Civic Intelligence

Aikido Academy of Denton

990 • Fiscal year 2016 • EIN 75-2743755

Jan 01, 2016 to Dec 31, 2016 • Filed on May 15, 2017

Organization ProfileWWW.AIKIDOOFDENTON.ORG
416 S Elm St Ste 102Denton, TX 76201

(805) 708-6155

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

63rd percentile

0.01x

Higher debt load relative to assets than 63% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

59th percentile

0.00x

Higher debt load relative to revenue than 59% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

58th percentile

6.8%

Higher net margin than 58% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2016

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2016

Balance Sheet
Liabilities / Assets63rd percentile

Assets

$22,680

No earlier filing loaded for comparison.

Net Assets

$22,434

No earlier filing loaded for comparison.

Liabilities

$246

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin58th percentile

Revenue

$61,040

No earlier filing loaded for comparison.

Expenses

$56,862

No earlier filing loaded for comparison.

Net Income

$4,178

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0Assets 2016: $22,680Liabilities 2016: $246Net Assets 2016: $22,4342016Assets 2017: $12,918Liabilities 2017: $451Net Assets 2017: $12,4672017Assets 2018: $11,620Liabilities 2018: $522Net Assets 2018: $11,0982018Assets 2019: $4,163Liabilities 2019: $522Net Assets 2019: $3,6412019

Highlighted filing

2016

Assets$22,680
Liabilities$246
Net Assets$22,434
Open 2016 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2016: $61,040Expenses 2016: $56,862Net Income 2016: $4,1782016Revenue 2017: $66,731Expenses 2017: $76,698Net Income 2017: -$9,9672017Revenue 2018: $70,473Expenses 2018: $71,342Net Income 2018: -$8692018Revenue 2019: $65,792Expenses 2019: $72,392Net Income 2019: -$6,6002019

Highlighted filing

2016

Revenue$61,040
Expenses$56,862
Net Income$4,178
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 15, 2017
Return Version
2016v3.0
Gross Receipts
$61,040
Mission and Program Overview

Mission

To spread the teaching of aikido throughout the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$12,966$17,388▲ $4,422
Savings and Temporary Cash Investments$5,290$5,292▲ $2
Total Assets$18,256$22,680▲ $4,424
Liabilities
Other Liabilities-$246-
Total Liabilities$0$246▲ $246
Net Assets / Fund Balance
Unrestricted Net Assets$18,256$22,434▲ $4,178
Total Net Assets Fund Balance$18,256$22,434▲ $4,178
Total Liabilities and Net Assets / Fund Balance$18,256$22,680▲ $4,424
Compensation and Service Providers
Top Officer Pay75th percentile

Board Members and Trustees

NameTitle
Sarah LoweTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$61,038
Investment Income
$2
Other Revenue
$0
Change in Net Assets
$4,178
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$44,960
Salaries, Compensation, and Employee Benefits$11,902
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy$28,964--$28,964
Other Salaries and Wages$11,056--$11,056
Conferences and Meetings$1,758--$1,758
Office Expenses-$1,291-$1,291
Insurance-$1,168-$1,168
All Other Expenses-$1,088-$1,088
Other Expenses$1,897$970-$970
Payroll Taxes$846--$846
Fees for Services Accounting-$650-$650
Total Functional Expenses$51,695$5,167$0$56,862
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Liabilities$246
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“No review was or will be conducted.”

Form 990, Page 6, Part VI, Line 19

“No documents available to the public”

Filing and Contact Details

Filer

Filer Name
Aikido Academy of Denton
EIN
75-2743755
Phone
8057086155
Address
416 S ELM ST STE 102, DENTON, TX 76201

Signing Officer

Name
Sarah Lowe
Title
Treasurer
Phone
8057086155
Signed
2017-05-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Sarah Lowe
Voting Board Members
5
Independent Board Members
5
Employees
1
Volunteers
10

Preparer

Firm
Merki & Associates Pc
Address
1300 FULTON ST STE 301, DENTON, TX 76201
Preparer
Michael Foster
Phone
9403878930
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“Provide martial arts training and education to all ages.”

