Civic Intelligence

Bulverde Spring Branch Emergency Services

990 • Fiscal year 2020 • EIN 74-2060965

Jan 01, 2020 to Dec 31, 2020 • Filed on Nov 11, 2021

Organization ProfileWWW.BSB911.COM

View Organization Page

353 Rodeo DriveSpring Branch, TX 78070

(830) 228-4501

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.36x

Higher debt load relative to assets than 68% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Liabilities / Revenue

48th percentile

0.20x

Higher debt load relative to revenue than 48% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Net Margin

11th percentile

-30%

Higher net margin than 11% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Top Officer Pay

51st percentile

$123,663

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 2.2% of source-year revenue.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Asset Growth

2nd percentile

-31%

Faster asset growth than 2% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2019 to 2020

Revenue Growth

31st percentile

-7.8%

Faster revenue growth than 31% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets68th percentile

Assets

Down

$3,164,824

Down $1,441,556 (-31%) from 2019

Net Assets

Down

$2,010,676

Down $1,686,063 (-46%) from 2019

Liabilities

Up

$1,154,148

Up $244,507 (+27%) from 2019

Revenue And Expenses
Liabilities / Revenue48th percentileNet Margin11th percentile

Revenue

Down

$5,679,743

Down $482,395 (-7.8%) from 2019

Expenses

Up

$7,365,806

Up $1,080,166 (+17%) from 2019

Net Income

Down

-$1,686,063

Down $1,562,561 (-1265%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth2nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $4,802,710Liabilities 2011: $943,028Net Assets 2011: $3,859,6822011Assets 2012: $5,055,669Liabilities 2012: $1,042,051Net Assets 2012: $4,013,6182012Assets 2013: $5,817,786Liabilities 2013: $1,014,350Net Assets 2013: $4,803,4362013Assets 2014: $6,428,713Liabilities 2014: $1,244,969Net Assets 2014: $5,183,7442014Assets 2015: $6,310,668Liabilities 2015: $1,031,079Net Assets 2015: $5,279,5892015Assets 2016: $6,295,311Liabilities 2016: $1,084,068Net Assets 2016: $5,211,2432016Assets 2017: $4,919,908Liabilities 2017: $1,035,837Net Assets 2017: $3,884,0712017Assets 2018: $4,738,866Liabilities 2018: $918,625Net Assets 2018: $3,820,2412018Assets 2019: $4,606,380Liabilities 2019: $909,641Net Assets 2019: $3,696,7392019Assets 2020: $3,164,824Liabilities 2020: $1,154,148Net Assets 2020: $2,010,6762020Assets 2021: $1,305,274Liabilities 2021: $379,042Net Assets 2021: $926,2322021Assets 2022: $1,773,780Liabilities 2022: $706,607Net Assets 2022: $1,067,1732022Assets 2023: $1,987,850Liabilities 2023: $771,096Net Assets 2023: $1,216,7542023Assets 2024: $3,090,645Liabilities 2024: $746,952Net Assets 2024: $2,343,6932024

Highlighted filing

2020

Assets$3,164,824
Liabilities$1,154,148
Net Assets$2,010,676
Open 2020 Filing

Operations Trend

Revenue Growth31st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MRevenue 2011: $2,391,751Expenses 2011: $2,571,161Net Income 2011: -$179,4102011Expenses 2012: $2,901,0732012Revenue 2013: $3,777,007Expenses 2013: $2,987,189Net Income 2013: $789,8182013Revenue 2014: $4,902,846Expenses 2014: $4,651,659Net Income 2014: $251,1872014Revenue 2015: $5,661,064Expenses 2015: $5,565,219Net Income 2015: $95,8452015Revenue 2016: $6,140,171Expenses 2016: $6,129,916Net Income 2016: $10,2552016Revenue 2017: $6,040,230Expenses 2017: $7,367,402Net Income 2017: -$1,327,1722017Revenue 2018: $5,599,535Expenses 2018: $5,663,365Net Income 2018: -$63,8302018Revenue 2019: $6,162,138Expenses 2019: $6,285,640Net Income 2019: -$123,5022019Revenue 2020: $5,679,743Expenses 2020: $7,365,806Net Income 2020: -$1,686,0632020Revenue 2021: $5,860,653Expenses 2021: $7,839,897Net Income 2021: -$1,979,2442021Revenue 2022: $10,749,244Expenses 2022: $10,608,300Net Income 2022: $140,9442022Revenue 2023: $11,913,882Expenses 2023: $11,764,301Net Income 2023: $149,5812023Revenue 2024: $14,848,761Expenses 2024: $13,721,822Net Income 2024: $1,126,9392024

