Civic Intelligence

Low Birth Weight Development Center

990 • Fiscal year 2022 • EIN 75-2410730

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 07, 2023

Organization ProfileWWW.LOWBIRTHWEIGHT.ORG
345 CalumetDallas, TX 75211-3515

(214) 331-3517

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

43rd percentile

0.01x

Higher debt load relative to assets than 43% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2022

Liabilities / Revenue

48th percentile

0.02x

Higher debt load relative to revenue than 48% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2022

Net Margin

49th percentile

5.5%

Higher net margin than 49% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2022

Top Officer Pay

53rd percentile

$0

Higher top officer pay than 53% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2022

Asset Growth

53rd percentile

3.1%

Faster asset growth than 53% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2021 to 2022

Revenue Growth

46th percentile

4.6%

Faster revenue growth than 46% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets43rd percentile

Assets

Up

$632,800

Up $19,251 (+3.1%) from 2021

Net Assets

Up

$627,996

Up $28,770 (+4.8%) from 2021

Liabilities

Down

$4,804

Down $9,519 (-66%) from 2021

Revenue And Expenses
Liabilities / Revenue48th percentileNet Margin49th percentile

Revenue

Up

$272,389

Up $12,032 (+4.6%) from 2021

Expenses

Up

$257,419

Up $49,767 (+24%) from 2021

Net Income

Down

$14,970

Down $37,735 (-72%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth53rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $798,751Liabilities 2011: $320,536Net Assets 2011: $478,2152011Assets 2012: $779,788Liabilities 2012: $296,979Net Assets 2012: $482,8092012Assets 2013: $781,898Liabilities 2013: $271,128Net Assets 2013: $510,7702013Assets 2014: $733,784Liabilities 2014: $254,655Net Assets 2014: $479,1292014Assets 2015: $709,662Liabilities 2015: $226,939Net Assets 2015: $482,7232015Assets 2016: $686,387Liabilities 2016: $200,543Net Assets 2016: $485,8442016Assets 2017: $657,712Liabilities 2017: $148,454Net Assets 2017: $509,2582017Assets 2018: $633,901Liabilities 2018: $122,947Net Assets 2018: $510,9542018Assets 2019: $611,837Liabilities 2019: $81,918Net Assets 2019: $529,9192019Assets 2020: $607,641Liabilities 2020: $47,003Net Assets 2020: $560,6382020Assets 2021: $613,549Liabilities 2021: $14,323Net Assets 2021: $599,2262021Assets 2022: $632,800Liabilities 2022: $4,804Net Assets 2022: $627,9962022Assets 2023: $586,298Liabilities 2023: $6,011Net Assets 2023: $580,2872023Assets 2024: $497,657Liabilities 2024: $3,554Net Assets 2024: $494,1032024

Highlighted filing

2022

Assets$632,800
Liabilities$4,804
Net Assets$627,996
Open 2022 Filing

Operations Trend

Revenue Growth46th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KExpenses 2011: $436,4152011Revenue 2012: $413,314Expenses 2012: $406,160Net Income 2012: $7,1542012Revenue 2013: $288,830Expenses 2013: $260,869Net Income 2013: $27,9612013Revenue 2014: $100,285Expenses 2014: $131,926Net Income 2014: -$31,6412014Revenue 2015: $142,457Expenses 2015: $138,863Net Income 2015: $3,5942015Revenue 2016: $159,696Expenses 2016: $152,435Net Income 2016: $7,2612016Revenue 2017: $189,107Expenses 2017: $162,113Net Income 2017: $26,9942017Revenue 2018: $159,763Expenses 2018: $171,045Net Income 2018: -$11,2822018Revenue 2019: $198,037Expenses 2019: $174,947Net Income 2019: $23,0902019Revenue 2020: $198,503Expenses 2020: $175,510Net Income 2020: $22,9932020Revenue 2021: $260,357Expenses 2021: $207,652Net Income 2021: $52,7052021Revenue 2022: $272,389Expenses 2022: $257,419Net Income 2022: $14,9702022Revenue 2023: $273,111Expenses 2023: $317,872Net Income 2023: -$44,7612023Revenue 2024: $165,276Expenses 2024: $251,460Net Income 2024: -$86,1842024

