Liabilities / Assets
70th percentile
Higher debt load relative to assets than 70% of similar nonprofits.
Maelstrom Collaborative Arts
990EZ • Fiscal year 2015 • EIN 75-3070648
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.04x
Liabilities / Revenue
60th percentile
Higher debt load relative to revenue than 60% of similar nonprofits.
Net Margin
63rd percentile
Higher net margin than 63% of similar nonprofits.
Top Officer Pay
81st percentile
Higher top officer pay than 81% of similar nonprofits.
Top officer pay equals 20.1% of source-year revenue.
Asset Growth
84th percentile
Faster asset growth than 84% of similar nonprofits.
Revenue Growth
60th percentile
Faster revenue growth than 60% of similar nonprofits.
Balance Sheet
Assets
Up$11,501
Up $3,923 (+52%) from 2014
Net Assets
Up$11,050
Up $7,284 (+193%) from 2014
Liabilities
Down$451
Down $3,361 (-88%) from 2014
Revenue And Expenses
Revenue
Up$75,852
Up $5,240 (+7.4%) from 2014
Expenses
Down$68,568
Down $2,733 (-3.8%) from 2014
Net Income
Up$7,284
Up $7,973 (+1157%) from 2014
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jul 1, 2014 to Jun 30, 2015
- Signed
- Jan 6, 2016
- Return Version
- 2014v6.0
- Gross Receipts
- $75,852
Mission and Program Overview
Mission
To serve the public through affordable public performances of the dramatic arts, provide cultural benefits by increasing opportunities for art education and communication, to foster new artistic talent and advance the national dramatic aesthetic, and to offer educational workshops and training with focus on physical theater styles.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| WORKSHOPS, CAMPS AND THEATRICAL PRODUCTIONS | - | $68,568 |
| DURING FISCAL YEAR ENDED JUNE 30, 2015 THE ORGANIZATION RECEIVED FREE USE OF STUDIO SPACE FOR REHEARSALS AND PERFORMANCES IN THE ESTIMATED VALUE OF 17,800. | - | - |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| JEREMY PAUL | President | PT | $15,257 | - | $15,257 |
| SUSAN ROTHMANN | Trustee-Chai | - | $0 | - | - |
| MARJORIE ANDERSON | Trustee | - | $0 | - | - |
| JOAN HARGATE | Trustee | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Theater Ninjas Inc
- EIN
- 75-3070648
- Phone
- 4407734719
- Address
- 10311 LAKESHORE BLVD, BRATENAHL, OH 44108
Signing Officer
- Name
- Jeremy Paul
- Title
- President
- Phone
- 4407734719
- Signed
- 2016-01-06
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Schlabig & Associates Ltd
- Address
- 2275 STATE ROUTE 59, KENT, OH 44240-7143
- Preparer
- Robert W Fisher CPA
- Phone
- 3306785203
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 8
“Insurance proceeds 3,831 ad revenue 400 total 4,231”
Form 990-ez, Part I, Line 16
“Expenses marketing 468 office expense 5,139 interest expense 37 insurance 1,728 production costs 6,448 contract labor 12,800 travel 685 bank charges and fees 618 concessions 564 entertainment and meals 4 membership fees 374 janitorial 97 permit and license fees 120 total 29,082”
Form 990-ez, Part II, Line 26
“CHARGE CARD 3,812 451”
Form 990-ez, Part III
“To serve the public through affordable public performances of the dramatic arts, provide cultural benefits by increasing opportunities for art education and communication, to foster new artistic talent and advance the national dramatic aesthetic, and to offer educational workshops and training with focus on physical theater styles.”