Highlighted filing

2020

Revenue$5,679,743
Expenses$7,365,806
Net Income-$1,686,063
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Nov 11, 2021
Return Version
2020v4.0
Gross Receipts
$8,969,068
Mission and Program Overview

Mission

The organization provides mobile emergency services to the citizens of western comal county.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$298,429$2,323,216▲ $2,024,787
Accounts Receivable$377,957$495,266▲ $117,309
Land, Buildings, and Equipment, Net$3,828,840$269,078▼ $3,559,762
Inventories for Sale or Use$69,138$67,846▼ $1,292
Prepaid Expenses and Deferred Charges$32,016$9,418▼ $22,598
Total Assets$4,606,380$3,164,824▼ $1,441,556
Liabilities
Other Liabilities-$894,800-
Mortgage Notes Payable Secured by Investment Property$491,376--
Accounts Payable and Accrued Expenses$418,265$259,348▼ $158,917
Total Liabilities$909,641$1,154,148▲ $244,507
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$3,682,568$2,010,676▼ $1,671,892
Net Assets With Donor Restrictions$14,171--
Total Net Assets Fund Balance$3,696,739$2,010,676▼ $1,686,063
Total Liabilities and Net Assets / Fund Balance$4,606,380$3,164,824▼ $1,441,556

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$266,736$1,021,969$1,288,705
Buildings$2,342$2,862$5,204
Compensation and Service Providers
Top Officer Pay51st percentile

Employees

NameTitleFull / Part TimeBaseTotal
Mark SouthwellChief of OpeFT$123,663$123,663
Guy MorrisonFirefighterFT$110,331$110,331
Kay DerrichComptrollerFT$76,330$76,330

Board Members and Trustees

NameTitle
Joshua DeanChairman
Bill GonserVice Chairma
Dan SaenzDirector
Dave GeisbushDirector
Greg ReeseSecretary
Deena ClausenTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$14,440
Program Service Revenue
$6,941,811
Investment Income
$-1,283,139
Other Revenue
$6,631
All Other Contributions
$14,440
Change in Net Assets
$-1,686,063

Audited Revenue Reconciliation

Revenue per Audited Statements
$5,679,743
Total Revenue per Audited Statements
$5,679,743
Total Revenue per Form 990
$5,679,743
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$5,744,445
Other Expenses$1,621,361
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$4,201,867--$4,201,867
Other Employee Benefits$596,432--$596,432
Pension Plan Contributions$408,851--$408,851
Payroll Taxes$337,302--$337,302
Depreciation Depletion$261,839--$261,839
Insurance$194,313$16,327-$210,640
Current Officers, Directors, Trustees, and Key Employees$123,663$76,330-$199,993
Occupancy$86,294$34,664-$120,958
All Other Expenses$98,591--$98,591
Other Expenses$83,287$600-$83,287
Advertising$77,492--$77,492
Interest$37,979--$37,979
Office Expenses$37,217--$37,217
Fees for Services Legal$36,041--$36,041
Fees for Services Other$20,525--$20,525
Fees for Services Accounting$16,000--$16,000
Travel$1,625--$1,625
Total Functional Expenses$7,203,401$162,405$0$7,365,806

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$7,365,806
Total Expenses per Audited Statements$7,365,806
Total Expenses per Form 990$7,365,806
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Refundable Advance$894,800
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 7A

“The board is elected/appointed by the county commissioners and/or link members.”

Form 990, Page 6, Part VI, Line 11B

“Return will be reviewed by the finance committee and then approved by the complete board of directors.”

Form 990, Page 6, Part VI, Line 15A

“A compensation committee reviews comparable data through relative compensation studies and makes a recommendation to the board for approval.”

Form 990, Page 6, Part VI, Line 19

“The organization makes its governing documents, policies, and financial statements available to the public by providing the documents for inspection at the office when requested.”