Highlighted filing

2022

Revenue$272,389
Expenses$257,419
Net Income$14,970
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 7, 2023
Return Version
2022v5.0
Gross Receipts
$842,095
Mission and Program Overview

Mission

Assistance and information for the benefit of low birth weight children.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$556,487$533,096▼ $23,391
Cash and Non-Interest-Bearing Accounts$51,462$93,304▲ $41,842
Loans From Officers Directors$8,569--
Prepaid Expenses and Deferred Charges$5,600$6,400▲ $800
Total Assets$613,549$632,800▲ $19,251
Liabilities
Accounts Payable and Accrued Expenses$5,731$4,792▼ $939
Other Liabilities$23$12▼ $11
Total Liabilities$14,323$4,804▼ $9,519
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$599,226$627,996▲ $28,770
Total Net Assets Fund Balance$599,226$627,996▲ $28,770
Total Liabilities and Net Assets / Fund Balance$613,549$632,800▲ $19,251

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$533,096$379,189$912,285
Equipment-$59,750$59,750
Other Land Buildings-$4,011$4,011
Compensation and Service Providers
Top Officer Pay53rd percentile

Board Members and Trustees

NameTitle
Elizabeth HeynePresident
David AtkinsonDirector
Laura RubinosDirector
Susan ErwinDirector
Jacqulyn DudaskoSecretary
William StigallTreasurer
Roy HeyneVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$295,800
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$-23,411
All Other Contributions
$153,750
Change in Net Assets
$14,970
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$173,236
Salaries, Compensation, and Employee Benefits$82,347
Total Fundraising Expense$4,559
Grants and Similar Amounts Paid$1,836
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$52,970$23,106-$76,076
Depreciation Depletion$24,049--$24,049
Fees for Services Accounting$16,642--$16,642
Insurance$7,669$1,086-$8,755
Payroll Taxes$4,141$1,782-$5,923
Office Expenses$3,049$357$1,656$5,062
Other Expenses$4,147-$2,903$2,903
Grants to Domestic Orgs$1,836--$1,836
All Other Expenses$971$227-$1,198
Travel$970--$970
Other Employee Benefits$348--$348
Advertising$80--$80
Interest-$72-$72
Total Functional Expenses$226,230$26,630$4,559$257,419
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
Yes
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Gaming Direct Expenses$560,095
Gaming Gross Income$546,295
Fundraising Direct Expenses$9,611
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Awards of Hope$40,114-$954-
Total Events$40,114-$9,611$-9,611
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$8,569--
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Liabiilities$12
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Elizabeth heyne roy heyne president vice pres spouse”

Form 990, Page 6, Part VI, Line 11B

“The tax return is made available to the board president elizabeth heyne who shares the tax return with the board of directors.”

Form 990, Page 6, Part VI, Line 15A

“All officers and directors are volunteers.”

Form 990, Page 6, Part VI, Line 15B

“The compensation of all officers, directors and key staff members are determined by the finance committee.”

Form 990, Page 6, Part VI, Line 19

“No documents available to the public.”

Filing and Contact Details

Filer

Filer Name
Low Birth Weight Development Center
EIN
75-2410730
Phone
2143313517
Address
345 CALUMET, DALLAS, TX 75211-3515

Signing Officer

Name
Elizabeth Heyne
Title
President
Phone
2143313517
Signed
2023-11-07
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Elizabeth Heyne
Formed
1991
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
7
Employees
9

Preparer

Firm
Levy & Hinckley CPA LLC
Address
408 W BELT LINE, CEDAR HILL, TX 75104
Preparer
Ari Levy
Phone
8172651040
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

“Jupiter bingo prior period distribution 13,800”

