Civic Intelligence

Project Graduation Inc.

990EZ • Fiscal year 2016 • EIN 76-0227544

Jul 01, 2015 to Jun 30, 2016 • Filed on Dec 07, 2016

Organization ProfileN/A
4115 Avenue OGalveston, TX 77550

(409) 744-6847

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

79th percentile

23%

Higher net margin than 79% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

91st percentile

97%

Faster asset growth than 91% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

33rd percentile

-11%

Faster revenue growth than 33% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$45,001

Up $22,180 (+97%) from 2015

Net Assets

Up

$45,001

Up $22,180 (+97%) from 2015

Liabilities

$0

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin79th percentile

Revenue

Down

$96,679

Down $11,737 (-11%) from 2015

Expenses

Down

$74,499

Down $38,740 (-34%) from 2015

Net Income

Up

$22,180

Up $27,003 (+560%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth91st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $2,107Liabilities 2012: $02012Assets 2013: $6,271Net Assets 2013: $6,2712013Assets 2014: $27,644Net Assets 2014: $27,6442014Assets 2015: $22,821Net Assets 2015: $22,8212015Assets 2016: $45,001Liabilities 2016: $0Net Assets 2016: $45,0012016Assets 2017: $66,983Liabilities 2017: $0Net Assets 2017: $66,9832017Assets 2018: $65,389Liabilities 2018: $0Net Assets 2018: $65,3892018Assets 2019: $90,450Liabilities 2019: $0Net Assets 2019: $90,4502019Assets 2020: $80,834Liabilities 2020: $0Net Assets 2020: $80,8342020Assets 2021: $92,002Liabilities 2021: $0Net Assets 2021: $92,0022021Assets 2022: $98,415Liabilities 2022: $1Net Assets 2022: $98,4142022Assets 2023: $107,686Liabilities 2023: $0Net Assets 2023: $107,6862023Assets 2024: $119,916Liabilities 2024: $0Net Assets 2024: $119,9162024Assets 2025: $134,318Liabilities 2025: $0Net Assets 2025: $134,3182025

Highlighted filing

2016

Assets$45,001
Liabilities$0
Net Assets$45,001
Open 2016 Filing

Operations Trend

Revenue Growth33rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $74,415Expenses 2012: $78,812Net Income 2012: -$4,3972012Revenue 2013: $108,558Expenses 2013: $104,394Net Income 2013: $4,1642013Revenue 2014: $90,624Expenses 2014: $69,251Net Income 2014: $21,3732014Revenue 2015: $108,416Expenses 2015: $113,239Net Income 2015: -$4,8232015Revenue 2016: $96,679Expenses 2016: $74,499Net Income 2016: $22,1802016Revenue 2017: $135,151Expenses 2017: $113,169Net Income 2017: $21,9822017Revenue 2018: $143,326Expenses 2018: $144,920Net Income 2018: -$1,5942018Revenue 2019: $133,046Expenses 2019: $107,985Net Income 2019: $25,0612019Revenue 2020: $70,556Expenses 2020: $80,172Net Income 2020: -$9,6162020Revenue 2021: $131,105Expenses 2021: $119,937Net Income 2021: $11,1682021Revenue 2022: $173,312Expenses 2022: $166,900Net Income 2022: $6,4122022Revenue 2023: $184,923Expenses 2023: $175,651Net Income 2023: $9,2722023Revenue 2024: $195,467Expenses 2024: $183,237Net Income 2024: $12,2302024Revenue 2025: $214,810Expenses 2025: $200,408Net Income 2025: $14,4022025

Highlighted filing

2016

Revenue$96,679
Expenses$74,499
Net Income$22,180
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Dec 7, 2016
Return Version
2015v2.1
Gross Receipts
$96,679
Mission and Program Overview

Mission

Chemical free support for high school seniors

Chemical free support for high school senior

Program Services

DescriptionGrantsExpenses
PROVIDES A SAFE CHEMICAL FREE CELEBRATION FOR GRADUATING SENIORS AT BALL HIGH SCHOOL ON THE NIGHT OF GRADUATION. APPROXIMATELY 400 SENIORS AND THEIR GUESTS BENEFIT FROM THIS EVENT.$0$74,499
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARGIE KUSNERIKChairman-$0--
STACY TORRESTreasurer-$0--
MIKE DUDASSecretary-$0--
SHARON TIRPAKGrants-$0--
Filing and Contact Details

Filer

Filer Name
Project Graduation Inc
EIN
76-0227544
Phone
4097446847
Address
4115 AVENUE O, GALVESTON, TX 77550

Signing Officer

Name
Margie Kusnerik
Title
Chairman
Phone
4097446847
Signed
2016-12-07
Discuss with paid preparer
Yes

Preparer

Firm
Ham Langston & Brezina Llp
Address
1011 TREMONT STREET, GALVESTON, TX 77550
Preparer
Ann S Masel CPA
Phone
4097659311
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: senior serve. Amount: 3,470. Description: entertainment. Amount: 9,494. Description: prizes. Amount: 23,352. Description: food. Amount: 10,285. Description: security. Amount: 2,040. Description: scholarships. Amount: 23,500. Description: bad debt. Amount: 100. Description: bank charges. Amount: 19. Total to form 990-ez, line 16: 72,260.”