Filing and Contact Details

Filer

Filer Name
Bulverde Spring Branch Emergency
EIN
74-2060965
Phone
8302284501
Address
353 RODEO DRIVE, SPRING BRANCH, TX 78070

Signing Officer

Name
Kay Derrich
Title
Comptroller
Phone
8302284501
Signed
2021-11-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Joshua Dean
Formed
1978
Legal Domicile
TX
Voting Board Members
6
Independent Board Members
6
Employees
84

Preparer

Firm
Rick C Reed & Company Pllc
Address
1672 INDEPENDENCE DR SUITE 101, NEW BRAUNFELS, TX 78132
Preparer
Kenneth C Ward
Phone
8306258068
Raw XML AppendixShowing 400 of 417 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0418265
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0259348
IRS990/AccountsReceivableGrp/BOYAmt0377957
IRS990/AccountsReceivableGrp/EOYAmt0495266
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE ORGANIZATION PROVIDES MOBILE EMERGENCY SERVICES TO THE CITIZENS OF WESTERN COMAL COUNTY.
IRS990/AdvertisingGrp/ProgramServicesAmt077492
IRS990/AdvertisingGrp/TotalAmt077492
IRS990/AllOtherContributionsAmt014440
IRS990/AllOtherExpensesGrp/ProgramServicesAmt098591
IRS990/AllOtherExpensesGrp/TotalAmt098591
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0KAY DERRICH
IRS990/BooksInCareOfDetail/PhoneNum08302284501
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0353 RODEO DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0SPRING BRANCH
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd078070
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0298429
IRS990/CashNonInterestBearingGrp/EOYAmt02323216
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt076330
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0123663
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0199993
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt014440
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-1283139
IRS990/CYOtherExpensesAmt01621361
IRS990/CYOtherRevenueAmt06631
IRS990/CYProgramServiceRevenueAmt06941811
IRS990/CYRevenuesLessExpensesAmt0-1686063
IRS990/CYSalariesCompEmpBnftPaidAmt05744445
IRS990/CYTotalExpensesAmt07365806
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt05679743
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0261839
IRS990/DepreciationDepletionGrp/TotalAmt0261839
IRS990/Desc0PROVIDE FULL TIME MOBILE INTENSIVE CARE UNIT, CERTIFIED EMERGENCY MEDICAL SERVICE, AND FIRE SERVICE TO WESTERN COMAL COUNTY.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt014171
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt084
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt07198775
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt016000
IRS990/FeesForServicesAccountingGrp/TotalAmt016000
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt036041
IRS990/FeesForServicesLegalGrp/TotalAmt036041
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt020525
IRS990/FeesForServicesOtherGrp/TotalAmt020525
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0JOSHUA DEAN
IRS990/Form990PartVIISectionAGrp/PersonNm1BILL GONSER
IRS990/Form990PartVIISectionAGrp/PersonNm2DEENA CLAUSEN
IRS990/Form990PartVIISectionAGrp/PersonNm3GREG REESE
IRS990/Form990PartVIISectionAGrp/PersonNm4DAN SAENZ
IRS990/Form990PartVIISectionAGrp/PersonNm5DAVE GEISBUSH
IRS990/Form990PartVIISectionAGrp/PersonNm6KAY DERRICH
IRS990/Form990PartVIISectionAGrp/PersonNm7MARK SOUTHWELL
IRS990/Form990PartVIISectionAGrp/PersonNm8GUY MORRISON
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt676330
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7123663
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8110331
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMA
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6COMPTROLLER
IRS990/Form990PartVIISectionAGrp/TitleTxt7CHIEF OF OPE
IRS990/Form990PartVIISectionAGrp/TitleTxt8FIREFIGHTER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01978
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0-1283325
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt02006000
IRS990/GrossReceiptsAmt08969068
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt06
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt016327
IRS990/InsuranceGrp/ProgramServicesAmt0194313
IRS990/InsuranceGrp/TotalAmt0210640
IRS990/InterestGrp/ProgramServicesAmt037979
IRS990/InterestGrp/TotalAmt037979
IRS990/InventoriesForSaleOrUseGrp/BOYAmt069138
IRS990/InventoriesForSaleOrUseGrp/EOYAmt067846
IRS990/InvestmentIncomeGrp/ExclusionAmt0186
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0186
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01024831
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03828840
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0269078
IRS990/LandBldgEquipCostOrOtherBssAmt01293909
IRS990/LegalDomicileStateCd0TX
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt03289325
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE ORGANIZATION PROVIDES MOBILE EMERGENCY SERVICES TO THE CITIZENS OF WESTERN COMAL COUNTY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0491376