Raw XML Appendix247 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO SPREAD THE TEACHING OF AIKIDO THROUGHOUT THE COMMUNITY.
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01088
IRS990/AllOtherExpensesGrp/TotalAmt01088
IRS990/BooksInCareOfDetail/PersonNm0SARAH LOWE
IRS990/BooksInCareOfDetail/PhoneNum08057086155
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0416 S ELM ST STE 102
IRS990/BooksInCareOfDetail/USAddress/CityNm0DENTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd076201
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt012966
IRS990/CashNonInterestBearingGrp/EOYAmt017388
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01758
IRS990/ConferencesMeetingsGrp/TotalAmt01758
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02
IRS990/CYOtherExpensesAmt044960
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt061038
IRS990/CYRevenuesLessExpensesAmt04178
IRS990/CYSalariesCompEmpBnftPaidAmt011902
IRS990/CYTotalExpensesAmt056862
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt061040
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0AIKIDO OF DENTON MEMBERS STUDY AIKIDO AND ITS PHILOSOPHY.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt01
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0650
IRS990/FeesForServicesAccountingGrp/TotalAmt0650
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt010.00
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/PersonNm0SARAH LOWE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/TitleTxt0TREASURER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt061040
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt01168
IRS990/InsuranceGrp/TotalAmt01168
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt02
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt01
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO SPREAD THE TEACHING OF AIKIDO THROUGHOUT THE COMMUNITY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt018256
IRS990/NetAssetsOrFundBalancesEOYAmt022434
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt028964
IRS990/OccupancyGrp/TotalAmt028964
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01291
IRS990/OfficeExpensesGrp/TotalAmt01291
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1CREDIT CARD FEES
IRS990/OtherExpensesGrp/Desc2SPONSORSHIPS
IRS990/OtherExpensesGrp/Desc3TELEPHONE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0970
IRS990/OtherExpensesGrp/ProgramServicesAmt05195
IRS990/OtherExpensesGrp/ProgramServicesAmt11979
IRS990/OtherExpensesGrp/ProgramServicesAmt21897
IRS990/OtherExpensesGrp/TotalAmt05195
IRS990/OtherExpensesGrp/TotalAmt11979
IRS990/OtherExpensesGrp/TotalAmt21897
IRS990/OtherExpensesGrp/TotalAmt3970
IRS990/OtherLiabilitiesGrp/EOYAmt0246
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt011056
IRS990/OtherSalariesAndWagesGrp/TotalAmt011056
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt0846
IRS990/PayrollTaxesGrp/TotalAmt0846
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0SARAH LOWE
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0MEMBERSHIPS & DUES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt061038
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt061038
IRS990/ProgSrvcAccomActyOtherGrp/Desc0PROVIDE MARTIAL ARTS TRAINING AND EDUCATION TO ALL AGES.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt051695
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/ReconcilationRevenueExpnssAmt04178
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt05290
IRS990/SavingsAndTempCashInvstGrp/EOYAmt05292
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt061037
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt061037
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt061040
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt061037
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt061037
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt061037
IRS990ScheduleA/TotalSupportAmt061037
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0246
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PAYROLL LIABILITIES
IRS990ScheduleD/TotalLiabilityAmt0246
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROVIDE MARTIAL ARTS TRAINING AND EDUCATION TO ALL AGES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt018256
IRS990/TotalAssetsEOYAmt022680
IRS990/TotalAssetsGrp/BOYAmt018256
IRS990/TotalAssetsGrp/EOYAmt022680
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt01
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt05167
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt051695
IRS990/TotalFunctionalExpensesGrp/TotalAmt056862
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt0246
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt0246
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt018256
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt022434
IRS990/TotalOtherProgSrvcExpenseAmt051695
IRS990/TotalProgramServiceExpensesAmt051695
IRS990/TotalProgramServiceRevenueAmt061038
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt061040
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt061040
IRS990/TotalVolunteersCnt010
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt018256
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt022680
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationOtherInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt018256
IRS990/UnrestrictedNetAssetsGrp/EOYAmt022434
IRS990/USAddress/AddressLine1Txt0416 S ELM ST STE 102
IRS990/USAddress/CityNm0DENTON
IRS990/USAddress/StateAbbreviationCd0TX
IRS990/USAddress/ZIPCd076201
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0WWW.AIKIDOOFDENTON.ORG
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SARAH LOWE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08057086155
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0AIKIDO ACADEMY OF DENTON
ReturnHeader/Filer/BusinessNameControlTxt0AIKI
ReturnHeader/Filer/EIN0752743755
ReturnHeader/Filer/PhoneNum08057086155
ReturnHeader/Filer/USAddress/AddressLine1Txt0416 S ELM ST STE 102
ReturnHeader/Filer/USAddress/CityNm0DENTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076201
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DDE233634772D10E504DC8FE768467BD9E5983F9
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0DDE233634772D10E504DC8FE768467BD9E5983F9
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752572088
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MERKI & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01300 FULTON ST STE 301
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DENTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076201
ReturnHeader/PreparerPersonGrp/PhoneNum09403878930
ReturnHeader/PreparerPersonGrp/PreparationDt02017-03-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL FOSTER
ReturnHeader/ReturnTs02017-03-15T08:42:03-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$22,680
Liabilities
$246
Net assets
$22,434
Revenue
$61,040
Expenses
$56,862
Net income
$4,178
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2019Detailed filing. Detailed filing data is available for this year.$4.16$0.52$3.64$65.8$72.4$6.60
2018Detailed filing. Detailed filing data is available for this year.$11.6$0.52$11.1$70.5$71.3$0.87
2017Detailed filing. Detailed filing data is available for this year.$12.9$0.45$12.5$66.7$76.7$9.97
2016Detailed filing. Detailed filing data is available for this year.$22.7$0.25$22.4$61.0$56.9$4.18