Civic Intelligence

Grapevine Graduation Celebration Inc.

990EZ • Fiscal year 2017 • EIN 75-2329781

Aug 01, 2016 to Jul 31, 2017 • Filed on Aug 16, 2017

Organization ProfileN/A
PO Box 1492Grapevine, TX 76099

(817) 217-8949

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

30th percentile

-5.1%

Higher net margin than 30% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

12th percentile

-39%

Faster asset growth than 12% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

13th percentile

-38%

Faster revenue growth than 13% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$3,282

Down $2,078 (-39%) from 2016

Net Assets

Down

$3,282

Down $2,078 (-39%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin30th percentile

Revenue

Down

$41,018

Down $25,622 (-38%) from 2016

Expenses

Down

$43,096

Down $25,400 (-37%) from 2016

Net Income

Down

-$2,078

Down $222 (-12%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth12th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2011: $5,730Net Assets 2011: $5,7302011Assets 2012: $8,661Net Assets 2012: $8,6612012Assets 2013: $6,694Liabilities 2013: $02013Assets 2014: $4,449Net Assets 2014: $4,4492014Assets 2015: $7,216Net Assets 2015: $7,2162015Assets 2016: $5,360Net Assets 2016: $5,3602016Assets 2017: $3,282Net Assets 2017: $3,2822017Assets 2018: $3,549Liabilities 2018: $02018Assets 2019: $3,234Liabilities 2019: $02019Assets 2020: $7,170Liabilities 2020: $02020Assets 2021: $8,278Net Assets 2021: $15,4472021Assets 2022: $0Net Assets 2022: $6,6082022

Highlighted filing

2017

Assets$3,282
Liabilities-
Net Assets$3,282
Open 2017 Filing

Operations Trend

Revenue Growth13th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $69,043Expenses 2011: $67,335Net Income 2011: $1,7082011Revenue 2012: $72,002Expenses 2012: $69,071Net Income 2012: $2,9312012Revenue 2013: $72,838Expenses 2013: $74,805Net Income 2013: -$1,9672013Revenue 2014: $63,214Expenses 2014: $65,459Net Income 2014: -$2,2452014Revenue 2015: $71,881Expenses 2015: $69,114Net Income 2015: $2,7672015Revenue 2016: $66,640Expenses 2016: $68,496Net Income 2016: -$1,8562016Revenue 2017: $41,018Expenses 2017: $43,096Net Income 2017: -$2,0782017Revenue 2018: $43,239Expenses 2018: $42,972Net Income 2018: $2672018Revenue 2019: $35,895Expenses 2019: $36,210Net Income 2019: -$3152019Revenue 2020: $48,606Expenses 2020: $41,436Net Income 2020: $7,1702020Revenue 2021: $62,571Expenses 2021: $54,294Net Income 2021: $8,2772021Revenue 2022: $42,326Expenses 2022: $43,785Net Income 2022: -$1,4592022

Highlighted filing

2017

Revenue$41,018
Expenses$43,096
Net Income-$2,078
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2016 to Jul 31, 2017
Signed
Aug 16, 2017
Return Version
2016v3.0
Gross Receipts
$50,041
Mission and Program Overview

Mission

SCHEDULE O LINE 2

To Provide a drug and alcohol free event for graduating seniors of Grapevine High School

Program Services

DescriptionGrantsExpenses
To provide a drug and alcohol free event for graduating seniors from Grapevine High School.--
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jennifer BroussardCo-PresidentPT$0--
Diane SpanglerCo-PresidentPT$0--
Robyn ScottSecretaryPT$0--
Kim ShoneTreasurerPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Event/Dinner Auction$18,077$18,077-$18,077
50/50 Drawing$3,074$3,074-$3,074
Total Events$37,611$37,611$9,023$28,588
Filing and Contact Details

Filer

Filer Name
Grapevine Graduation Celebration Inc
EIN
75-2329781
Phone
8172178949
Address
PO Box 1492, Grapevine, TX 76099

Signing Officer

Name
Kim Shone
Title
03152015
Signed
2017-08-16
Discuss with paid preparer
No

Preparer

Preparer
Kari Novotny
Phone
8179290303
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

“Prizes 17,186”

Form 990-EZ, Part I, Line 16, Other Expenses

“Main Event Entertainment 1,850”

Form 990-EZ, Part I, Line 16, Other Expenses

“Insurance 550”

Form 990-EZ, Part I, Line 16, Other Expenses

“Security 280”