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MARGIE KUSNERIK
IRS990EZ/BooksInCareOfDetail/PhoneNum04097446847
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04015 AVENUE O
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GALVESTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd077550
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022821
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045001
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt039800
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt022180
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0975
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt022821
IRS990EZ/Form990TotalAssetsGrp/EOYAmt045001
IRS990EZ/GrossReceiptsAmt096679
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt022821
IRS990EZ/NetAssetsOrFundBalancesEOYAmt045001
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt022821
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt045001
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARGIE KUSNERIK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STACY TORRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MIKE DUDAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SHARON TIRPAK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3GRANTS
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt072260
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0CHEMICAL FREE SUPPORT FOR HIGH SCHOOL SENIOR
IRS990EZ/PrintingPublicationsPostageAmt01264
IRS990EZ/ProgramServiceRevenueAmt056879
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDES A SAFE CHEMICAL FREE CELEBRATION FOR GRADUATING SENIORS AT BALL HIGH SCHOOL ON THE NIGHT OF GRADUATION. APPROXIMATELY 400 SENIORS AND THEIR GUESTS BENEFIT FROM THIS EVENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074499
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt074499
IRS990EZ/TotalProgramServiceExpensesAmt074499
IRS990EZ/TotalRevenueAmt096679
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/Form990SchASupportingOrgGrp/Contribution35ControlledInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionControllerInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionFamilyInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ControlledDisqualifiedPrsnInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnControllIntInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnOwnrIntInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ExcessBusinessHoldingsRulesInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ListedByNameGoverningDocInd01
IRS990ScheduleA/Form990SchASupportingOrgGrp/LoanDisqualifiedPersonInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/OrganizationChangeSuprtOrgInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/PaymentSubstantialContribtrInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgNotOrganizedUSInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgSectionC456Ind00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportNonSupportedOrgInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SuprtOrgNoIRSDeterminationInd00
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd00
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd01
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/SupportedOrganizationsCnt01
IRS990ScheduleA/SupportedOrganizationsTotalCnt01
IRS990ScheduleA/SupportedOrgInformationGrp/EIN0746000921
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd01
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeCd02
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt0BALL HIGH SCHOOL
IRS990ScheduleA/SupportingOrganization509a3Ind0X
IRS990ScheduleA/SupportingOrgType1Ind0X
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: SENIOR SERVE. AMOUNT: 3,470. DESCRIPTION: ENTERTAINMENT. AMOUNT: 9,494. DESCRIPTION: PRIZES. AMOUNT: 23,352. DESCRIPTION: FOOD. AMOUNT: 10,285. DESCRIPTION: SECURITY. AMOUNT: 2,040. DESCRIPTION: SCHOLARSHIPS. AMOUNT: 23,500. DESCRIPTION: BAD DEBT. AMOUNT: 100. DESCRIPTION: BANK CHARGES. AMOUNT: 19. TOTAL TO FORM 990-EZ, LINE 16: 72,260.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MARGIE KUSNERIK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum04097446847
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-12-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT GRADUATION INC
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0BALL HIGH SCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0760227544
ReturnHeader/Filer/PhoneNum04097446847
ReturnHeader/Filer/USAddress/AddressLine1Txt04115 AVENUE O
ReturnHeader/Filer/USAddress/CityNm0GALVESTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd077550
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0760448495
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HAM LANGSTON & BREZINA LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01011 TREMONT STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GALVESTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd077550
ReturnHeader/PreparerPersonGrp/PhoneNum04097659311
ReturnHeader/PreparerPersonGrp/PreparationDt02016-12-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ANN S MASEL CPA
ReturnHeader/ReturnTs02016-12-19T10:21:54-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$45,001
Liabilities
$0
Net assets
$45,001
Revenue
$96,679
Expenses
$74,499
Net income
$22,180
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.34$0.00$1.34$2.15$2.00$0.14
2024Detailed filing. Detailed filing data is available for this year.$1.20$0.00$1.20$1.95$1.83$0.12
2023Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$1.85$1.76$0.09
2022Detailed filing. Detailed filing data is available for this year.$0.98$0.00$0.98$1.73$1.67$0.06
2021Detailed filing. Detailed filing data is available for this year.$0.92$0.00$0.92$1.31$1.20$0.11
2020Detailed filing. Detailed filing data is available for this year.$0.81$0.00$0.81$0.71$0.80$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.90$0.00$0.90$1.33$1.08$0.25
2018Detailed filing. Detailed filing data is available for this year.$0.65$0.00$0.65$1.43$1.45$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.67$0.00$0.67$1.35$1.13$0.22
2016Detailed filing. Detailed filing data is available for this year.$0.45$0.00$0.45$0.97$0.74$0.22
2015Detailed filing. Detailed filing data is available for this year.$0.23$0.23$1.08$1.13$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.28$0.28$0.91$0.69$0.21
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.06$0.06$1.09$1.04$0.04
2012Summary only. Only limited summary data is available for this year.$0.02$0.00$0.74$0.79$0.04