Civic Intelligence

Hermiston Band Boosters

990EZ • Fiscal year 2022 • EIN 76-0733648

Jan 01, 2022 to Dec 31, 2022 • Filed on Feb 07, 2023

PO Box 1657Hermiston, OR 97838

(541) 564-1040

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

14th percentile

-32%

Higher net margin than 14% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

13th percentile

-39%

Faster asset growth than 13% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

81st percentile

83%

Faster revenue growth than 81% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$48,490

Down $30,517 (-39%) from 2021

Net Assets

$48,490

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$96,168

Up $43,698 (+83%) from 2021

Expenses

Up

$126,684

Up $100,883 (+391%) from 2021

Net Income

Down

-$30,516

Down $57,185 (-214%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2015: $18,353Liabilities 2015: $02015Assets 2016: $28,386Liabilities 2016: $02016Assets 2020: $52,338Liabilities 2020: $02020Assets 2021: $79,007Liabilities 2021: $02021Assets 2022: $48,490Net Assets 2022: $48,4902022Assets 2023: $46,091Net Assets 2023: $46,0912023Assets 2024: $39,329Net Assets 2024: $39,3292024

Highlighted filing

2022

Assets$48,490
Liabilities-
Net Assets$48,490

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2015: $70,820Expenses 2015: $81,998Net Income 2015: -$11,1782015Revenue 2016: $22,369Expenses 2016: $12,336Net Income 2016: $10,0332016Revenue 2020: $66,267Expenses 2020: $31,327Net Income 2020: $34,9402020Revenue 2021: $52,470Expenses 2021: $25,801Net Income 2021: $26,6692021Revenue 2022: $96,168Expenses 2022: $126,684Net Income 2022: -$30,5162022Revenue 2023: $85,695Expenses 2023: $87,119Net Income 2023: -$1,4242023Revenue 2024: $5,822Expenses 2024: $12,583Net Income 2024: -$6,7612024

Highlighted filing

2022

Revenue$96,168
Expenses$126,684
Net Income-$30,516
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Feb 7, 2023
Return Version
2022v5.0
Gross Receipts
$96,168
Mission and Program Overview

Mission

Support middle school and high school students in the hermiston school district music programs by partnering both financially and through the volunteer presence of its members.

Program Services

DescriptionGrantsExpenses
SUPPORT PROVIDED FOR ALL SECONDARY LEVEL MUSIC STUDENTS IN THE HERMISTON SCHOOL DISTRICT-$117,850
SUPPORT PROVIDED FOR HIGH SCHOOL BAND TRIP TO WASHINGTON, DC FOR PUBLIC PERFORMANCES.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DIANE MCCLUREPresident-$0--
HILDA HERNANDEZ MENDOZAVice Preside-$0--
AMBER KELLISONSecretary/Tr-$0--
Filing and Contact Details

Filer

Filer Name
Hermiston Band Boosters
EIN
76-0733648
Phone
5415641040
Address
PO BOX 1657, HERMISTON, OR 97838

Signing Officer

Name
Amber Kellison
Title
Secretary/treasurer
Signed
2023-02-07
Discuss with paid preparer
Yes

Preparer

Firm
Columbia River CPA Services Pc
Address
PO BOX 830, HERMISTON, OR 97838-0171
Preparer
Kathryn a Erz CPA
Phone
5415678205
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expenses 11,195 travel 5,392 conferences 97,367 fundraising expenses 8,834 insurance 1,395 dues & subscriptions 2,051 total 126,234

Form 990-ez, Part II, Line 24

Trailer 12,771 0 less accumulated depreciation 12,771 0 music instruments 5,980 5,980 sound equipment 7,450 7,450 total 13,430 13,430

Form 990-ez, Part III

Support middle school and high school students in the hermiston school district music programs by partnering both financially and through the volunteer presence of its members.

Form 990-ez, Part III, Line 31

Support provided for high school band trip to washington, dc for public performances.

Raw XML Appendix137 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DIANE MCCLURE
IRS990EZ/BooksInCareOfDetail/PhoneNum05415641040
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1657
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HERMISTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097838
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt065576
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt035060
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt096168
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-30516
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0450
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt079006
IRS990EZ/Form990TotalAssetsGrp/EOYAmt048490
IRS990EZ/GrossReceiptsAmt096168
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt079006
IRS990EZ/NetAssetsOrFundBalancesEOYAmt048490
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt079006
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt048490
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DIANE MCCLURE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1HILDA HERNANDEZ MENDOZA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2AMBER KELLISON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt013430
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013430
IRS990EZ/OtherExpensesTotalAmt0126234
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT MIDDLE SCHOOL AND HIGH SCHOOL STUDENTS IN THE HERMISTON SCHOOL DISTRICT MUSIC PROGRAMS BY PARTNERING BOTH FINANCIALLY AND THROUGH THE VOLUNTEER PRESENCE OF ITS MEMBERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUPPORT PROVIDED FOR ALL SECONDARY LEVEL MUSIC STUDENTS IN THE HERMISTON SCHOOL DISTRICT
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1SUPPORT PROVIDED FOR HIGH SCHOOL BAND TRIP TO WASHINGTON, DC FOR PUBLIC PERFORMANCES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0117850
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0126684
IRS990EZ/TotalProgramServiceExpensesAmt0117850
IRS990EZ/TotalRevenueAmt096168
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt096168
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt052470
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0565
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01918
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0151121
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt070508
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt085855
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt026175
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0182538
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0333659
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt096168
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt052470
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt071073
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt087773
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt026175
IRS990ScheduleA/Total509Grp/TotalAmt0333659
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt096168
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt052470
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt071073
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt087773
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt026175
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0333659
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 11,195 TRAVEL 5,392 CONFERENCES 97,367 FUNDRAISING EXPENSES 8,834 INSURANCE 1,395 DUES & SUBSCRIPTIONS 2,051 TOTAL 126,234
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TRAILER 12,771 0 LESS ACCUMULATED DEPRECIATION 12,771 0 MUSIC INSTRUMENTS 5,980 5,980 SOUND EQUIPMENT 7,450 7,450 TOTAL 13,430 13,430
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SUPPORT MIDDLE SCHOOL AND HIGH SCHOOL STUDENTS IN THE HERMISTON SCHOOL DISTRICT MUSIC PROGRAMS BY PARTNERING BOTH FINANCIALLY AND THROUGH THE VOLUNTEER PRESENCE OF ITS MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SUPPORT PROVIDED FOR HIGH SCHOOL BAND TRIP TO WASHINGTON, DC FOR PUBLIC PERFORMANCES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0AMBER KELLISON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY/TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-02-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HERMISTON BAND BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0HERM
ReturnHeader/Filer/EIN0760733648
ReturnHeader/Filer/PhoneNum05415641040
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1657
ReturnHeader/Filer/USAddress/CityNm0HERMISTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097838
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0261236388
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0COLUMBIA RIVER CPA SERVICES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 830
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HERMISTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0978380171
ReturnHeader/PreparerPersonGrp/PhoneNum05415678205
ReturnHeader/PreparerPersonGrp/PreparationDt02023-04-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATHRYN A ERZ CPA
ReturnHeader/ReturnTs02023-04-10T19:51:38-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0AMBER
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0KELLISON
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings