Civic Intelligence

Dumas After School Program

990EZ • Fiscal year 2014 • EIN 75-2853138

Jul 01, 2013 to Jun 30, 2014 • Filed on Oct 15, 2014

P O Box 394Dumas, TX 79029

(806) 934-3530

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.04x

Higher debt load relative to assets than 70% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

60th percentile

0.01x

Higher debt load relative to revenue than 60% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

22nd percentile

-11%

Higher net margin than 22% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

9th percentile

-46%

Faster asset growth than 9% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

31st percentile

-11%

Faster revenue growth than 31% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$14,118

Down $12,015 (-46%) from 2013

Net Assets

$13,492

No earlier filing loaded for comparison.

Liabilities

Up

$626

Up $59 (+10%) from 2013

Revenue

Down

$105,646

Down $13,010 (-11%) from 2013

Expenses

Down

$117,720

Down $8,506 (-6.7%) from 2013

Net Income

Down

-$12,074

Down $4,504 (-59%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2012: $33,592Liabilities 2012: $4562012Assets 2013: $26,133Liabilities 2013: $5672013Assets 2014: $14,118Liabilities 2014: $626Net Assets 2014: $13,4922014Assets 2015: $2,613Liabilities 2015: $1,034Net Assets 2015: $1,5792015Assets 2016: $16,521Liabilities 2016: $543Net Assets 2016: $15,9782016Assets 2017: $0Net Assets 2017: $02017

Highlighted filing

2014

Assets$14,118
Liabilities$626
Net Assets$13,492

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $116,148Expenses 2012: $116,237Net Income 2012: -$892012Revenue 2013: $118,656Expenses 2013: $126,226Net Income 2013: -$7,5702013Revenue 2014: $105,646Expenses 2014: $117,720Net Income 2014: -$12,0742014Revenue 2015: $96,557Expenses 2015: $108,470Net Income 2015: -$11,9132015Revenue 2016: $109,452Expenses 2016: $95,053Net Income 2016: $14,3992016Revenue 2017: $1,034Expenses 2017: $17,012Net Income 2017: -$15,9782017

Highlighted filing

2014

Revenue$105,646
Expenses$117,720
Net Income-$12,074
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Oct 15, 2014
Return Version
2013v3.1
Gross Receipts
$105,646
Mission and Program Overview

Mission

After school and summer childcare

Program Services

DescriptionGrantsExpenses
PROVIDED AFFORDABLE AFTER SCHOOL CHILDCARE FOR APPROXIMATELY 112 ELEMENTARY AGED CHILDREN DURING THE SCHOOL YEAR AND SUMMER CHILDCARE FOR APPROXIMATELY 60 ELEMENTARY AGED CHILDREN.$17,779$117,720
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DOROTHY SCHWERTNERPresident-$0--
TINA HOGUEVice Pres-$0--
KELLY LEGGSecretary-$0--
DORIS ROLLOTreasurer-$0--
KIM SCHMUCKERProgram DirectorFT$0--
LARITA EADSDirector-$0--
VIRGINA MORALESDirector-$0--
Filing and Contact Details

Filer

EIN
75-2853138
Phone
8069343530

Signing Officer

Name
Dorothy Schwertner
Title
President
Phone
8069343530
Signed
2014-10-15
Discuss with paid preparer
Yes

Preparer

Preparer
James R Allen
Phone
8069357919
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Expense refunds 1,287 total 1,287

Form 990-ez, Part I, Line 10

17,779 0 0

Form 990-ez, Part I, Line 16

Expenses advertising & promotion 137 office expense 6,001 travel 2,390 insurance 4,394 awards 7,063 supplies 8,314 meals 435 communications 4,434 licenses and fees 247 training 549 total 33,964

Form 990-ez, Part I, Line 20

PRIOR YEAR ADJUSTMENT 0

Form 990-ez, Part II, Line 24

8,675 8,675 less accumulated depreciation 8,675 8,675 total 0 0

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 567 626

Form 990-ez, Part III, Line 28

Provided affordable after school childcare for approximately 112 elementary aged children during the school year and summer childcare for approximately 60 elementary aged children.

