Civic Intelligence

Klrn Endowment Fund Inc.

990 • Fiscal year 2020 • EIN 74-2709188

Oct 01, 2019 to Sep 30, 2020 • Filed on Aug 11, 2021

Organization ProfileWWW.KLRN.ORG/SUPPORT/KLRN-ENDOWMENT
501 Broadway StSan Antonio, TX 78215

(210) 270-9000

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

8th percentile

0.00x

Higher debt load relative to assets than 8% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Liabilities / Revenue

9th percentile

0.00x

Higher debt load relative to revenue than 9% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Net Margin

44th percentile

2.3%

Higher net margin than 44% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2020

Asset Growth

29th percentile

-0.0%

Faster asset growth than 29% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2019 to 2020

Revenue Growth

15th percentile

-28%

Faster revenue growth than 15% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets8th percentile

Assets

Down

$9,993,163

Down $2,080 (-0.0%) from 2019

Net Assets

Down

$9,992,376

Down $2,079 (-0.0%) from 2019

Liabilities

Down

$787

Down $1 (-0.1%) from 2019

Revenue And Expenses
Liabilities / Revenue9th percentileNet Margin44th percentile

Revenue

Down

$374,952

Down $146,446 (-28%) from 2019

Expenses

Down

$366,211

Down $85,658 (-19%) from 2019

Net Income

Down

$8,741

Down $60,788 (-87%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth29th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30M$20M$10M$0Assets 2010: $5,841,544Liabilities 2010: $1,492Net Assets 2010: $5,840,0522010Assets 2011: $5,580,316Liabilities 2011: $5,771Net Assets 2011: $5,574,5452011Assets 2012: $6,288,449Liabilities 2012: $510Net Assets 2012: $6,287,9392012Assets 2013: $6,908,313Liabilities 2013: $564Net Assets 2013: $6,907,7492013Assets 2014: $7,302,184Liabilities 2014: $8,197Net Assets 2014: $7,293,9872014Assets 2015: $7,102,875Liabilities 2015: $27,620Net Assets 2015: $7,075,2552015Assets 2016: $7,594,793Liabilities 2016: $610Net Assets 2016: $7,594,1832016Assets 2017: $8,187,340Liabilities 2017: $3,762Net Assets 2017: $8,183,5782017Assets 2018: $10,082,189Liabilities 2018: $783Net Assets 2018: $10,081,4062018Assets 2019: $9,995,243Liabilities 2019: $788Net Assets 2019: $9,994,4552019Assets 2020: $9,993,163Liabilities 2020: $787Net Assets 2020: $9,992,3762020Assets 2021: $13,797,136Liabilities 2021: $1,972Net Assets 2021: $13,795,1642021Assets 2022: $12,046,587Liabilities 2022: $33,267Net Assets 2022: $12,013,3202022Assets 2023: $12,942,130Liabilities 2023: $42,601Net Assets 2023: $12,899,5292023Assets 2024: $18,764,842Liabilities 2024: $21,711Net Assets 2024: $18,743,1312024Assets 2025: $20,220,188Liabilities 2025: $1,647Net Assets 2025: $20,218,5412025

Highlighted filing

2020

Assets$9,993,163
Liabilities$787
Net Assets$9,992,376
Open 2020 Filing

Operations Trend

Revenue Growth15th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $104,6802010Expenses 2011: $165,3702011Expenses 2012: $133,4332012Expenses 2013: $192,8452013Revenue 2014: $340,058Expenses 2014: $191,528Net Income 2014: $148,5302014Revenue 2015: $1,101,217Expenses 2015: $209,770Net Income 2015: $891,4472015Revenue 2016: $161,902Expenses 2016: $252,041Net Income 2016: -$90,1392016Revenue 2017: $243,065Expenses 2017: $220,948Net Income 2017: $22,1172017Revenue 2018: $1,840,944Expenses 2018: $229,249Net Income 2018: $1,611,6952018Revenue 2019: $521,398Expenses 2019: $451,869Net Income 2019: $69,5292019Revenue 2020: $374,952Expenses 2020: $366,211Net Income 2020: $8,7412020Revenue 2021: $2,613,061Expenses 2021: $394,270Net Income 2021: $2,218,7912021Revenue 2022: $979,656Expenses 2022: $460,394Net Income 2022: $519,2622022Revenue 2023: $599,763Expenses 2023: $513,629Net Income 2023: $86,1342023Revenue 2024: $4,567,591Expenses 2024: $490,925Net Income 2024: $4,076,6662024Revenue 2025: $1,246,963Expenses 2025: $490,949Net Income 2025: $756,0142025

Highlighted filing

2020

Revenue$374,952
Expenses$366,211
Net Income$8,741
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2019 to Sep 30, 2020
Signed
Aug 11, 2021
Return Version
2019v5.0
Gross Receipts
$1,676,582
Mission and Program Overview

Mission

The klrn endowment was created to enable klrn to make the long-range commitments necessary to improve the efficiency and effectiveness of station operations and local productions.

An endowment for support of the mission of klrn, the public broadcasting entity serving south central texas.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$8,069,208$9,240,793▲ $1,171,585
Pledges and Grants Receivable$466,488$466,488→ $0
Savings and Temporary Cash Investments$1,392,828$198,659▼ $1,194,169
Cash and Non-Interest-Bearing Accounts$7,066$48,259▲ $41,193
Accounts Receivable$35,653$14,964▼ $20,689
Other Notes and Loans Receivable, Net-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Land, Buildings, and Equipment, Net-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$9,995,243$9,993,163▼ $2,080
Other Assets Total$24,000$24,000→ $0
Liabilities
Accounts Payable and Accrued Expenses$788$787▼ $1
Total Liabilities$788$787▼ $1
Net Assets / Fund Balance
Net Assets With Donor Restrictions$9,777,781$9,773,085▼ $4,696
Net Assets Without Donor Restrictions$216,674$219,291▲ $2,617
Total Net Assets Fund Balance$9,994,455$9,992,376▼ $2,079
Total Liabilities and Net Assets / Fund Balance$9,995,243$9,993,163▼ $2,080

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2019$9,994,455$11,120▲ $353,012-$9,992,376
2018$9,961,041$81,596▲ $283,322-$9,994,455
2017$8,070,908$1,543,065▲ $576,191-$9,961,041
2016$7,492,092$31,036▲ $768,615-$8,070,908
2015$6,982,092$48,636▲ $673,297-$7,492,092
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleOtherTotal
Patrick LopezAssistant Treas$133,776$133,776

Board Members and Trustees

NameTitle
Gregg MuensterChairman
Ww Bo McallisterPast Chair
Bruce MitchellBoard Member
C Martin WenderBoard Member
Cathy Obriotti GreenBoard Member
Conrad J Netting IvBoard Member
John WorthingtonBoard Member
Katharine Schlosberg PhdBoard Member
Mary HenrichBoard Member
William G MollMember at Large
Harriet Marmon HelmleSecretary
Michael a SchottTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$11,120
Program Service Revenue
$0
Investment Income
$363,832
Other Revenue
$0
All Other Contributions
$11,120
Change in Net Assets
$8,741

Audited Revenue Reconciliation

Revenue per Audited Statements
$374,952
Revenue Not Reported on Form 990
$-10,820
Total Revenue per Audited Statements
$364,132
Total Revenue per Form 990
$374,952
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Grants and Similar Amounts Paid$356,484
Other Expenses$9,727
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Grants to Domestic Orgs$356,484--$356,484
Fees for Service Investment Mgmnt Fees-$9,491-$9,491
Office Expenses-$236-$236
Total Functional Expenses$356,484$9,727$0$366,211

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$366,211
Total Expenses per Audited Statements$366,211
Total Expenses per Form 990$366,211
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Alamo Pub TelecommunicationsSan Antonio, TX501(c)(3)Support Station Operations$356,484
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

“The organization engages an outside accounting firm to prepare the 990 with the assistance of the assistant treasurer. The 990 is sent to the investment committee, which oversees the finances of the organization, of the board of trustees for review before filing.”

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

“The conflict of interest policy is distributed to board members and officers for review and signature. They are required to report any conflicts or potential conflicts on the form or as they arise to the assistant treasurer. The assistant treasurer reviews the returned policies for any conflicts as well as any conflicts noted during the year. If conflicts are noted they are brought to the executive committee of the board for review.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“The governing documents, conflict of interest policy, and form 990 are available upon request.”

Filing and Contact Details

Filer

Filer Name
Klrn Endowment Fund Inc
EIN
74-2709188
Phone
2102709000
Address
501 BROADWAY ST, SAN ANTONIO, TX 78215

Signing Officer

Name
Patrick Lopez
Title
Assistant Treasurer
Signed
2021-08-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Patrick Lopez
Formed
1994
Legal Domicile
TX
Voting Board Members
12
Independent Board Members
12
Employees
0
Volunteers
13

Preparer

Firm
Sagebiel Ravenburg & Schuh Pc
Address
7800 W IH 10 STE 630, SAN ANTONIO, TX 78230
Preparer
W Martin Schuh Jr
Phone
2109797600
Supplemental Narrative

Financial Statement Notes

Part V, Line 4: Intended uses of the endowment fund.

“The klrn endowment was created to enable klrn, the public television station serving south central texas, to make the long-range commitments necessary to improve the efficiency and effectiveness of station operations and local productions. A precentage of a rolling average of investment assets of the endowment are being distributed to klrn.”

Raw XML AppendixShowing 400 of 531 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0788
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0787
IRS990/AccountsReceivableGrp/BOYAmt035653
IRS990/AccountsReceivableGrp/EOYAmt014964
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0AN ENDOWMENT FOR SUPPORT OF THE MISSION OF KLRN, THE PUBLIC BROADCASTING ENTITY SERVING SOUTH CENTRAL TEXAS.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt011120
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0PATRICK LOPEZ
IRS990/BooksInCareOfDetail/PhoneNum02102709000
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0501 BROADWAY ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0SAN ANTONIO
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0782151820
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt07066
IRS990/CashNonInterestBearingGrp/EOYAmt048259
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt011120
IRS990/CYGrantsAndSimilarPaidAmt0356484
IRS990/CYInvestmentIncomeAmt0363832
IRS990/CYOtherExpensesAmt09727
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt08741
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt0366211
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0374952
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt00
IRS990/Desc0ENDOWMENT THAT CONTRIBUTES SUPPORT BASED ON A PERCENTAGE OF ASSETS HELD TO ALAMO PUBLIC TELECOMMUNICATIONS COUNCIL, DBA KLRN, THE PUBLIC BROADCASTING ENTITY SERVING SOUTH CENTRAL TEXAS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt09777781
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt09773085
IRS990/DonorRstrOrQuasiEndowmentsInd0true
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0356484
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt09491
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt09491
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt045.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt024122
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/PersonNm0PATRICK LOPEZ
IRS990/Form990PartVIISectionAGrp/PersonNm1CATHY OBRIOTTI GREEN
IRS990/Form990PartVIISectionAGrp/PersonNm2WW BO MCALLISTER
IRS990/Form990PartVIISectionAGrp/PersonNm3GREGG MUENSTER
IRS990/Form990PartVIISectionAGrp/PersonNm4MICHAEL A SCHOTT
IRS990/Form990PartVIISectionAGrp/PersonNm5HARRIET MARMON HELMLE
IRS990/Form990PartVIISectionAGrp/PersonNm6MARY HENRICH
IRS990/Form990PartVIISectionAGrp/PersonNm7WILLIAM G MOLL
IRS990/Form990PartVIISectionAGrp/PersonNm8BRUCE MITCHELL
IRS990/Form990PartVIISectionAGrp/PersonNm9CONRAD J NETTING IV
IRS990/Form990PartVIISectionAGrp/PersonNm10KATHARINE SCHLOSBERG PHD
IRS990/Form990PartVIISectionAGrp/PersonNm11C MARTIN WENDER
IRS990/Form990PartVIISectionAGrp/PersonNm12JOHN WORTHINGTON
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt0109654
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0ASSISTANT TREAS
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2PAST CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt3Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7MEMBER AT LARGE
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt11BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt12BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01994
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt0149312
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantAmt0356484
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0356484
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0356484
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt01450942
IRS990/GrossReceiptsAmt01676582
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt012
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/TotalAmt00
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt0214520
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0214520
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt08069208
IRS990/InvestmentsPubTradedSecGrp/EOYAmt09240793
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipBasisNetGrp/EOYAmt00
IRS990/LegalDomicileStateCd0TX
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt01301630
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE KLRN ENDOWMENT WAS CREATED TO ENABLE KLRN TO MAKE THE LONG-RANGE COMMITMENTS NECESSARY TO IMPROVE THE EFFICIENCY AND EFFECTIVENESS OF STATION OPERATIONS AND LOCAL PRODUCTIONS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt09994455
IRS990/NetAssetsOrFundBalancesEOYAmt09992376
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0149312
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0149312
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-10820
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0216674
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0219291
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0236
IRS990/OfficeExpensesGrp/TotalAmt0236
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt024000
IRS990/OtherAssetsTotalGrp/EOYAmt024000
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/TotalAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0466488
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0466488
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0PATRICK LOPEZ
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt081588
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt0442362
IRS990/PYInvestmentIncomeAmt0439802
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt09507
IRS990/PYOtherRevenueAmt08
IRS990/PYRevenuesLessExpensesAmt069529
IRS990/PYTotalExpensesAmt0451869
IRS990/PYTotalRevenueAmt0521398
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt08741
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01392828
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0198659
IRS990ScheduleA/Form990SchASupportingOrgGrp/Contribution35ControlledInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionControllerInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionFamilyInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ControlledDisqualifiedPrsnInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnControllIntInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnOwnrIntInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ExcessBusinessHoldingsRulesInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ListedByNameGoverningDocInd0true
IRS990ScheduleA/Form990SchASupportingOrgGrp/LoanDisqualifiedPersonInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/OrganizationChangeSuprtOrgInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/PaymentSubstantialContribtrInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgNotOrganizedUSInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgSectionC456Ind0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportNonSupportedOrgInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SuprtOrgNoIRSDeterminationInd0false
IRS990ScheduleA/Form990SchAType3FuncIntGrp/ActivitiesEngagedOrgInvlmntInd0true
IRS990ScheduleA/Form990SchAType3FuncIntGrp/ActivitiesFurtherExemptPrpsInd0true
IRS990ScheduleA/Form990SchAType3FuncIntGrp/ActivitiesTestInd0X
IRS990ScheduleA/Form990SchAType3SprtOrgAllGrp/OfficersCloseRelationshipInd0true
IRS990ScheduleA/Form990SchAType3SprtOrgAllGrp/SupportedOrgVoiceInvestmentInd0false
IRS990ScheduleA/Form990SchAType3SprtOrgAllGrp/TimelyProvidedDocumentsInd0true
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0SECTION 3, LINE 2(2) AND 2(B):The organization was formed specifically to create an endowment to support Alamo Public Telecommunications Council dba KLRN as stated in its articles of incorporation. It provides annual support for both the current needs and the long-term sustainability of the organization, raising funds for an endowment supporting KLRN, in addition to the oversight and management of the endowment's invested assets, activities that the supported organization, Alamo Public Telecommunications Council dba KLRN, would perform if the organization didn't.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt1SEE RESPONSE TO SECTION E, LINE 2(A) AND 2(B) ABOVE
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part IV, Section E, Line 2a: Identify Supported Orgs. and Explain How Activities Furthered Exempt Pu
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc1Part IV, Section E, Line 2b: Reasons For The Organization's Position
IRS990ScheduleA/IRSWrittenDeterminationInd0X
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/SupportedOrganizationsCnt01
IRS990ScheduleA/SupportedOrganizationsTotalCnt01
IRS990ScheduleA/SupportedOrgInformationGrp/EIN0742461534
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd0true
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeCd07
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt0356484
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt0ALAMO PUBLIC TELECOMMUNICATIONS CNL
IRS990ScheduleA/SupportingOrganization509a3Ind0X
IRS990ScheduleA/SupportingOrgType3FuncIntInd0X
IRS990ScheduleA/SupportSumAmt0356484
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BoardDesignatedBalanceEOYPct00.02190
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt09727
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt09994455
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt011120
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt09992376
IRS990ScheduleD/CYEndwmtFundGrp/GrantsOrScholarshipsAmt0356484
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt0353012
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt09507
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt09961041
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt081596
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt09994455
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/GrantsOrScholarshipsAmt0321997
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0283322
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/AdministrativeExpensesAmt09126
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt08070908
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt01543065
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt09961041
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/GrantsOrScholarshipsAmt0219997
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0576191
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/AdministrativeExpensesAmt08215
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt07492092
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/ContributionsAmt031036
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt08070908
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/GrantsOrScholarshipsAmt0212620
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0768615
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/AdministrativeExpensesAmt07849
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt06982092
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/ContributionsAmt048636
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt07492092
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/GrantsOrScholarshipsAmt0204084
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0673297
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/ExpensesSubtotalAmt0366211
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0-10820
IRS990ScheduleD/PrmnntEndowmentBalanceEOYPct00.72660
IRS990ScheduleD/RelatedOrgListSchRInd0false
IRS990ScheduleD/RevenueNotReportedAmt0-10820
IRS990ScheduleD/RevenueSubtotalAmt0374952
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE KLRN ENDOWMENT WAS CREATED TO ENABLE KLRN, THE PUBLIC TELEVISION STATION SERVING SOUTH CENTRAL TEXAS, TO MAKE THE LONG-RANGE COMMITMENTS NECESSARY TO IMPROVE THE EFFICIENCY AND EFFECTIVENESS OF STATION OPERATIONS AND LOCAL PRODUCTIONS. A PRECENTAGE OF A ROLLING AVERAGE OF INVESTMENT ASSETS OF THE ENDOWMENT ARE BEING DISTRIBUTED TO KLRN.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part V, Line 4: Intended uses of the endowment fund.
IRS990ScheduleD/TermEndowmentBalanceEOYPct00.25150
IRS990ScheduleD/TotalExpensesPerForm990Amt0366211
IRS990ScheduleD/TotalRevenuePerForm990Amt0374952
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0364132
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0366211
IRS990ScheduleI/GrantRecordsMaintainedInd0false
IRS990ScheduleI/RecipientTable/CashGrantAmt0356484

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,993,163
Liabilities
$787
Net assets
$9,992,376
Revenue
$374,952
Expenses
$366,211
Net income
$8,741
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$20.2$0.00$20.2$1.25$0.49$0.76
2024Detailed filing. Detailed filing data is available for this year.$18.8$0.02$18.7$4.57$0.49$4.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.9$0.04$12.9$0.60$0.51$0.09
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.0$0.03$12.0$0.98$0.46$0.52
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.8$0.00$13.8$2.61$0.39$2.22
2020Detailed filing. Detailed filing data is available for this year.$9.99$0.00$9.99$0.37$0.37$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$10.00$0.00$9.99$0.52$0.45$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$10.1$0.00$10.1$1.84$0.23$1.61
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.19$0.00$8.18$0.24$0.22$0.02
2016Detailed filing. Detailed filing data is available for this year.$7.59$0.00$7.59$0.16$0.25$0.09
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.10$0.03$7.08$1.10$0.21$0.89
2014Detailed filing. Detailed filing data is available for this year.$7.30$0.01$7.29$0.34$0.19$0.15
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.91$0.00$6.91$0.19
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.29$0.00$6.29$0.13
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.58$0.01$5.57$0.17
2010XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.84$0.00$5.84$0.10