Civic Intelligence

Weimar Golf Club

990EZ • Fiscal year 2019 • EIN 74-2448351

Jun 01, 2018 to May 31, 2019 • Filed on Sep 23, 2019

P O Box 700Weimar, TX 78962-0700

(979) 725-8624

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.35x

Higher debt load relative to assets than 88% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

83rd percentile

0.20x

Higher debt load relative to revenue than 83% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Net Margin

42nd percentile

-0.1%

Higher net margin than 42% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Asset Growth

26th percentile

-9.5%

Faster asset growth than 26% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

49th percentile

-0.2%

Faster revenue growth than 49% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$99,941

Down $10,546 (-9.5%) from 2018

Net Assets

Down

$64,686

Down $131 (-0.2%) from 2018

Liabilities

Down

$35,255

Down $10,415 (-23%) from 2018

Revenue

Down

$174,862

Down $368 (-0.2%) from 2018

Expenses

Up

$174,993

Up $16,637 (+11%) from 2018

Net Income

Down

-$131

Down $17,005 (-101%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $65,855Liabilities 2011: $45,3842011Assets 2012: $115,702Liabilities 2012: $79,7042012Assets 2013: $83,856Liabilities 2013: $51,7132013Assets 2014: $83,962Liabilities 2014: $35,2782014Assets 2015: $73,509Liabilities 2015: $26,7442015Assets 2016: $57,937Liabilities 2016: $25,1552016Assets 2017: $93,953Liabilities 2017: $46,0102017Assets 2018: $110,487Liabilities 2018: $45,670Net Assets 2018: $64,8172018Assets 2019: $99,941Liabilities 2019: $35,255Net Assets 2019: $64,6862019Assets 2020: $103,770Liabilities 2020: $27,626Net Assets 2020: $76,1442020Assets 2021: $127,708Liabilities 2021: $3,730Net Assets 2021: $123,9782021Assets 2022: $129,232Liabilities 2022: $4,549Net Assets 2022: $124,6832022Assets 2023: $153,058Liabilities 2023: $6,177Net Assets 2023: $146,8812023Assets 2024: $284,671Liabilities 2024: $59,626Net Assets 2024: $225,0452024

Highlighted filing

2019

Assets$99,941
Liabilities$35,255
Net Assets$64,686

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2011: $162,671Expenses 2011: $191,820Net Income 2011: -$29,1492011Revenue 2012: $171,076Expenses 2012: $155,549Net Income 2012: $15,5272012Revenue 2013: $199,504Expenses 2013: $203,359Net Income 2013: -$3,8552013Revenue 2014: $170,406Expenses 2014: $152,797Net Income 2014: $17,6092014Revenue 2015: $152,395Expenses 2015: $154,314Net Income 2015: -$1,9192015Revenue 2016: $146,453Expenses 2016: $160,437Net Income 2016: -$13,9842016Revenue 2017: $160,287Expenses 2017: $145,126Net Income 2017: $15,1612017Revenue 2018: $175,230Expenses 2018: $158,356Net Income 2018: $16,8742018Revenue 2019: $174,862Expenses 2019: $174,993Net Income 2019: -$1312019Revenue 2020: $195,988Expenses 2020: $184,530Net Income 2020: $11,4582020Revenue 2021: $199,596Expenses 2021: $151,762Net Income 2021: $47,8342021Revenue 2022: $217,333Expenses 2022: $216,628Net Income 2022: $7052022Revenue 2023: $262,173Expenses 2023: $239,974Net Income 2023: $22,1992023Revenue 2024: $319,111Expenses 2024: $240,948Net Income 2024: $78,1632024

Highlighted filing

2019

Revenue$174,862
Expenses$174,993
Net Income-$131
Jump To
Filing Snapshot
Filing Period
Jun 1, 2018 to May 31, 2019
Signed
Sep 23, 2019
Return Version
2018v3.1
Gross Receipts
$174,862
Mission and Program Overview

Mission

Provides a 9 hole golf course in weimar

Program Services

DescriptionGrantsExpenses
THE COURSE PLAYS TO MAXIMUM 6000 YARDS WITH LADIES TEES PLAYING TO APPOX 5000 YARDS IN ADDITON THERE ARE TWO SOFTBALL FIELDS PUBLIC PICNIC GROUNDS AND FISHING POND - PUBLIC USE--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GARY BRAUNPresidentPT$0--
BRENT MIKULENKASecretaryPT$0--
ALEX SEYDLERVice PresidentPT$0--
ROB DARVILLETreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Weimar Golf Club
EIN
74-2448351
Address
P O BOX 700, WEIMAR, TX 78962-0700

Signing Officer

Name
Rob Darville
Title
treasurer
Signed
2019-09-23
Discuss with paid preparer
No

Preparer

Firm
Lindas Bookkeeping & Tax Service
Address
P O Box 279, Weimar, TX 78962
Preparer
Linda Shimek
Phone
9797259522
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountTOURNAMENT FEES 9,253SALES TAX DISCOUNT 106INTEREST INCOME 196ADVERTISING INCOME 1,075CASH OVER 34

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 18,811SUPPLIES EXPENSE 7,059TAXES, LICENSES, INSURANCE 7,425REPAIRS/MAINTENANCE EXPENSE 19,117MERCHANDISE EXPENSE 22,966GOLF COURSE MAINTENANCE 15,633TOURNAMENT EXPENSES 1,353MISCELLANEOUS EXPENSE 1,027CREDIT CARD FEES 2,138UNIFORMS 249INTEREST EXPENSE 1,964ADVERTISING 1,897

