Civic Intelligence

Justin Community Volunteer Fire Dept

990 • Fiscal year 2017 • EIN 75-2213204

Oct 01, 2016 to Sep 30, 2017 • Filed on Feb 05, 2018

PO Box 613Justin, TX 76247

(817) 430-1922

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.27x

Higher debt load relative to assets than 68% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

74th percentile

0.37x

Higher debt load relative to revenue than 74% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

63rd percentile

8.5%

Higher net margin than 63% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

38th percentile

$16,303

Higher top officer pay than 38% of similar nonprofits.

Top officer pay equals 1.9% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

63rd percentile

7.9%

Faster asset growth than 63% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

72nd percentile

19%

Faster revenue growth than 72% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Up

$1,216,860

Up $88,666 (+7.9%) from 2016

Net Assets

Up

$891,879

Up $75,223 (+9.2%) from 2016

Liabilities

Up

$324,981

Up $13,443 (+4.3%) from 2016

Revenue

Up

$880,337

Up $137,632 (+19%) from 2016

Expenses

Up

$805,114

Up $93,780 (+13%) from 2016

Net Income

Up

$75,223

Up $43,852 (+140%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2011: $974,073Liabilities 2011: $364,910Net Assets 2011: $609,1632011Assets 2012: $1,036,469Liabilities 2012: $312,254Net Assets 2012: $724,2152012Assets 2013: $927,141Liabilities 2013: $276,713Net Assets 2013: $650,4282013Assets 2014: $1,008,052Liabilities 2014: $276,113Net Assets 2014: $731,9392014Assets 2015: $1,188,140Liabilities 2015: $402,855Net Assets 2015: $785,2852015Assets 2016: $1,128,194Liabilities 2016: $311,538Net Assets 2016: $816,6562016Assets 2017: $1,216,860Liabilities 2017: $324,981Net Assets 2017: $891,8792017Assets 2018: $1,250,973Liabilities 2018: $201,937Net Assets 2018: $1,049,0362018Assets 2019: $1,433,798Liabilities 2019: $238,199Net Assets 2019: $1,195,5992019Assets 2020: $1,782,353Liabilities 2020: $184,495Net Assets 2020: $1,597,8582020Assets 2021: $1,949,485Liabilities 2021: $201,953Net Assets 2021: $1,747,5322021Assets 2022: $1,880,224Liabilities 2022: $253,901Net Assets 2022: $1,626,3232022Assets 2023: $1,740,843Liabilities 2023: $366,080Net Assets 2023: $1,374,7632023Assets 2024: $1,674,473Liabilities 2024: $259,614Net Assets 2024: $1,414,8592024Assets 2025: $1,534,798Liabilities 2025: $127,367Net Assets 2025: $1,407,4312025

Highlighted filing

2017

Assets$1,216,860
Liabilities$324,981
Net Assets$891,879

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2011: $745,190Expenses 2011: $655,327Net Income 2011: $89,8632011Revenue 2012: $717,925Expenses 2012: $602,873Net Income 2012: $115,0522012Revenue 2013: $627,192Expenses 2013: $700,978Net Income 2013: -$73,7862013Revenue 2014: $706,656Expenses 2014: $647,456Net Income 2014: $59,2002014Revenue 2015: $713,815Expenses 2015: $660,469Net Income 2015: $53,3462015Revenue 2016: $742,705Expenses 2016: $711,334Net Income 2016: $31,3712016Revenue 2017: $880,337Expenses 2017: $805,114Net Income 2017: $75,2232017Revenue 2018: $994,413Expenses 2018: $837,256Net Income 2018: $157,1572018Revenue 2019: $1,044,677Expenses 2019: $898,114Net Income 2019: $146,5632019Revenue 2020: $1,392,341Expenses 2020: $990,081Net Income 2020: $402,2602020Revenue 2021: $1,198,859Expenses 2021: $1,041,078Net Income 2021: $157,7812021Revenue 2022: $1,307,277Expenses 2022: $1,428,486Net Income 2022: -$121,2092022Revenue 2023: $1,311,697Expenses 2023: $1,563,257Net Income 2023: -$251,5602023Revenue 2024: $1,504,777Expenses 2024: $1,464,681Net Income 2024: $40,0962024Revenue 2025: $1,792,106Expenses 2025: $1,799,534Net Income 2025: -$7,4282025

Highlighted filing

2017

Revenue$880,337
Expenses$805,114
Net Income$75,223
Jump To
Filing Snapshot
Filing Period
Oct 1, 2016 to Sep 30, 2017
Signed
Feb 5, 2018
Return Version
2016v3.0
Gross Receipts
$970,277
Mission and Program Overview

Mission

The Justin Community Volunteer Fire Department is responsible for providing fire, rescue, and emergency medical services for the citizens of Justin, Dish, Northlake and unincorporated Denton County.