Raw XML AppendixShowing 400 of 449 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt05731
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt04792
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0ASSISTANCE AND INFORMATION FOR THE BENEFIT OF LOW BIRTH WEIGHT CHILDREN.
IRS990/AdvertisingGrp/ProgramServicesAmt080
IRS990/AdvertisingGrp/TotalAmt080
IRS990/AllOtherContributionsAmt0153750
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0227
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0971
IRS990/AllOtherExpensesGrp/TotalAmt01198
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0ELIZABETH HEYNE
IRS990/BooksInCareOfDetail/PhoneNum02143313517
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0345 CALUMET
IRS990/BooksInCareOfDetail/USAddress/CityNm0DALLAS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd075211
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt051462
IRS990/CashNonInterestBearingGrp/EOYAmt093304
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt040114
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0295800
IRS990/CYGrantsAndSimilarPaidAmt01836
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0173236
IRS990/CYOtherRevenueAmt0-23411
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt014970
IRS990/CYSalariesCompEmpBnftPaidAmt082347
IRS990/CYTotalExpensesAmt0257419
IRS990/CYTotalFundraisingExpenseAmt04559
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0272389
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt024049
IRS990/DepreciationDepletionGrp/TotalAmt024049
IRS990/Desc0EDUCATION, POST NATAL CARE
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt09
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0226230
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederatedCampaignsAmt03373
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt016642
IRS990/FeesForServicesAccountingGrp/TotalAmt016642
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID ATKINSON
IRS990/Form990PartVIISectionAGrp/PersonNm1JACQULYN DUDASKO
IRS990/Form990PartVIISectionAGrp/PersonNm2SUSAN ERWIN
IRS990/Form990PartVIISectionAGrp/PersonNm3ELIZABETH HEYNE
IRS990/Form990PartVIISectionAGrp/PersonNm4ROY HEYNE
IRS990/Form990PartVIISectionAGrp/PersonNm5LAURA RUBINOS
IRS990/Form990PartVIISectionAGrp/PersonNm6WILLIAM STIGALL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt4VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6TREASURER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr01991
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt040114
IRS990/FundraisingDirectExpensesAmt09611
IRS990/GamingActivitiesInd0true
IRS990/GamingDirectExpensesAmt0560095
IRS990/GamingGrossIncomeAmt0546295
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt098563
IRS990/GrantAmt01836
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt01836
IRS990/GrantsToDomesticOrgsGrp/TotalAmt01836
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0842095
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt01086
IRS990/InsuranceGrp/ProgramServicesAmt07669
IRS990/InsuranceGrp/TotalAmt08755
IRS990/InterestGrp/ManagementAndGeneralAmt072
IRS990/InterestGrp/TotalAmt072
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0442950
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0556487
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0533096
IRS990/LandBldgEquipCostOrOtherBssAmt0976046
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt08569
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0ASSISTANCE AND INFORMATION FOR THE BENEFIT OF LOW BIRTH WEIGHT CHILDREN.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0599226
IRS990/NetAssetsOrFundBalancesEOYAmt0627996
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-9611
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-9611
IRS990/NetIncomeFromGamingGrp/ExclusionAmt0-14435
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt0-13800
IRS990/NetIncomeFromGamingGrp/UnrelatedBusinessRevenueAmt0635
IRS990/NetUnrelatedBusTxblIncmAmt010684
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0599226
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0627996
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/FundraisingAmt01656
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0357
IRS990/OfficeExpensesGrp/ProgramServicesAmt03049
IRS990/OfficeExpensesGrp/TotalAmt05062
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt013800
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0348
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0348
IRS990/OtherExpensesGrp/Desc0CLIENT ASSISTANCE
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc3UBIT TAXES
IRS990/OtherExpensesGrp/FundraisingAmt02903
IRS990/OtherExpensesGrp/ProgramServicesAmt091643
IRS990/OtherExpensesGrp/ProgramServicesAmt117715
IRS990/OtherExpensesGrp/ProgramServicesAmt24147
IRS990/OtherExpensesGrp/TotalAmt091643
IRS990/OtherExpensesGrp/TotalAmt117715
IRS990/OtherExpensesGrp/TotalAmt24147
IRS990/OtherExpensesGrp/TotalAmt32903
IRS990/OtherLiabilitiesGrp/BOYAmt023
IRS990/OtherLiabilitiesGrp/EOYAmt012
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt023106
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt052970
IRS990/OtherSalariesAndWagesGrp/TotalAmt076076
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01782
IRS990/PayrollTaxesGrp/ProgramServicesAmt04141
IRS990/PayrollTaxesGrp/TotalAmt05923
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt05600
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt06400
IRS990/PrincipalOfficerNm0ELIZABETH HEYNE
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0257864
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt03015
IRS990/PYInvestmentIncomeAmt0221
IRS990/PYOtherExpensesAmt0132884
IRS990/PYOtherRevenueAmt02272
IRS990/PYRevenuesLessExpensesAmt052705
IRS990/PYSalariesCompEmpBnftPaidAmt071753
IRS990/PYTotalExpensesAmt0207652
IRS990/PYTotalRevenueAmt0260357
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt014970
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0295800
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0295800
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0257864
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0199347
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0184589
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0162536
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01100136
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0221
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0228
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0326108
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt0351580
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt0283294
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0491967