Description of other assets Part II line 24

Category Beginning of Year End of YearINVENTORY 6,414 5,155OTHER DEPRECIABLE ASSETS 89,452 88,232

Description of total liabilities Part II line 26

Category Beginning of Year End of YearCURRENT LIABILITIES 1,423 2,443LONG TERM LIABILITIES 44,247 32,812

Raw XML Appendix124 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ROB DARVILLE
IRS990EZ/BooksInCareOfDetail/PhoneNum09797258624
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01128 PARISH RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Weimar
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078962
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014621
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06554
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-131
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0110487
IRS990EZ/Form990TotalAssetsGrp/EOYAmt099941
IRS990EZ/GrossReceiptsAmt0174862
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt070519
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt064817
IRS990EZ/NetAssetsOrFundBalancesEOYAmt064686
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt064817
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt064686
IRS990EZ/OccupancyRentUtltsAndMaintAmt05287
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt315.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GARY BRAUN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRENT MIKULENKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALEX SEYDLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ROB DARVILLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt095866
IRS990EZ/OtherAssetsTotalDetail/EOYAmt093387
IRS990EZ/OtherExpensesTotalAmt099639
IRS990EZ/OtherRevenueTotalAmt010664
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDES A 9 HOLE GOLF COURSE IN WEIMAR
IRS990EZ/ProgramServiceRevenueAmt093679
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE COURSE PLAYS TO MAXIMUM 6000 YARDS WITH LADIES TEES PLAYING TO APPOX 5000 YARDS IN ADDITON THERE ARE TWO SOFTBALL FIELDS PUBLIC PICNIC GROUNDS AND FISHING POND - PUBLIC USE
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt070067
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt045670
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt035255
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0174993
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0174862
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.WEIMARTEXAS.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountTOURNAMENT FEES 9,253SALES TAX DISCOUNT 106INTEREST INCOME 196ADVERTISING INCOME 1,075CASH OVER 34
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountDepreciation from 4562 18,811SUPPLIES EXPENSE 7,059TAXES, LICENSES, INSURANCE 7,425REPAIRS/MAINTENANCE EXPENSE 19,117MERCHANDISE EXPENSE 22,966GOLF COURSE MAINTENANCE 15,633TOURNAMENT EXPENSES 1,353MISCELLANEOUS EXPENSE 1,027CREDIT CARD FEES 2,138UNIFORMS 249INTEREST EXPENSE 1,964ADVERTISING 1,897
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearINVENTORY 6,414 5,155OTHER DEPRECIABLE ASSETS 89,452 88,232
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearCURRENT LIABILITIES 1,423 2,443LONG TERM LIABILITIES 44,247 32,812
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Rob Darville
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-09-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WEIMAR GOLF CLUB
ReturnHeader/Filer/BusinessNameControlTxt0WEIM
ReturnHeader/Filer/EIN0742448351
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 700
ReturnHeader/Filer/USAddress/CityNm0WEIMAR
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0789620700
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId057C305618B0FFDD3BD0FE45FF48DE32B61C049B8
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId057C305618B0FFDD3BD0FE45FF48DE32B61C049B8
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId07084722020106e4zpxql
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02020-04-15
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0199.66.244.74
ReturnHeader/FilingSecurityInformation/IPDt02020-04-15
ReturnHeader/FilingSecurityInformation/IPTm016:34:06
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0831419433
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Lindas Bookkeeping & Tax Service
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0P O Box 279
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Weimar
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078962
ReturnHeader/PreparerPersonGrp/PhoneNum09797259522
ReturnHeader/PreparerPersonGrp/PreparationDt02020-04-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Linda Shimek
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-04-15T13:50:49-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-06-01
ReturnHeader/TaxPeriodEndDt02019-05-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.85$0.60$2.25$3.19$2.41$0.78
2023Detailed filing. Detailed filing data is available for this year.$1.53$0.06$1.47$2.62$2.40$0.22
2022Detailed filing. Detailed filing data is available for this year.$1.29$0.05$1.25$2.17$2.17$0.01
2021Detailed filing. Detailed filing data is available for this year.$1.28$0.04$1.24$2.00$1.52$0.48
2020Detailed filing. Detailed filing data is available for this year.$1.04$0.28$0.76$1.96$1.85$0.11
2019Detailed filing. Detailed filing data is available for this year.$1.00$0.35$0.65$1.75$1.75$0.00
2018Detailed filing. Detailed filing data is available for this year.$1.10$0.46$0.65$1.75$1.58$0.17
2017Summary only. Only limited summary data is available for this year.$0.94$0.46$1.60$1.45$0.15
2016Summary only. Only limited summary data is available for this year.$0.58$0.25$1.46$1.60$0.14
2015Summary only. Only limited summary data is available for this year.$0.74$0.27$1.52$1.54$0.02
2014Summary only. Only limited summary data is available for this year.$0.84$0.35$1.70$1.53$0.18
2013Summary only. Only limited summary data is available for this year.$0.84$0.52$2.00$2.03$0.04
2012Summary only. Only limited summary data is available for this year.$1.16$0.80$1.71$1.56$0.16
2011Summary only. Only limited summary data is available for this year.$0.66$0.45$1.63$1.92$0.29