Fire protection & ambulance service

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$816,656$891,879▲ $75,223
Cash and Non-Interest-Bearing Accounts$627,782$736,376▲ $108,594
Land, Buildings, and Equipment, Net$499,453$480,484▼ $18,969
Accounts Receivable$959--
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$1,128,194$1,216,860▲ $88,666
Liabilities
Mortgage Notes Payable Secured by Investment Property$311,538$324,981▲ $13,443
Total Liabilities$311,538$324,981▲ $13,443
Net Assets / Fund Balance
Total Net Assets Fund Balance$816,656$891,879▲ $75,223
Total Liabilities and Net Assets / Fund Balance$1,128,194$1,216,860▲ $88,666

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$226,528$1,747,429$1,973,957
Buildings$243,406$208,586$451,992
Land$10,550-$10,550
Other Land Buildings$0$2,524$2,524
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Kenny CloudSecretaryPT$16,303$16,303

Board Members and Trustees

NameTitle
Bill Mitchellpresident
Kelley KimmeyBoard Member
Kyle CoppBoard Member
Lane WilkersonBoard Member
Mark WallaceBoard Member
Tracy ClarkBoard Member
Tracy TallyTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$75,178
Program Service Revenue
$783,753
Investment Income
$18,621
Other Revenue
$2,785
All Other Contributions
$39,767
Change in Net Assets
$75,223
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$416,919
Other Expenses$388,195
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$302,713--$302,713
Depreciation Depletion$188,624--$188,624
Payroll Taxes$97,903--$97,903
Insurance$57,780$3,000-$60,780
Current Officers, Directors, Trustees, and Key Employees$16,303--$16,303
Travel$13,286--$13,286
Interest$11,234--$11,234
Other Expenses$8,384$5,000-$8,384
Office Expenses-$8,381-$8,381
Occupancy$7,509--$7,509
All Other Expenses$4,917--$4,917
Fees for Services Accounting-$1,300-$1,300
Total Functional Expenses$787,433$17,681$0$805,114
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$12,514
Fundraising Direct Expenses$11,440
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fish Fry Dinner$47,925$12,514$11,440$1,074
Total Events$47,925$12,514$11,440$1,074
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

The Department shall have the following listed classes of members. The essential functions and criteria for appointment shall be defined by Department Administrative Procedures. (a) Active - Active members shall consist of those individuals who are trained in fire fighting and related practices, have participated in 50% of the Department's business and training meetings annually. This membership shall have full voting rights so long as all applicable initiation and membership fees and assessments, if any, are paid in full. The Department shall not have more than forty (40) active members at any time. (b) Inactive -inactive members shall be those individuals who have applied for membership and have been approved pursuant to Paragraph 3.02 below, but who (i) have failed to meet the training and attendance requirements of subparagraph (a) above and the requirements of current Department Administrative Procedures; or (ii) wish to take inactive member status. This membership shall be non-voting. (c) Honorary - Honorary members shall be any individual proposed and confined by the Board, which membership shall have no obligation for the payment of the initiation fee or membership fees and assessments and no right to cast a vote on any matter coming before the Department's members. (d) Life Member - A Life Member of the department who, through years of commitment to the department, has exemplified what it means to be a member of the Justin Fire Department and who has made years of sacrifices for the benefit of the department and the Justin Community. The designation of life member is established to recognize the commitment of dedicated members of the department that have contributed above and beyond what the department considers mandatory for an extended period of time. A life member has all the rights of members in the department, including the right to vote, bold higher rank, and serve as Executive Staff as well as serve on the Board. In recognition of time served, these members will only be asked to attend the meetings and training necessary to participate at their chosen level and maintain the necessary certifications. Life Members shall satisfy the criteria defined in current Department Administrative Procedures. (e) Probationary Member - Probationary members shall be appointed by the Chief and approved by the membership. The fundamental reason for this classification is to provide an opportunity to learn general duty firefighter work and train in firefighting methods, emergency medical services, fire code enforcement and prevention practices, salvage operations, public education, public relations, physical fitness, and associated topics to prepare for appointment to Member. This is an entry level, trainee position and is under the close supervision of a Captain, Lieutenant, Driver, and/or chief. Probationary members are subject to background investigations and shall satisfy the requirements for Probationary Membership as defined in current Department Administrative Procedures.