IRS990/NetAssetsOrFundBalancesBOYAmt03696739
IRS990/NetAssetsOrFundBalancesEOYAmt02010676
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-1283325
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-1283325
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt03682568
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02010676
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt034664
IRS990/OccupancyGrp/ProgramServicesAmt086294
IRS990/OccupancyGrp/TotalAmt0120958
IRS990/OfficeExpensesGrp/ProgramServicesAmt037217
IRS990/OfficeExpensesGrp/TotalAmt037217
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0596432
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0596432
IRS990/OtherExpensesGrp/Desc0EQUIPMENT & MEDICAL SUPPL
IRS990/OtherExpensesGrp/Desc1REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc2CONTRACT SERVICES
IRS990/OtherExpensesGrp/Desc3UNIFORMS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt034295
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1189
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2600
IRS990/OtherExpensesGrp/ProgramServicesAmt0301828
IRS990/OtherExpensesGrp/ProgramServicesAmt1186060
IRS990/OtherExpensesGrp/ProgramServicesAmt296195
IRS990/OtherExpensesGrp/ProgramServicesAmt383287
IRS990/OtherExpensesGrp/TotalAmt0336123
IRS990/OtherExpensesGrp/TotalAmt1186249
IRS990/OtherExpensesGrp/TotalAmt296795
IRS990/OtherExpensesGrp/TotalAmt383287
IRS990/OtherLiabilitiesGrp/EOYAmt0894800
IRS990/OtherRevenueMiscGrp/BusinessCd0621990
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt06631
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt06631
IRS990/OtherRevenueTotalAmt06631
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt04201867
IRS990/OtherSalariesAndWagesGrp/TotalAmt04201867
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt0337302
IRS990/PayrollTaxesGrp/TotalAmt0337302
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0408851
IRS990/PensionPlanContributionsGrp/TotalAmt0408851
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt032016
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt09418
IRS990/PrincipalOfficerNm0JOSHUA DEAN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0621910
IRS990/ProgramServiceRevenueGrp/BusinessCd1621910
IRS990/ProgramServiceRevenueGrp/Desc0ESD DISTRICT REVENUES
IRS990/ProgramServiceRevenueGrp/Desc1AMBULANCE & FIRE SERVICE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt06000000
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1941811
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt06000000
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1941811
IRS990/ProgSrvcAccomActy2Grp/Desc0PROVIDE TRAINING AND CERTIFICATION CLASSES TO EMERGENCEY MEDICAL TECHNICIANS
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt04626
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt06989
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0285
IRS990/PYOtherExpensesAmt01455846
IRS990/PYOtherRevenueAmt06998
IRS990/PYProgramServiceRevenueAmt06147866
IRS990/PYRevenuesLessExpensesAmt0-123502
IRS990/PYSalariesCompEmpBnftPaidAmt04829794
IRS990/PYTotalExpensesAmt06285640
IRS990/PYTotalRevenueAmt06162138
IRS990/ReconcilationRevenueExpnssAmt0-1686063
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt06941811
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt014440
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt06989
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt016993
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0140130
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0298918
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0477470
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0186
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0285
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt092
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0115
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0298
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0976
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt024585948
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt025206196
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt06000000
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus1YearAmt05200718
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus2YearsAmt04888008
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus3YearsAmt04320000
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus4YearsAmt04320000
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt024728726
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt06014440
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt05207707
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt04905001
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt04460130
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt04618918
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt025206196
IRS990ScheduleA/TotalSupportAmt025207172
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt02342
IRS990ScheduleD/BuildingsGrp/DepreciationAmt02862