Raw XML Appendix158 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | JEREMY M PAUL |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 4407734719 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 10311 LAKESHORE BLVD |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | BRATENAHL |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | OH |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 44108 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 7578 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 11501 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 48621 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | 7284 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 2012 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 7578 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 11501 |
| IRS990EZ/GrossReceiptsAmt | 0 | 75852 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 3766 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 11050 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 3766 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 11050 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 2150 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 8.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 15257 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | SUSAN ROTHMANN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | JEREMY PAUL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | MARJORIE ANDERSON |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | JOAN HARGATE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | TRUSTEE-CHAI |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | TRUSTEE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | TRUSTEE |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 29082 |
| IRS990EZ/OtherRevenueTotalAmt | 0 | 4231 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | TO SERVE THE PUBLIC THROUGH AFFORDABLE PUBLIC PERFORMANCES OF THE DRAMATIC ARTS, PROVIDE CULTURAL BENEFITS BY INCREASING OPPORTUNITIES FOR ART EDUCATION AND COMMUNICATION, TO FOSTER NEW ARTISTIC TALENT AND ADVANCE THE NATIONAL DRAMATIC AESTHETIC, AND TO OFFER EDUCATIONAL WORKSHOPS AND TRAINING WITH FOCUS ON PHYSICAL THEATER STYLES. |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 23000 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | WORKSHOPS, CAMPS AND THEATRICAL PRODUCTIONS |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | DURING FISCAL YEAR ENDED JUNE 30, 2015 THE ORGANIZATION RECEIVED FREE USE OF STUDIO SPACE FOR REHEARSALS AND PERFORMANCES IN THE ESTIMATED VALUE OF 17,800. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 68568 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 35324 |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | OH |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 3812 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 451 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 68568 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 68568 |
| IRS990EZ/TotalRevenueAmt | 0 | 75852 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.THEATERNINJAS.COM |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt | 0 | 3,731 |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc | 0 | PART III, LINE 12 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 48621 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 49949 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 29347 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 3545 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 8577 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 140039 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt | 0 | 23500 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt | 0 | 20663 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt | 0 | 25015 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt | 0 | 5192 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt | 0 | 11470 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 85840 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/InvestmentIncomePYPct | 0 | 0.00000 |
| IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt | 0 | 3731 |
| IRS990ScheduleA/OtherIncome509Grp/TotalAmt | 0 | 3731 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.98380 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 225879 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 72121 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 70612 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 54362 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 8737 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 20047 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 225879 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 75852 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 70612 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 54362 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt | 0 | 8737 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt | 0 | 20047 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 229610 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | INSURANCE PROCEEDS 3,831 AD REVENUE 400 TOTAL 4,231 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | EXPENSES MARKETING 468 OFFICE EXPENSE 5,139 INTEREST EXPENSE 37 INSURANCE 1,728 PRODUCTION COSTS 6,448 CONTRACT LABOR 12,800 TRAVEL 685 BANK CHARGES AND FEES 618 CONCESSIONS 564 ENTERTAINMENT AND MEALS 4 MEMBERSHIP FEES 374 JANITORIAL 97 PERMIT AND LICENSE FEES 120 TOTAL 29,082 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | CHARGE CARD 3,812 451 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | TO SERVE THE PUBLIC THROUGH AFFORDABLE PUBLIC PERFORMANCES OF THE DRAMATIC ARTS, PROVIDE CULTURAL BENEFITS BY INCREASING OPPORTUNITIES FOR ART EDUCATION AND COMMUNICATION, TO FOSTER NEW ARTISTIC TALENT AND ADVANCE THE NATIONAL DRAMATIC AESTHETIC, AND TO OFFER EDUCATIONAL WORKSHOPS AND TRAINING WITH FOCUS ON PHYSICAL THEATER STYLES. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 8 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART III |
| ReturnHeader/BuildTS | 0 | 2016-04-25 22:37:26Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | JEREMY PAUL |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | PRESIDENT |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 4407734719 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2016-01-06 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | THEATER NINJAS INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | THEA |
| ReturnHeader/Filer/EIN | 0 | 753070648 |
| ReturnHeader/Filer/PhoneNum | 0 | 4407734719 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 10311 LAKESHORE BLVD |
| ReturnHeader/Filer/USAddress/CityNm | 0 | BRATENAHL |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | OH |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 44108 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 340876435 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | SCHLABIG & ASSOCIATES LTD |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 2275 STATE ROUTE 59 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | KENT |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | OH |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 442407143 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 3306785203 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2016-01-06 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | ROBERT W FISHER CPA |
| ReturnHeader/ReturnTs | 0 | 2016-01-25T14:18:41-06:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2014-07-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2015-06-30 |
| ReturnHeader/TaxYr | 0 | 2014 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $11,501
- Liabilities
- $451
- Net assets
- $11,050
- Revenue
- $75,852
- Expenses
- $68,568
- Net income
- $7,284
Peer Organizations
Similar nonprofits based on the same Siviq industry and scale cohort. 2015 filings • 501(c)3 • <$500k nonprofits
Los Angeles, CA
View OrganizationSummation Dance Company Inc.
501(c)3
Revenue$75,851
Assets$10,621
Revenue vs current organization
About the sameAssets vs current organization
7.7% lowerElk Grove, CA
View OrganizationCosumnes Oaks Jr Wolpack Football & Cheer Inc
501(c)3
Revenue$75,785
Assets$20,993
Revenue vs current organization
About the sameAssets vs current organization
83% higherNorth Miami, FL
View OrganizationA Way for a Stray Inc.
501(c)3
Revenue$75,783
Assets$26,411
Revenue vs current organization
About the sameAssets vs current organization
130% higherLittle Rock, AR
View OrganizationGeorge C Douthit Scholorship Trust
501(c)3
Revenue$0
Assets$75,770
Revenue vs current organization
100% lowerAssets vs current organization
559% higher