Form 990, Part VI, Section A, line 7A

board members are selected by the The Justin Fire department membership to serve staggered 2-year terms.

Form 990, Part VI, Section B, line 11B

A copy of this Form 990 has been made available to each board member to review, prior to filing.

Form 990, Part VI, Section C, line 19

The organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Justin Community Volunteer Fire Dept
EIN
75-2213204
Phone
8174301922
Address
PO Box 613, Justin, TX 76247

Signing Officer

Name
Bill Mitchell
Title
President
Phone
8174301922
Signed
2018-02-05
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Bill Mitchell
Formed
1990
Legal Domicile
TX
Voting Board Members
5
Independent Board Members
5
Employees
35
Volunteers
32

Preparer

Firm
Moss Adams LLP
Address
8750 N Central Expressway Ste 300, Dallas, TX 75231
Preparer
Matthew W Dover CPA
Phone
9723874300
Raw XML AppendixShowing 400 of 440 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsReceivableGrp/BOYAmt0959
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0FIRE PROTECTION & AMBULANCE SERVICE
IRS990/AllOtherContributionsAmt039767
IRS990/AllOtherExpensesGrp/ProgramServicesAmt04917
IRS990/AllOtherExpensesGrp/TotalAmt04917
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Tracy Tally
IRS990/BooksInCareOfDetail/PhoneNum09406482751
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O Box 613
IRS990/BooksInCareOfDetail/USAddress/CityNm0Justin
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd076247
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt0627782
IRS990/CashNonInterestBearingGrp/EOYAmt0736376
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt016303
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt016303
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt035411
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt075178
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt018621
IRS990/CYOtherExpensesAmt0388195
IRS990/CYOtherRevenueAmt02785
IRS990/CYProgramServiceRevenueAmt0783753
IRS990/CYRevenuesLessExpensesAmt075223
IRS990/CYSalariesCompEmpBnftPaidAmt0416919
IRS990/CYTotalExpensesAmt0805114
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0880337
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0188624
IRS990/DepreciationDepletionGrp/TotalAmt0188624
IRS990/Desc0ORGANIZATION PROVIDED FIRE PROTECTION AND AMBULANCE SERVICE TO APPROXIMATELY 4,000 PEOPLE IN AN 80 SQUARE MILE AREA. ORGANIZATION ALSO PROVIDES SAFETY EDUCATION PROGRAMS.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt035
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0787433
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01300
IRS990/FeesForServicesAccountingGrp/TotalAmt01300
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt510.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt78.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0MARK WALLACE
IRS990/Form990PartVIISectionAGrp/PersonNm1KELLEY KIMMEY
IRS990/Form990PartVIISectionAGrp/PersonNm2LANE WILKERSON
IRS990/Form990PartVIISectionAGrp/PersonNm3TRACY CLARK
IRS990/Form990PartVIISectionAGrp/PersonNm4KYLE COPP
IRS990/Form990PartVIISectionAGrp/PersonNm5Bill Mitchell
IRS990/Form990PartVIISectionAGrp/PersonNm6Tracy Tally
IRS990/Form990PartVIISectionAGrp/PersonNm7Kenny Cloud
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt716303
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5president
IRS990/Form990PartVIISectionAGrp/TitleTxt6Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt7Secretary
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01990
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingAmt035411
IRS990/FundraisingDirectExpensesAmt011440
IRS990/FundraisingGrossIncomeAmt012514
IRS990/GainOrLossGrp/OtherAmt05715
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt084215
IRS990/GrossReceiptsAmt0970277
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt03000
IRS990/InsuranceGrp/ProgramServicesAmt057780
IRS990/InsuranceGrp/TotalAmt060780
IRS990/InterestGrp/ProgramServicesAmt011234
IRS990/InterestGrp/TotalAmt011234
IRS990/InvestmentIncomeGrp/ExclusionAmt012906
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt012906
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01958539
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0499453
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0480484
IRS990/LandBldgEquipCostOrOtherBssAmt02439023
IRS990/LegalDomicileStateCd0TX
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt078500
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/ExclusionAmt0224
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt0224
IRS990/MissionDesc0The Justin Community Volunteer Fire Department is responsible for providing fire, rescue, and emergency medical services for the citizens of Justin, Dish, Northlake and unincorporated Denton County.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0311538
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0324981
IRS990/NetAssetsOrFundBalancesBOYAmt0816656
IRS990/NetAssetsOrFundBalancesEOYAmt0891879
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt05715
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt05715
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt01074
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt01074
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt07509
IRS990/OccupancyGrp/TotalAmt07509
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt08381
IRS990/OfficeExpensesGrp/TotalAmt08381
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1Repairs
IRS990/OtherExpensesGrp/Desc2Dispatch Fees
IRS990/OtherExpensesGrp/Desc3Training
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05000
IRS990/OtherExpensesGrp/ProgramServicesAmt038952
IRS990/OtherExpensesGrp/ProgramServicesAmt127783
IRS990/OtherExpensesGrp/ProgramServicesAmt212045
IRS990/OtherExpensesGrp/ProgramServicesAmt38384
IRS990/OtherExpensesGrp/TotalAmt043952
IRS990/OtherExpensesGrp/TotalAmt127783
IRS990/OtherExpensesGrp/TotalAmt212045
IRS990/OtherExpensesGrp/TotalAmt38384
IRS990/OtherRevenueTotalAmt0224
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0302713
IRS990/OtherSalariesAndWagesGrp/TotalAmt0302713
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt097903
IRS990/PayrollTaxesGrp/TotalAmt097903
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Bill Mitchell
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0624200
IRS990/ProgramServiceRevenueGrp/Desc0FEES COLLECTED
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0783753
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0783753
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt048611
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt010233
IRS990/PYOtherExpensesAmt0342256
IRS990/PYOtherRevenueAmt0102
IRS990/PYProgramServiceRevenueAmt0683759
IRS990/PYRevenuesLessExpensesAmt031371
IRS990/PYSalariesCompEmpBnftPaidAmt0369078
IRS990/PYTotalExpensesAmt0711334
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0742705
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt075223
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0783753
IRS990/RoyaltiesRevenueGrp/ExclusionAmt01487
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt01487
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0816656
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0891879
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0miscellaneous income - 2016 Amount: $ 224.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part III, Line 12, Explanation of Other Income:
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt075178
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt048611
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt020445
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt09112
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt021618
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0174964
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt014393
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt010335
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt07060
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt08452
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0446
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt040686
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0783753
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0683759
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0657361
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0662640
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0586521
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt03374034
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt012514
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt028948
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt026452
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt018607
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt086521
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt014393
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt010335
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt07060
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt08452
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0446
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt040686
IRS990ScheduleA/InvestmentIncomeCYPct00.01110
IRS990ScheduleA/InvestmentIncomePYPct00.00750
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0224
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0224
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98890
IRS990ScheduleA/PublicSupportPY509Pct00.99250
IRS990ScheduleA/PublicSupportTotal509Amt03635519
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0871445
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0732370
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0706754
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0698204
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0626746
IRS990ScheduleA/Total509Grp/TotalAmt03635519
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0886062
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0742705
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0713814
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0706656
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0627192
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03676429
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0243406
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0208586
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0451992
IRS990ScheduleD/EquipmentGrp/BookValueAmt0226528
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01747429
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01973957
IRS990ScheduleD/LandGrp/BookValueAmt010550
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt010550
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt02524
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt02524
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0480484
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt035411
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt035411
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt011440
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Fish Fry Dinner
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt047925
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt047925
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt012514
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt012514
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt01074
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt011440
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt011440
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Department shall have the following listed classes of members. The essential functions and criteria for appointment shall be defined by Department Administrative Procedures. (a) Active - Active members shall consist of those individuals who are trained in fire fighting and related practices, have participated in 50% of the Department's business and training meetings annually. This membership shall have full voting rights so long as all applicable initiation and membership fees and assessments, if any, are paid in full. The Department shall not have more than forty (40) active members at any time. (b) Inactive -inactive members shall be those individuals who have applied for membership and have been approved pursuant to Paragraph 3.02 below, but who (i) have failed to meet the training and attendance requirements of subparagraph (a) above and the requirements of current Department Administrative Procedures; or (ii) wish to take inactive member status. This membership shall be non-voting. (c) Honorary - Honorary members shall be any individual proposed and confined by the Board, which membership shall have no obligation for the payment of the initiation fee or membership fees and assessments and no right to cast a vote on any matter coming before the Department's members. (d) Life Member - A Life Member of the department who, through years of commitment to the department, has exemplified what it means to be a member of the Justin Fire Department and who has made years of sacrifices for the benefit of the department and the Justin Community. The designation of life member is established to recognize the commitment of dedicated members of the department that have contributed above and beyond what the department considers mandatory for an extended period of time. A life member has all the rights of members in the department, including the right to vote, bold higher rank, and serve as Executive Staff as well as serve on the Board. In recognition of time served, these members will only be asked to attend the meetings and training necessary to participate at their chosen level and maintain the necessary certifications. Life Members shall satisfy the criteria defined in current Department Administrative Procedures. (e) Probationary Member - Probationary members shall be appointed by the Chief and approved by the membership. The fundamental reason for this classification is to provide an opportunity to learn general duty firefighter work and train in firefighting methods, emergency medical services, fire code enforcement and prevention practices, salvage operations, public education, public relations, physical fitness, and associated topics to prepare for appointment to Member. This is an entry level, trainee position and is under the close supervision of a Captain, Lieutenant, Driver, and/or chief. Probationary members are subject to background investigations and shall satisfy the requirements for Probationary Membership as defined in current Department Administrative Procedures.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1board members are selected by the The Justin Fire department membership to serve staggered 2-year terms.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2A copy of this Form 990 has been made available to each board member to review, prior to filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01128194
IRS990/TotalAssetsEOYAmt01216860
IRS990/TotalAssetsGrp/BOYAmt01128194
IRS990/TotalAssetsGrp/EOYAmt01216860
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt075178
IRS990/TotalEmployeeCnt035
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt017681
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0787433
IRS990/TotalFunctionalExpensesGrp/TotalAmt0805114
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0311538
IRS990/TotalLiabilitiesEOYAmt0324981
IRS990/TotalLiabilitiesGrp/BOYAmt0311538
IRS990/TotalLiabilitiesGrp/EOYAmt0324981
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0816656
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0891879
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0787433
IRS990/TotalProgramServiceRevenueAmt0783753
IRS990/TotalReportableCompFromOrgAmt016303
IRS990/TotalRevenueGrp/ExclusionAmt021406
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0783753
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0880337
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt032
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01128194
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01216860
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt013286
IRS990/TravelGrp/TotalAmt013286
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO Box 613
IRS990/USAddress/CityNm0Justin
IRS990/USAddress/StateAbbreviationCd0TX

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.53$0.13$1.41$1.79$1.80$0.01
2024Detailed filing. Detailed filing data is available for this year.$1.67$0.26$1.41$1.50$1.46$0.04
2023Detailed filing. Detailed filing data is available for this year.$1.74$0.37$1.37$1.31$1.56$0.25
2022Detailed filing. Detailed filing data is available for this year.$1.88$0.25$1.63$1.31$1.43$0.12
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.95$0.20$1.75$1.20$1.04$0.16
2020Detailed filing. Detailed filing data is available for this year.$1.78$0.18$1.60$1.39$0.99$0.40
2019Detailed filing. Detailed filing data is available for this year.$1.43$0.24$1.20$1.04$0.90$0.15
2018Detailed filing. Detailed filing data is available for this year.$1.25$0.20$1.05$0.99$0.84$0.16
2017Detailed filing. Detailed filing data is available for this year.$1.22$0.32$0.89$0.88$0.81$0.08
2016Detailed filing. Detailed filing data is available for this year.$1.13$0.31$0.82$0.74$0.71$0.03
2015Detailed filing. Detailed filing data is available for this year.$1.19$0.40$0.79$0.71$0.66$0.05
2014Summary only. Only limited summary data is available for this year.$1.01$0.28$0.73$0.71$0.65$0.06
2013Summary only. Only limited summary data is available for this year.$0.93$0.28$0.65$0.63$0.70$0.07
2012Summary only. Only limited summary data is available for this year.$1.04$0.31$0.72$0.72$0.60$0.12
2011Summary only. Only limited summary data is available for this year.$0.97$0.36$0.61$0.75$0.66$0.09