Raw XML Appendix189 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0DOROTHY SCHWERTNER
CompensationExplanation/CompensationExplanationGrp/PersonNm1TINA HOGUE
CompensationExplanation/CompensationExplanationGrp/PersonNm2KELLY LEGG
CompensationExplanation/CompensationExplanationGrp/PersonNm3DORIS ROLLO
CompensationExplanation/CompensationExplanationGrp/PersonNm4KIM SCHMUCKER
CompensationExplanation/CompensationExplanationGrp/PersonNm5LARITA EADS
CompensationExplanation/CompensationExplanationGrp/PersonNm6VIRGINA MORALES
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KIM SCHMUCKER
IRS990EZ/BooksInCareOfDetail/PhoneNum08069306592
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10616 E FIRST
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine20616 E FIRST
IRS990EZ/BooksInCareOfDetail/USAddress/City0DUMAS
IRS990EZ/BooksInCareOfDetail/USAddress/State0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode079029
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026133
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014118
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt070672
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12074
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt026133
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014118
IRS990EZ/GrantsAndSimilarAmountsPaidAmt017779
IRS990EZ/GrossReceiptsAmt0105646
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt015
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt025566
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013492
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt025566
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013492
IRS990EZ/OccupancyRentUtltsAndMaintAmt01800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt440.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DOROTHY SCHWERTNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TINA HOGUE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KELLY LEGG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DORIS ROLLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KIM SCHMUCKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LARITA EADS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6VIRGINA MORALES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PROGRAM DIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt033964
IRS990EZ/OtherRevenueTotalAmt01287
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0AFTER SCHOOL AND SUMMER CHILDCARE
IRS990EZ/ProgramServiceRevenueAmt033672
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED AFFORDABLE AFTER SCHOOL CHILDCARE FOR APPROXIMATELY 112 ELEMENTARY AGED CHILDREN DURING THE SCHOOL YEAR AND SUMMER CHILDCARE FOR APPROXIMATELY 60 ELEMENTARY AGED CHILDREN.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt017779
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0117720
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt064177
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0567
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0626
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0117720
IRS990EZ/TotalProgramServiceExpensesAmt0117720
IRS990EZ/TotalRevenueAmt0105646
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt070672
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt073904
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt074759
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt065176
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt044595
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0329106
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt018
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt039
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt052
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt039
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0148
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt034974
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt044752
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt040256
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt040143
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt038892
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0199017
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt018
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt039
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt052
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt039
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0148
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99970
IRS990ScheduleA/PublicSupportPY509Pct00.99930
IRS990ScheduleA/PublicSupportTotal509Amt0528123
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0105646
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0118656
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0115015
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0105319
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt083487
IRS990ScheduleA/Total509Grp/TotalAmt0528123
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0105646
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0118674
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0115054
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0105371
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt083526
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0528271
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSE REFUNDS 1,287 TOTAL 1,287
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt117,779 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES ADVERTISING & PROMOTION 137 OFFICE EXPENSE 6,001 TRAVEL 2,390 INSURANCE 4,394 AWARDS 7,063 SUPPLIES 8,314 MEALS 435 COMMUNICATIONS 4,434 LICENSES AND FEES 247 TRAINING 549 TOTAL 33,964
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PRIOR YEAR ADJUSTMENT 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt48,675 8,675 LESS ACCUMULATED DEPRECIATION 8,675 8,675 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ACCOUNTS PAYABLE AND ACCRUED EXPENSES 567 626
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6PROVIDED AFFORDABLE AFTER SCHOOL CHILDCARE FOR APPROXIMATELY 112 ELEMENTARY AGED CHILDREN DURING THE SCHOOL YEAR AND SUMMER CHILDCARE FOR APPROXIMATELY 60 ELEMENTARY AGED CHILDREN.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DOROTHY SCHWERTNER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08069343530
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-10-15
ReturnHeader/Filer/BusinessName/BusinessNameLine10DUMAS AFTER SCHOOL PROGRAM
ReturnHeader/Filer/BusinessNameControlTxt0DUMA
ReturnHeader/Filer/EIN0752853138
ReturnHeader/Filer/PhoneNum08069343530
ReturnHeader/Filer/USAddress/AddressLine10P O BOX 394
ReturnHeader/Filer/USAddress/City0DUMAS
ReturnHeader/Filer/USAddress/State0TX
ReturnHeader/Filer/USAddress/ZIPCode079029
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0202036568
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10JAMES R ALLEN CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO BOX 537
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0DUMAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0790290537
ReturnHeader/PreparerPersonGrp/PhoneNum08069357919
ReturnHeader/PreparerPersonGrp/PreparationDt02014-10-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES R ALLEN
ReturnHeader/ReturnTs02014-11-11T11:47:34-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings