Civic Intelligence

Weimar Golf Club

990EZ • Fiscal year 2021 • EIN 74-2448351

Jun 01, 2020 to May 31, 2021 • Filed on Apr 15, 2022

P O Box 700Weimar, TX 78962-0700

(979) 725-8624

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.03x

Higher debt load relative to assets than 68% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

64th percentile

0.02x

Higher debt load relative to revenue than 64% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Net Margin

72nd percentile

24%

Higher net margin than 72% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Asset Growth

77th percentile

23%

Faster asset growth than 77% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

55th percentile

1.8%

Faster revenue growth than 55% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$127,708

Up $23,938 (+23%) from 2020

Net Assets

Up

$123,978

Up $47,834 (+63%) from 2020

Liabilities

Down

$3,730

Down $23,896 (-86%) from 2020

Revenue

Up

$199,596

Up $3,608 (+1.8%) from 2020

Expenses

Down

$151,762

Down $32,768 (-18%) from 2020

Net Income

Up

$47,834

Up $36,376 (+317%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $65,855Liabilities 2011: $45,3842011Assets 2012: $115,702Liabilities 2012: $79,7042012Assets 2013: $83,856Liabilities 2013: $51,7132013Assets 2014: $83,962Liabilities 2014: $35,2782014Assets 2015: $73,509Liabilities 2015: $26,7442015Assets 2016: $57,937Liabilities 2016: $25,1552016Assets 2017: $93,953Liabilities 2017: $46,0102017Assets 2018: $110,487Liabilities 2018: $45,670Net Assets 2018: $64,8172018Assets 2019: $99,941Liabilities 2019: $35,255Net Assets 2019: $64,6862019Assets 2020: $103,770Liabilities 2020: $27,626Net Assets 2020: $76,1442020Assets 2021: $127,708Liabilities 2021: $3,730Net Assets 2021: $123,9782021Assets 2022: $129,232Liabilities 2022: $4,549Net Assets 2022: $124,6832022Assets 2023: $153,058Liabilities 2023: $6,177Net Assets 2023: $146,8812023Assets 2024: $284,671Liabilities 2024: $59,626Net Assets 2024: $225,0452024

Highlighted filing

2021

Assets$127,708
Liabilities$3,730
Net Assets$123,978

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2011: $162,671Expenses 2011: $191,820Net Income 2011: -$29,1492011Revenue 2012: $171,076Expenses 2012: $155,549Net Income 2012: $15,5272012Revenue 2013: $199,504Expenses 2013: $203,359Net Income 2013: -$3,8552013Revenue 2014: $170,406Expenses 2014: $152,797Net Income 2014: $17,6092014Revenue 2015: $152,395Expenses 2015: $154,314Net Income 2015: -$1,9192015Revenue 2016: $146,453Expenses 2016: $160,437Net Income 2016: -$13,9842016Revenue 2017: $160,287Expenses 2017: $145,126Net Income 2017: $15,1612017Revenue 2018: $175,230Expenses 2018: $158,356Net Income 2018: $16,8742018Revenue 2019: $174,862Expenses 2019: $174,993Net Income 2019: -$1312019Revenue 2020: $195,988Expenses 2020: $184,530Net Income 2020: $11,4582020Revenue 2021: $199,596Expenses 2021: $151,762Net Income 2021: $47,8342021Revenue 2022: $217,333Expenses 2022: $216,628Net Income 2022: $7052022Revenue 2023: $262,173Expenses 2023: $239,974Net Income 2023: $22,1992023Revenue 2024: $319,111Expenses 2024: $240,948Net Income 2024: $78,1632024

Highlighted filing

2021

Revenue$199,596
Expenses$151,762
Net Income$47,834
Jump To
Filing Snapshot
Filing Period
Jun 1, 2020 to May 31, 2021
Signed
Apr 15, 2022
Return Version
2020v4.1
Gross Receipts
$199,596
Mission and Program Overview

Mission

Provides a 9 hole golf course in weimar

Program Services

DescriptionGrantsExpenses
THE COURSE PLAYS TO MAXIMUM 6000 YARDS WITH LADIES TEES PLAYING TO APPOX 5000 YARDS. IN ADDITON THERE ARE TWO SOFTBALL FIELDS, PUBLIC PICNIC GROUNDS AND FISHING POND - PUBLIC USE--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GARY BRAUNPresidentPT$0--
BRENT MIKULENKASecretaryPT$0--
ALEX SEYDLERVice PresidentPT$0--
ROB DARVILLETreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Weimar Golf Club
EIN
74-2448351
Address
P O BOX 700, WEIMAR, TX 78962-0700

Signing Officer

Name
Rob Darville
Title
Treasurer
Signed
2022-04-15
Discuss with paid preparer
Yes

Preparer

Firm
Lindas Bookkeeping & Tax Service
Address
P O Box 279, Weimar, TX 78962
Preparer
Linda Shimek
Phone
9797259522
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountSALES TAX DISCOUNT 88SALE OF EQUIPMENT 470CASH OVER 981

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 18,151SUPPLIES EXPENSE 5,188TAXES, LICENSES, INSURANCE 10,402REPAIRS/MAINTENANCE EXPENSE 15,404MERCHANDISE EXPENSE 15,243GOLF COURSE MAINTENANCE 2,246TOURNAMENT EXPENSES 675MISCELLANEOUS EXPENSE 1,075CREDIT CARD FEES 4,006WEBSITE 694INTEREST EXPENSE 492ADVERTISING 538

Description of other assets Part II line 24

Category Beginning of Year End of YearINVENTORY 4,096 9,135OTHER DEPRECIABLE ASSETS 68,772 73,917

Description of total liabilities Part II line 26

Category Beginning of Year End of YearCURRENT LIABILITIES 4,707 3,730LONG TERM LIABILITIES 22,919 0

Raw XML Appendix121 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ROB DARVILLE
IRS990EZ/BooksInCareOfDetail/PhoneNum09797258624
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01128 PARISH RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Weimar
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078962
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030902
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt044656
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt047834
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0103770
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0127708
IRS990EZ/GrossReceiptsAmt0199596
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt077321
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt076144
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0123978
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt076144
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0123978
IRS990EZ/OccupancyRentUtltsAndMaintAmt07737
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt315.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GARY BRAUN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRENT MIKULENKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALEX SEYDLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ROB DARVILLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt072868
IRS990EZ/OtherAssetsTotalDetail/EOYAmt083052
IRS990EZ/OtherExpensesTotalAmt074114
IRS990EZ/OtherRevenueTotalAmt01539
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDES A 9 HOLE GOLF COURSE IN WEIMAR
IRS990EZ/ProgramServiceRevenueAmt0120736
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE COURSE PLAYS TO MAXIMUM 6000 YARDS WITH LADIES TEES PLAYING TO APPOX 5000 YARDS. IN ADDITON THERE ARE TWO SOFTBALL FIELDS, PUBLIC PICNIC GROUNDS AND FISHING POND - PUBLIC USE
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt069911
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt027626
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03730
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0151762
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0199596
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.WEIMARTEXAS.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountSALES TAX DISCOUNT 88SALE OF EQUIPMENT 470CASH OVER 981
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountDepreciation from 4562 18,151SUPPLIES EXPENSE 5,188TAXES, LICENSES, INSURANCE 10,402REPAIRS/MAINTENANCE EXPENSE 15,404MERCHANDISE EXPENSE 15,243GOLF COURSE MAINTENANCE 2,246TOURNAMENT EXPENSES 675MISCELLANEOUS EXPENSE 1,075CREDIT CARD FEES 4,006WEBSITE 694INTEREST EXPENSE 492ADVERTISING 538
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearINVENTORY 4,096 9,135OTHER DEPRECIABLE ASSETS 68,772 73,917
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearCURRENT LIABILITIES 4,707 3,730LONG TERM LIABILITIES 22,919 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ROB DARVILLE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-04-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WEIMAR GOLF CLUB
ReturnHeader/Filer/BusinessNameControlTxt0WEIM
ReturnHeader/Filer/EIN0742448351
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 700
ReturnHeader/Filer/USAddress/CityNm0WEIMAR
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0789620700
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0831419433
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Lindas Bookkeeping & Tax Service
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0P O Box 279
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Weimar
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078962
ReturnHeader/PreparerPersonGrp/PhoneNum09797259522
ReturnHeader/PreparerPersonGrp/PreparationDt02022-04-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Linda Shimek
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02022-04-15T21:58:12-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0ROB
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0DARVILLE
ReturnHeader/TaxPeriodBeginDt02020-06-01
ReturnHeader/TaxPeriodEndDt02021-05-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.85$0.60$2.25$3.19$2.41$0.78
2023Detailed filing. Detailed filing data is available for this year.$1.53$0.06$1.47$2.62$2.40$0.22
2022Detailed filing. Detailed filing data is available for this year.$1.29$0.05$1.25$2.17$2.17$0.01
2021Detailed filing. Detailed filing data is available for this year.$1.28$0.04$1.24$2.00$1.52$0.48
2020Detailed filing. Detailed filing data is available for this year.$1.04$0.28$0.76$1.96$1.85$0.11
2019Detailed filing. Detailed filing data is available for this year.$1.00$0.35$0.65$1.75$1.75$0.00
2018Detailed filing. Detailed filing data is available for this year.$1.10$0.46$0.65$1.75$1.58$0.17
2017Summary only. Only limited summary data is available for this year.$0.94$0.46$1.60$1.45$0.15
2016Summary only. Only limited summary data is available for this year.$0.58$0.25$1.46$1.60$0.14
2015Summary only. Only limited summary data is available for this year.$0.74$0.27$1.52$1.54$0.02
2014Summary only. Only limited summary data is available for this year.$0.84$0.35$1.70$1.53$0.18
2013Summary only. Only limited summary data is available for this year.$0.84$0.52$2.00$2.03$0.04
2012Summary only. Only limited summary data is available for this year.$1.16$0.80$1.71$1.56$0.16
2011Summary only. Only limited summary data is available for this year.$0.66$0.45$1.63$1.92$0.29