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt0443893
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt01896842
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0221
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0228
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt014117
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt06415
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt02763
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus4YearsAmt01665
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt024960
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99170
IRS990ScheduleA/PublicSupportPY509Pct00.99400
IRS990ScheduleA/PublicSupportTotal509Amt02996978
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0621908
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0609444
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0482641
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0676556
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0606429
IRS990ScheduleA/Total509Grp/TotalAmt02996978
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0621908
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0623782
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0489063
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0679319
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0608094
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03022166
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0533096
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0379189
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0912285
IRS990ScheduleD/EquipmentGrp/DepreciationAmt059750
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt059750
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt04011
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt04011
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt012
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PAYROLL LIABIILITIES
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0533096
IRS990ScheduleD/TotalLiabilityAmt012
IRS990ScheduleG/CharitableDistributionRqrInd0false
IRS990ScheduleG/CntrctWith3rdPrtyForGameRevInd0true
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt040114
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt040114
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt09611
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt0725
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt0725
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0AWARDS OF HOPE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt040114
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt040114
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-9611
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0954
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt0954
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt07932
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt07932
IRS990ScheduleG/GamingInformationGrp/DirectExpenseSummaryGamingAmt0560095
IRS990ScheduleG/GamingInformationGrp/GrossRevenueBingoAmt0326108
IRS990ScheduleG/GamingInformationGrp/GrossRevenuePullTabsAmt0220187
IRS990ScheduleG/GamingInformationGrp/GrossRevenueTotalGamingAmt0546295
IRS990ScheduleG/GamingInformationGrp/NetGamingIncomeSummaryAmt0-13800
IRS990ScheduleG/GamingInformationGrp/NonCashPrizesBingoAmt0262341
IRS990ScheduleG/GamingInformationGrp/NonCashPrizesPullTabsAmt0154693
IRS990ScheduleG/GamingInformationGrp/NonCashPrizesTotalGamingAmt0417034
IRS990ScheduleG/GamingInformationGrp/OthDirectExpnssTotalGamingAmt0120020
IRS990ScheduleG/GamingInformationGrp/OtherDirectExpensesBingoAmt066682
IRS990ScheduleG/GamingInformationGrp/OtherDirectExpensesPullTabsAmt053338
IRS990ScheduleG/GamingInformationGrp/RentFacilityCostsBingoAmt011520
IRS990ScheduleG/GamingInformationGrp/RentFacilityCostsPullTabsAmt011521
IRS990ScheduleG/GamingInformationGrp/RentFcltyCostsTotalGamingAmt023041
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborBingoInd0false
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborOtherGamingInd0false
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborPullTabsInd0false
IRS990ScheduleG/GamingManagerIsIndCntrctInd0X
IRS990ScheduleG/GamingManagerPersonNm0LARRY WHITTINGTON
IRS990ScheduleG/GamingManagerServicesProvTxt0HEAD CASHIER
IRS990ScheduleG/GamingOtherFacilityPct01.00000
IRS990ScheduleG/GamingRevenueReceivedByOrgAmt030500
IRS990ScheduleG/GamingWithNonmembersInd0true
IRS990ScheduleG/IndividualWithBooksNm0SUSAN ERWIN
IRS990ScheduleG/LicensedInd0true
IRS990ScheduleG/LicenseSuspendedEtcInd0false
IRS990ScheduleG/MemberOfOtherEntityInd0false
IRS990ScheduleG/PersonsWithBooksUSAddress/AddressLine1Txt0PO BOX 852693
IRS990ScheduleG/PersonsWithBooksUSAddress/CityNm0RICHARDSON
IRS990ScheduleG/PersonsWithBooksUSAddress/StateAbbreviationCd0TX
IRS990ScheduleG/PersonsWithBooksUSAddress/ZIPCd0750852693
IRS990ScheduleG/StatesWhereGamingConductedCd0TX
IRS990ScheduleG/ThirdPartyBusinessName/BusinessNameLine1Txt0JUNIPER BINGO
IRS990ScheduleG/ThirdPartyUSAddress/AddressLine1Txt0PO BOX 850802
IRS990ScheduleG/ThirdPartyUSAddress/CityNm0PLANO
IRS990ScheduleG/ThirdPartyUSAddress/StateAbbreviationCd0TX
IRS990ScheduleG/ThirdPartyUSAddress/ZIPCd0750860802
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ELIZABETH HEYNE ROY HEYNE PRESIDENT VICE PRES SPOUSE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE TAX RETURN IS MADE AVAILABLE TO THE BOARD PRESIDENT ELIZABETH HEYNE WHO SHARES THE TAX RETURN WITH THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ALL OFFICERS AND DIRECTORS ARE VOLUNTEERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE COMPENSATION OF ALL OFFICERS, DIRECTORS AND KEY STAFF MEMBERS ARE DETERMINED BY THE FINANCE COMMITTEE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4NO DOCUMENTS AVAILABLE TO THE PUBLIC.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5JUPITER BINGO PRIOR PERIOD DISTRIBUTION 13,800
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0613549
IRS990/TotalAssetsEOYAmt0632800
IRS990/TotalAssetsGrp/BOYAmt0613549
IRS990/TotalAssetsGrp/EOYAmt0632800
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0295800
IRS990/TotalEmployeeCnt09
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt04559
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt026630
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0226230
IRS990/TotalFunctionalExpensesGrp/TotalAmt0257419
IRS990/TotalGrossUBIAmt0635
IRS990/TotalLiabilitiesBOYAmt014323
IRS990/TotalLiabilitiesEOYAmt04804
IRS990/TotalLiabilitiesGrp/BOYAmt014323
IRS990/TotalLiabilitiesGrp/EOYAmt04804
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0599226
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0627996
IRS990/TotalProgramServiceExpensesAmt0226230