Form 990-EZ, Part I, Line 16, Other Expenses

“Credit Card Fees 1,161”

Form 990-EZ, Part I, Line 16, Other Expenses

“Software 90”

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Nancy Wilson
IRS990EZ/BooksInCareOfDetail/PhoneNum08172178949
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01904 Cobbs Dr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Grapevine
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076051
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05360
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03282
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt012430
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2078
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05360
IRS990EZ/Form990TotalAssetsGrp/EOYAmt03282
IRS990EZ/FundraisingGrossIncomeAmt037611
IRS990EZ/GrossReceiptsAmt050041
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt05360
IRS990EZ/NetAssetsOrFundBalancesEOYAmt03282
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt05360
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt03282
IRS990EZ/OccupancyRentUtltsAndMaintAmt021282
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2005.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3007.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jennifer Broussard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Diane Spangler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Robyn Scott
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Kim Shone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Co-President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Co-President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt021117
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To Provide a drug and alcohol free event for graduating seniors of Grapevine High School
IRS990EZ/PrintingPublicationsPostageAmt0697
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To provide a drug and alcohol free event for graduating seniors from Grapevine High School.
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt09023
IRS990EZ/SpecialEventsNetIncomeLossAmt028588
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt043096
IRS990EZ/TotalRevenueAmt041018
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt012430
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt09074
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt06526
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt014291
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt019007
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt061328
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt028588
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt062714
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt065455
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt048923
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt053831
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0259511
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt010
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt010
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus4YearsAmt010
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt010
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0320839
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt041018
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt071788
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt071981
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt063214
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt072838
IRS990ScheduleA/Total509Grp/TotalAmt0320839
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt041018
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt071788
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt071981
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt063214
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt072848
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0320849
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt09023
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt0620
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt0620
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Golf Event/Dinner Auction
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm050/50 Drawing
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt018077
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt03074
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt016460
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt037611
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt018077
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt03074
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt016460
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt037611
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt028588
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt05
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt08403
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt08403
IRS990ScheduleG/InPersonSolicitationsInd0X
IRS990ScheduleG/MailSolicitationsInd0X
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Prizes 17,186
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Main Event Entertainment 1,850
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance 550
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Security 280
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Credit Card Fees 1,161
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Software 90
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0KIM SHONE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt003152015
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-08-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Grapevine Graduation Celebration Inc
ReturnHeader/Filer/BusinessNameControlTxt0GRAP
ReturnHeader/Filer/EIN0752329781
ReturnHeader/Filer/PhoneNum08172178949
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1492
ReturnHeader/Filer/USAddress/CityNm0Grapevine
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076099
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0EE91CC76D44EC6E78448E1154A2720A1A86F4993
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0EE91CC76D44EC6E78448E1154A2720A1A86F4993
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt047.184.198.205
ReturnHeader/FilingSecurityInformation/IPDt02017-08-16
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm020:04:16
ReturnHeader/PreparerPersonGrp/PhoneNum08179290303
ReturnHeader/PreparerPersonGrp/PreparationDt02017-08-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KARI NOVOTNY
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-08-16T06:02:20-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-08-01
ReturnHeader/TaxPeriodEndDt02017-07-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$3,282
Liabilities
-
Net assets
$3,282
Revenue
$41,018
Expenses
$43,096
Net income
-$2,078
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$0.00$6.61$42.3$43.8$1.46
2021Detailed filing. Detailed filing data is available for this year.$8.28$15.4$62.6$54.3$8.28
2020Summary only. Only limited summary data is available for this year.$7.17$0.00$48.6$41.4$7.17
2019Summary only. Only limited summary data is available for this year.$3.23$0.00$35.9$36.2$0.32
2018Summary only. Only limited summary data is available for this year.$3.55$0.00$43.2$43.0$0.27
2017Detailed filing. Detailed filing data is available for this year.$3.28$3.28$41.0$43.1$2.08
2016Detailed filing. Detailed filing data is available for this year.$5.36$5.36$66.6$68.5$1.86
2015Detailed filing. Detailed filing data is available for this year.$7.22$7.22$71.9$69.1$2.77
2014Detailed filing. Detailed filing data is available for this year.$4.45$4.45$63.2$65.5$2.25
2013Summary only. Only limited summary data is available for this year.$6.69$0.00$72.8$74.8$1.97
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$8.66$8.66$72.0$69.1$2.93
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.73$5.73$69.0$67.3$1.71