Civic Intelligence

Project Graduation Inc.

990EZ • Fiscal year 2018 • EIN 76-0227544

Jul 01, 2017 to Jun 30, 2018 • Filed on Oct 22, 2018

Organization ProfileN/A
4115 Avenue OGalveston, TX 77550

(409) 744-6847

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

38th percentile

-1.1%

Higher net margin than 38% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

41st percentile

-2.4%

Faster asset growth than 41% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

58th percentile

6.0%

Faster revenue growth than 58% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets57th percentile

Assets

Down

$65,389

Down $1,594 (-2.4%) from 2017

Net Assets

Down

$65,389

Down $1,594 (-2.4%) from 2017

Liabilities

Flat

$0

Flat from 2017

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin38th percentile

Revenue

Up

$143,326

Up $8,175 (+6.0%) from 2017

Expenses

Up

$144,920

Up $31,751 (+28%) from 2017

Net Income

Down

-$1,594

Down $23,576 (-107%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth41st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $2,107Liabilities 2012: $02012Assets 2013: $6,271Net Assets 2013: $6,2712013Assets 2014: $27,644Net Assets 2014: $27,6442014Assets 2015: $22,821Net Assets 2015: $22,8212015Assets 2016: $45,001Liabilities 2016: $0Net Assets 2016: $45,0012016Assets 2017: $66,983Liabilities 2017: $0Net Assets 2017: $66,9832017Assets 2018: $65,389Liabilities 2018: $0Net Assets 2018: $65,3892018Assets 2019: $90,450Liabilities 2019: $0Net Assets 2019: $90,4502019Assets 2020: $80,834Liabilities 2020: $0Net Assets 2020: $80,8342020Assets 2021: $92,002Liabilities 2021: $0Net Assets 2021: $92,0022021Assets 2022: $98,415Liabilities 2022: $1Net Assets 2022: $98,4142022Assets 2023: $107,686Liabilities 2023: $0Net Assets 2023: $107,6862023Assets 2024: $119,916Liabilities 2024: $0Net Assets 2024: $119,9162024Assets 2025: $134,318Liabilities 2025: $0Net Assets 2025: $134,3182025

Highlighted filing

2018

Assets$65,389
Liabilities$0
Net Assets$65,389
Open 2018 Filing

Operations Trend

Revenue Growth58th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $74,415Expenses 2012: $78,812Net Income 2012: -$4,3972012Revenue 2013: $108,558Expenses 2013: $104,394Net Income 2013: $4,1642013Revenue 2014: $90,624Expenses 2014: $69,251Net Income 2014: $21,3732014Revenue 2015: $108,416Expenses 2015: $113,239Net Income 2015: -$4,8232015Revenue 2016: $96,679Expenses 2016: $74,499Net Income 2016: $22,1802016Revenue 2017: $135,151Expenses 2017: $113,169Net Income 2017: $21,9822017Revenue 2018: $143,326Expenses 2018: $144,920Net Income 2018: -$1,5942018Revenue 2019: $133,046Expenses 2019: $107,985Net Income 2019: $25,0612019Revenue 2020: $70,556Expenses 2020: $80,172Net Income 2020: -$9,6162020Revenue 2021: $131,105Expenses 2021: $119,937Net Income 2021: $11,1682021Revenue 2022: $173,312Expenses 2022: $166,900Net Income 2022: $6,4122022Revenue 2023: $184,923Expenses 2023: $175,651Net Income 2023: $9,2722023Revenue 2024: $195,467Expenses 2024: $183,237Net Income 2024: $12,2302024Revenue 2025: $214,810Expenses 2025: $200,408Net Income 2025: $14,4022025

Highlighted filing

2018

Revenue$143,326
Expenses$144,920
Net Income-$1,594
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Oct 22, 2018
Return Version
2017v2.3
Gross Receipts
$143,326
Mission and Program Overview

Mission

Chemical free support for high school seniors

Program Services

DescriptionGrantsExpenses
PROVIDES A SAFE CHEMICAL FREE CELEBRATION FOR GRADUATING SENIORS AT BALL HIGH SCHOOL ON THE NIGHT OF GRADUATION. APPROXIMATELY 400 SENIORS AND THEIR GUESTS BENEFIT FROM THIS EVENT.$0$0
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
SANDRA TETLEYCo-Chairman-$0--
ROSE MCCARROLLCo-Chairman-$0--
WENDI BARGERTreasurer-$0--
MELISSA WEAVERSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Project Graduation Inc
EIN
76-0227544
Phone
4097446847
Address
4115 AVENUE O, GALVESTON, TX 77550

Signing Officer

Name
Rose Mccarroll
Title
Chairman
Phone
4097446847
Signed
2018-10-22
Discuss with paid preparer
Yes

Preparer

Firm
Ham Langston & Brezina Llp
Address
1011 TREMONT STREET, GALVESTON, TX 77550
Preparer
Ann S Masel CPA
Phone
4097659311
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

“Description: interest on savings. Amount: 9.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: senior serve. Amount: 5,042. Description: casino. Amount: 2,000. Description: entertainment. Amount: 10,000. Description: prizes. Amount: 38,224. Description: senior incentives. Amount: 22,450. Description: food. Amount: 8,759. Description: security. Amount: 2,240. Description: scholarships. Amount: 27,000. Description: facility. Amount: 3,000. Description: raffle prizes. Amount: 16,500. Description: tshirts. Amount: 4,405. Description: supplies/postage. Amount: 725. Description: dj/music. Amount: 800. Description: advertising. Amount: 2,800. Total to form 990-ez, line 16: 143,945.”

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MICHELE HAY
IRS990EZ/BooksInCareOfDetail/PhoneNum04097446847
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04015 AVENUE O
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GALVESTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd077550
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt066983
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt065389
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt067015
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-1594
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0975
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt066983
IRS990EZ/Form990TotalAssetsGrp/EOYAmt065389
IRS990EZ/GrossReceiptsAmt0143326
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt066983
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065389
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt066983
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065389
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SANDRA TETLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROSE MCCARROLL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WENDI BARGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MELISSA WEAVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CO-CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CO-CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0143945
IRS990EZ/OtherRevenueTotalAmt09
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0CHEMICAL FREE SUPPORT FOR HIGH SCHOOL SENIORS
IRS990EZ/ProgramServiceRevenueAmt076302
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDES A SAFE CHEMICAL FREE CELEBRATION FOR GRADUATING SENIORS AT BALL HIGH SCHOOL ON THE NIGHT OF GRADUATION. APPROXIMATELY 400 SENIORS AND THEIR GUESTS BENEFIT FROM THIS EVENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0144920
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0143326
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/Form990SchASupportingOrgGrp/Contribution35ControlledInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionControllerInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionFamilyInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ControlledDisqualifiedPrsnInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnControllIntInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnOwnrIntInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ExcessBusinessHoldingsRulesInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ListedByNameGoverningDocInd01
IRS990ScheduleA/Form990SchASupportingOrgGrp/LoanDisqualifiedPersonInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/OrganizationChangeSuprtOrgInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/PaymentSubstantialContribtrInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgNotOrganizedUSInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgSectionC456Ind00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportNonSupportedOrgInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SuprtOrgNoIRSDeterminationInd00
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd00
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd01
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/SupportedOrganizationsCnt01
IRS990ScheduleA/SupportedOrganizationsTotalCnt01
IRS990ScheduleA/SupportedOrgInformationGrp/EIN0746000921
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd01
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeCd02
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt0BALL HIGH SCHOOL
IRS990ScheduleA/SupportingOrganization509a3Ind0X
IRS990ScheduleA/SupportingOrgType1Ind0X
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST ON SAVINGS. AMOUNT: 9.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: SENIOR SERVE. AMOUNT: 5,042. DESCRIPTION: CASINO. AMOUNT: 2,000. DESCRIPTION: ENTERTAINMENT. AMOUNT: 10,000. DESCRIPTION: PRIZES. AMOUNT: 38,224. DESCRIPTION: SENIOR INCENTIVES. AMOUNT: 22,450. DESCRIPTION: FOOD. AMOUNT: 8,759. DESCRIPTION: SECURITY. AMOUNT: 2,240. DESCRIPTION: SCHOLARSHIPS. AMOUNT: 27,000. DESCRIPTION: FACILITY. AMOUNT: 3,000. DESCRIPTION: RAFFLE PRIZES. AMOUNT: 16,500. DESCRIPTION: TSHIRTS. AMOUNT: 4,405. DESCRIPTION: SUPPLIES/POSTAGE. AMOUNT: 725. DESCRIPTION: DJ/MUSIC. AMOUNT: 800. DESCRIPTION: ADVERTISING. AMOUNT: 2,800. TOTAL TO FORM 990-EZ, LINE 16: 143,945.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0ROSE MCCARROLL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum04097446847
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-10-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT GRADUATION INC
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0BALL HIGH SCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0760227544
ReturnHeader/Filer/PhoneNum04097446847
ReturnHeader/Filer/USAddress/AddressLine1Txt04115 AVENUE O
ReturnHeader/Filer/USAddress/CityNm0GALVESTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd077550
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId069D2020DEBFAEDF51142B4C668F4EACAE67C0205
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B463584C890E75F576C0F5B068401B83A088E8BB
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt066.196.239.250
ReturnHeader/FilingSecurityInformation/IPDt02018-10-22
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm014:21:13
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0760448495
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HAM LANGSTON & BREZINA LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01011 TREMONT STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GALVESTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd077550
ReturnHeader/PreparerPersonGrp/PhoneNum04097659311
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ANN S MASEL CPA
ReturnHeader/ReturnTs02018-10-23T15:43:45-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$65,389
Liabilities
$0
Net assets
$65,389
Revenue
$143,326
Expenses
$144,920
Net income
-$1,594
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.34$0.00$1.34$2.15$2.00$0.14
2024Detailed filing. Detailed filing data is available for this year.$1.20$0.00$1.20$1.95$1.83$0.12
2023Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$1.85$1.76$0.09
2022Detailed filing. Detailed filing data is available for this year.$0.98$0.00$0.98$1.73$1.67$0.06
2021Detailed filing. Detailed filing data is available for this year.$0.92$0.00$0.92$1.31$1.20$0.11
2020Detailed filing. Detailed filing data is available for this year.$0.81$0.00$0.81$0.71$0.80$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.90$0.00$0.90$1.33$1.08$0.25
2018Detailed filing. Detailed filing data is available for this year.$0.65$0.00$0.65$1.43$1.45$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.67$0.00$0.67$1.35$1.13$0.22
2016Detailed filing. Detailed filing data is available for this year.$0.45$0.00$0.45$0.97$0.74$0.22
2015Detailed filing. Detailed filing data is available for this year.$0.23$0.23$1.08$1.13$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.28$0.28$0.91$0.69$0.21
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.06$0.06$1.09$1.04$0.04
2012Summary only. Only limited summary data is available for this year.$0.02$0.00$0.74$0.79$0.04