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$632,800
Liabilities
$4,804
Net assets
$627,996
Revenue
$272,389
Expenses
$257,419
Net income
$14,970
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.98$0.04$4.94$1.65$2.51$0.86
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.86$0.06$5.80$2.73$3.18$0.45
2022Detailed filing. Detailed filing data is available for this year.$6.33$0.05$6.28$2.72$2.57$0.15
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.14$0.14$5.99$2.60$2.08$0.53
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.08$0.47$5.61$1.99$1.76$0.23
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.12$0.82$5.30$1.98$1.75$0.23
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.34$1.23$5.11$1.60$1.71$0.11
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.58$1.48$5.09$1.89$1.62$0.27
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.86$2.01$4.86$1.60$1.52$0.07
2015Detailed filing. Detailed filing data is available for this year.$7.10$2.27$4.83$1.42$1.39$0.04
2014Detailed filing. Detailed filing data is available for this year.$7.34$2.55$4.79$1.00$1.32$0.32
2013Detailed filing. Detailed filing data is available for this year.$7.82$2.71$5.11$2.89$2.61$0.28
2012Summary only. Only limited summary data is available for this year.$7.80$2.97$4.83$4.13$4.06$0.07
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.99$3.21$4.78$4.36
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2022 filings • 501(c)3 • $500k-$1M nonprofits