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt05204
IRS990ScheduleD/EquipmentGrp/BookValueAmt0266736
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01021969
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01288705
IRS990ScheduleD/ExpensesSubtotalAmt07365806
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0894800
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0REFUNDABLE ADVANCE
IRS990ScheduleD/RevenueSubtotalAmt05679743
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0269078
IRS990ScheduleD/TotalExpensesPerForm990Amt07365806
IRS990ScheduleD/TotalLiabilityAmt0894800
IRS990ScheduleD/TotalRevenuePerForm990Amt05679743
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt05679743
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt07365806
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE BOARD IS ELECTED/APPOINTED BY THE COUNTY COMMISSIONERS AND/OR LINK MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1RETURN WILL BE REVIEWED BY THE FINANCE COMMITTEE AND THEN APPROVED BY THE COMPLETE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2A COMPENSATION COMMITTEE REVIEWS COMPARABLE DATA THROUGH RELATIVE COMPENSATION STUDIES AND MAKES A RECOMMENDATION TO THE BOARD FOR APPROVAL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, POLICIES, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC BY PROVIDING THE DOCUMENTS FOR INSPECTION AT THE OFFICE WHEN REQUESTED.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt04606380
IRS990/TotalAssetsEOYAmt03164824
IRS990/TotalAssetsGrp/BOYAmt04606380
IRS990/TotalAssetsGrp/EOYAmt03164824
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt014440
IRS990/TotalEmployeeCnt084
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0162405
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt07203401
IRS990/TotalFunctionalExpensesGrp/TotalAmt07365806
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0909641
IRS990/TotalLiabilitiesEOYAmt01154148
IRS990/TotalLiabilitiesGrp/BOYAmt0909641
IRS990/TotalLiabilitiesGrp/EOYAmt01154148
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt03696739
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02010676
IRS990/TotalProgramServiceExpensesAmt07203401
IRS990/TotalProgramServiceRevenueAmt06941811
IRS990/TotalReportableCompFromOrgAmt0310324
IRS990/TotalRevenueGrp/ExclusionAmt0186
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt05665117
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt05679743
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt04606380
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt03164824
IRS990/TravelGrp/ProgramServicesAmt01625
IRS990/TravelGrp/TotalAmt01625
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0353 RODEO DRIVE
IRS990/USAddress/CityNm0SPRING BRANCH
IRS990/USAddress/StateAbbreviationCd0TX
IRS990/USAddress/ZIPCd078070
IRS990/VotingMembersGoverningBodyCnt06
IRS990/VotingMembersIndependentCnt06
IRS990/WebsiteAddressTxt0WWW.BSB911.COM
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KAY DERRICH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0COMPTROLLER
ReturnHeader/BusinessOfficerGrp/PhoneNum08302284501
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BULVERDE SPRING BRANCH EMERGENCY
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0SERVICES
ReturnHeader/Filer/BusinessNameControlTxt0BULV
ReturnHeader/Filer/EIN0742060965
ReturnHeader/Filer/PhoneNum08302284501
ReturnHeader/Filer/USAddress/AddressLine1Txt0353 RODEO DRIVE
ReturnHeader/Filer/USAddress/CityNm0SPRING BRANCH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$3,164,824
Liabilities
$1,154,148
Net assets
$2,010,676
Revenue
$5,679,743
Expenses
$7,365,806
Net income
-$1,686,063
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.09$0.75$2.34$14.8$13.7$1.13
2023Detailed filing. Detailed filing data is available for this year.$1.99$0.77$1.22$11.9$11.8$0.15
2022Detailed filing. Detailed filing data is available for this year.$1.77$0.71$1.07$10.7$10.6$0.14
2021Detailed filing. Detailed filing data is available for this year.$1.31$0.38$0.93$5.86$7.84$1.98
2020Detailed filing. Detailed filing data is available for this year.$3.16$1.15$2.01$5.68$7.37$1.69
2019Detailed filing. Detailed filing data is available for this year.$4.61$0.91$3.70$6.16$6.29$0.12
2018Detailed filing. Detailed filing data is available for this year.$4.74$0.92$3.82$5.60$5.66$0.06
2017Detailed filing. Detailed filing data is available for this year.$4.92$1.04$3.88$6.04$7.37$1.33
2016Detailed filing. Detailed filing data is available for this year.$6.30$1.08$5.21$6.14$6.13$0.01
2015Detailed filing. Detailed filing data is available for this year.$6.31$1.03$5.28$5.66$5.57$0.10
2014Detailed filing. Detailed filing data is available for this year.$6.43$1.24$5.18$4.90$4.65$0.25
2013Summary only. Only limited summary data is available for this year.$5.82$1.01$4.80$3.78$2.99$0.79
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.06$1.04$4.01$2.90
2011Summary only. Only limited summary data is available for this year.$4.80$0.94$3.86$2.39$2.57$0.18