$1.31$0.00$0.02$0.14$0.12
2022Summary only. Only limited summary data is available for this year.$1.42$0.00$0.12$0.13$0.01
2021Summary only. Only limited summary data is available for this year.$1.44$0.00$0.17$0.15$0.02
2020Summary only. Only limited summary data is available for this year.$1.41$0.00$0.26$0.16$0.10
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.32$0.00$1.32$0.16$0.29$0.13
2018Detailed filing. Detailed filing data is available for this year.$1.45$0.00$1.45$0.20$0.14$0.05
2017Summary only. Only limited summary data is available for this year.$1.39$0.00$0.14$0.21$0.07
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.46$0.00$1.46$0.21$0.22$0.01
2015Detailed filing. Detailed filing data is available for this year.$1.47$1.47$0.36$0.19$0.18
2014Summary only. Only limited summary data is available for this year.$1.29$0.00$0.18$0.18$0.00
2013Detailed filing. Detailed filing data is available for this year.$1.30$1.30$0.24$0.14$0.10
2012Summary only. Only limited summary data is available for this year.$1.20$0.00$0.18$0.17$0.01
2011Summary only. Only limited summary data is available for this year.$1.19$0.00$0.20$0.15$0.05
2010Summary only. Only limited summary data is available for this year.$1.14$0.00$0.21$0.14$0.07