Civic Intelligence

Ropin Dreams

990EZ • Fiscal year 2015 • EIN 74-3017781

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 15, 2016

Organization ProfileWWW.ROPINDREAMS.COM
323 Short Weyel RdMarion, TX 78124

(830) 305-6299

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

82nd percentile

26%

Higher net margin than 82% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

73rd percentile

23%

Faster asset growth than 73% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2015

Revenue Growth

36th percentile

-8.3%

Faster revenue growth than 36% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2015

Balance Sheet
Liabilities / Assets55th percentile

Assets

Up

$50,514

Up $16,913 (+50%) from 2013

Net Assets

Up

$50,514

Up $16,913 (+50%) from 2013

Liabilities

Flat

$0

Flat from 2013

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin82nd percentile

Revenue

Down

$44,118

Down $8,344 (-16%) from 2013

Expenses

Up

$32,520

Up $709 (+2.2%) from 2013

Net Income

Down

$11,598

Down $9,053 (-44%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth73rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0-$20KAssets 2011: $32,553Liabilities 2011: $02011Assets 2012: $12,950Liabilities 2012: $02012Assets 2013: $33,601Liabilities 2013: $0Net Assets 2013: $33,6012013Assets 2015: $50,514Liabilities 2015: $0Net Assets 2015: $50,5142015Assets 2016: $35,909Liabilities 2016: $0Net Assets 2016: $35,9092016Assets 2017: $10,009Liabilities 2017: $0Net Assets 2017: $10,0092017Assets 2018: $13,802Liabilities 2018: $0Net Assets 2018: $13,8022018Assets 2019: $12,693Liabilities 2019: $0Net Assets 2019: $12,6932019Assets 2020: $26,940Liabilities 2020: $0Net Assets 2020: $26,9402020Assets 2021: $0Liabilities 2021: $525Net Assets 2021: -$5252021Assets 2022: $4,022Liabilities 2022: $0Net Assets 2022: $4,0222022

Highlighted filing

2015

Assets$50,514
Liabilities$0
Net Assets$50,514
Open 2015 Filing

Operations Trend

Revenue Growth36th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20K-$40KRevenue 2011: $45,537Expenses 2011: $46,563Net Income 2011: -$1,0262011Revenue 2012: $32,747Expenses 2012: $52,350Net Income 2012: -$19,6032012Revenue 2013: $52,462Expenses 2013: $31,811Net Income 2013: $20,6512013Revenue 2015: $44,118Expenses 2015: $32,520Net Income 2015: $11,5982015Revenue 2016: $29,049Expenses 2016: $43,654Net Income 2016: -$14,6052016Revenue 2017: $14,155Expenses 2017: $40,055Net Income 2017: -$25,9002017Revenue 2018: $35,075Expenses 2018: $31,282Net Income 2018: $3,7932018Revenue 2019: $30,517Expenses 2019: $31,626Net Income 2019: -$1,1092019Revenue 2020: $28,221Expenses 2020: $13,974Net Income 2020: $14,2472020Revenue 2021: $5,286Expenses 2021: $32,751Net Income 2021: -$27,4652021Revenue 2022: $12,767Expenses 2022: $8,220Net Income 2022: $4,5472022

Highlighted filing

2015

Revenue$44,118
Expenses$32,520
Net Income$11,598
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 15, 2016
Return Version
2015v2.1
Gross Receipts
$44,118
Mission and Program Overview

Mission

Children with cancer and their families

Program Services

DescriptionGrantsExpenses
DREAMS-$25,440
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CYNDY MCCLISTERDirectorPT$0--
WALTER MCCLISTERDirectorPT$0--
DANNY REAGANDirector-$0--
JEANETTE REAGANDirector-$0--
DAVID BLOWDirector-$0--
SHERRY BLOWDirector-$0--
KATY BRYANTDirector-$0--
ROY MCCUEDirector-$0--
GEORGETTE MCCUEDirector-$0--
LESLIE YURASDirector-$0--
STEVE MEIJADirector-$0--
Filing and Contact Details

Filer

Filer Name
Ropin Dreams
EIN
74-3017781
Phone
8303056299
Address
323 SHORT WEYEL RD, MARION, TX 78124

Signing Officer

Name
Cyndy Mcclister
Title
Director
Phone
8303056299
Signed
2016-08-15

Preparer

Firm
Smk Consulting LLC
Address
10924 VANCE JACKSON ST STE 404, SAN ANTONIO, TX 78230
Preparer
Sanjay Sen CPA
Phone
2106991287
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses awards & prizes 5,180 business expenses 13 contract services 980 dream 8,226 facilities 200 hotel 1,070 insurance 1,125 operations 3,774 travel 8,659 reconciliation descrepanc 3,218 bank fees 75 total 32,520”

Form 990-ez, Part III, Line 31

“DREAMS”

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CINDY MCCLISTER
IRS990EZ/BooksInCareOfDetail/PhoneNum08303056299
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0323 SHORT WEYEL RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MARION
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078124
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt038916
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt050514
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt028753
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011598
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt038916
IRS990EZ/Form990TotalAssetsGrp/EOYAmt050514
IRS990EZ/GrossReceiptsAmt044118
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt020
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt038916
IRS990EZ/NetAssetsOrFundBalancesEOYAmt050514
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt038916
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt050514
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt101.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CYNDY MCCLISTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WALTER MCCLISTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DANNY REAGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JEANETTE REAGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVID BLOW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SHERRY BLOW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6KATY BRYANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7ROY MCCUE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8GEORGETTE MCCUE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9LESLIE YURAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10STEVE MEIJA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt032520
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CHILDREN WITH CANCER AND THEIR FAMILIES
IRS990EZ/ProgramServiceRevenueAmt015345
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DREAMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt025440
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt032520
IRS990EZ/TotalProgramServiceExpensesAmt025440
IRS990EZ/TotalRevenueAmt044118
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ROPINDREAMS.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt028753
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt037428
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt044552
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt032747
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt045537
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0189017
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt015365
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt015139
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt07910
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt038414
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0227431
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt044118
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt052567
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt052462
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt032747
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt045537
IRS990ScheduleA/Total509Grp/TotalAmt0227431
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt044118
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt052567
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt052462
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt032747
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt045537
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0227431
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES AWARDS & PRIZES 5,180 BUSINESS EXPENSES 13 CONTRACT SERVICES 980 DREAM 8,226 FACILITIES 200 HOTEL 1,070 INSURANCE 1,125 OPERATIONS 3,774 TRAVEL 8,659 RECONCILIATION DESCREPANC 3,218 BANK FEES 75 TOTAL 32,520
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DREAMS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02016-12-15 16:53:06Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CYNDY MCCLISTER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08303056299
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-08-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ROPIN DREAMS
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0CELEBRITY COWBOY GOLF TOURNAMENT
ReturnHeader/Filer/BusinessNameControlTxt0ROPI
ReturnHeader/Filer/EIN0743017781
ReturnHeader/Filer/PhoneNum08303056299
ReturnHeader/Filer/USAddress/AddressLine1Txt0323 SHORT WEYEL RD
ReturnHeader/Filer/USAddress/CityNm0MARION
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078124
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0461310895
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SMK CONSULTING LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010924 VANCE JACKSON ST STE 404
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN ANTONIO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078230
ReturnHeader/PreparerPersonGrp/PhoneNum02106991287
ReturnHeader/PreparerPersonGrp/PreparationDt02016-08-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SANJAY SEN CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-08-15T16:31:18-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$50,514
Liabilities
$0
Net assets
$50,514
Revenue
$44,118
Expenses
$32,520
Net income
$11,598
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$4.02$0.00$4.02$12.8$8.22$4.55
2021Detailed filing. Detailed filing data is available for this year.$0.00$0.53$0.53$5.29$32.8$27.5
2020Detailed filing. Detailed filing data is available for this year.$26.9$0.00$26.9$28.2$14.0$14.2
2019Detailed filing. Detailed filing data is available for this year.$12.7$0.00$12.7$30.5$31.6$1.11
2018Detailed filing. Detailed filing data is available for this year.$13.8$0.00$13.8$35.1$31.3$3.79
2017Detailed filing. Detailed filing data is available for this year.$10.0$0.00$10.0$14.2$40.1$25.9
2016Detailed filing. Detailed filing data is available for this year.$35.9$0.00$35.9$29.0$43.7$14.6
2015Detailed filing. Detailed filing data is available for this year.$50.5$0.00$50.5$44.1$32.5$11.6
2013Detailed filing. Detailed filing data is available for this year.$33.6$0.00$33.6$52.5$31.8$20.7
2012Summary only. Only limited summary data is available for this year.$13.0$0.00$32.7$52.4$19.6
2011Summary only. Only limited summary data is available for this year.$32.6$0.00$45.5$46.6$1.03