Civic Intelligence

Land Manor Inc

990 • Fiscal year 2016 • EIN 74-1646979

Sep 01, 2015 to Aug 31, 2016 • Filed on Jan 03, 2018

Organization ProfileN/A

View Organization Page

4655 Collier RdBeaumont, TX 77706

(409) 838-3946

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Down

$3,072,261

Down $597,043 (-16%) from 2015

Net Assets

Down

$2,871,243

Down $611,646 (-18%) from 2015

Liabilities

Up

$201,018

Up $14,603 (+7.8%) from 2015

Revenue And Expenses

Revenue

Up

$3,204,549

Up $168,793 (+5.6%) from 2015

Expenses

Up

$3,816,196

Up $637,843 (+20%) from 2015

Net Income

Down

-$611,647

Down $469,050 (-329%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $4,462,308Liabilities 2010: $217,866Net Assets 2010: $4,244,4422010Assets 2011: $4,330,926Liabilities 2011: $343,013Net Assets 2011: $3,987,9132011Assets 2012: $4,197,704Liabilities 2012: $249,248Net Assets 2012: $3,948,4562012Assets 2013: $3,858,995Liabilities 2013: $297,662Net Assets 2013: $3,561,3332013Assets 2014: $3,710,711Liabilities 2014: $312,466Net Assets 2014: $3,398,2452014Assets 2015: $3,669,304Liabilities 2015: $186,415Net Assets 2015: $3,482,8892015Assets 2016: $3,577,225Liabilities 2016: $299,808Net Assets 2016: $3,277,4172016Assets 2016: $3,072,261Liabilities 2016: $201,018Net Assets 2016: $2,871,2432016Assets 2017: $2,274,750Liabilities 2017: $213,787Net Assets 2017: $2,060,9632017Assets 2018: $1,894,119Liabilities 2018: $329,133Net Assets 2018: $1,564,9862018Assets 2019: $1,765,082Liabilities 2019: $226,779Net Assets 2019: $1,538,3032019Assets 2020: $2,070,301Liabilities 2020: $546,074Net Assets 2020: $1,524,2272020Assets 2021: $1,973,466Liabilities 2021: $497,914Net Assets 2021: $1,475,5522021Assets 2022: $1,622,287Liabilities 2022: $456,635Net Assets 2022: $1,165,6522022Assets 2023: $2,208,786Liabilities 2023: $524,347Net Assets 2023: $1,684,4392023Assets 2024: $2,278,075Liabilities 2024: $277,330Net Assets 2024: $2,000,7452024

Highlighted filing

2016

Assets$3,072,261
Liabilities$201,018
Net Assets$2,871,243
Open 2016 Filing

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $4,374,5722010Expenses 2011: $4,153,9602011Expenses 2012: $4,116,2072012Revenue 2013: $3,506,042Expenses 2013: $3,893,165Net Income 2013: -$387,1232013Revenue 2014: $2,186,835Expenses 2014: $2,293,146Net Income 2014: -$106,3112014Revenue 2015: $3,035,756Expenses 2015: $3,178,353Net Income 2015: -$142,5972015Revenue 2016: $3,526,381Expenses 2016: $3,731,853Net Income 2016: -$205,4722016Revenue 2016: $3,204,549Expenses 2016: $3,816,196Net Income 2016: -$611,6472016Revenue 2017: $2,790,069Expenses 2017: $3,571,246Net Income 2017: -$781,1772017Revenue 2018: $2,855,026Expenses 2018: $3,351,003Net Income 2018: -$495,9772018Revenue 2019: $3,398,198Expenses 2019: $3,424,881Net Income 2019: -$26,6832019Revenue 2020: $3,099,942Expenses 2020: $3,114,018Net Income 2020: -$14,0762020Revenue 2021: $2,763,284Expenses 2021: $2,811,959Net Income 2021: -$48,6752021Revenue 2022: $2,640,174Expenses 2022: $2,940,592Net Income 2022: -$300,4182022Revenue 2023: $2,961,326Expenses 2023: $3,031,099Net Income 2023: -$69,7732023Revenue 2024: $2,964,200Expenses 2024: $3,106,550Net Income 2024: -$142,3502024

Highlighted filing

2016

Revenue$3,204,549
Expenses$3,816,196
Net Income-$611,647
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2015 to Aug 31, 2016
Signed
Jan 3, 2018
Return Version
2015v3.0
Gross Receipts
$3,204,549
Mission and Program Overview

Mission

Counseling and treatment for drug and substance abuse, and education and prevention of AIDS virus.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,609,411$1,541,369▼ $68,042
Investments Program Related$1,031,913$599,461▼ $432,452
Cash and Non-Interest-Bearing Accounts$395,031$577,846▲ $182,815
Pledges and Grants Receivable$524,503$309,798▼ $214,705
Prepaid Expenses and Deferred Charges$108,446$43,787▼ $64,659
Total Assets$3,669,304$3,072,261▼ $597,043
Liabilities
Accounts Payable and Accrued Expenses$186,415$201,018▲ $14,603
Total Liabilities$186,415$201,018▲ $14,603
Net Assets / Fund Balance
Unrestricted Net Assets$3,482,889$2,871,243▼ $611,646
Total Net Assets Fund Balance$3,482,889$2,871,243▼ $611,646
Total Liabilities and Net Assets / Fund Balance$3,669,304$3,072,261▼ $597,043

Asset Categories

AssetBook ValueDepreciationBasis
Investment Program Related Org$599,461--
Buildings$1,157,521$1,325,215-
Land$259,827--
Equipment$124,021$82,080-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Cheryl Kahclamatexec Director thru july 2016FT$49,375$49,375
Susan EvansCFO Thru Part of 2016FT$22,920$22,920
Myrna CedarsCFO Yhru Part of 2016FT$15,000$15,000
Michael MeyerExec Director Began 08/16FT$5,625$5,625

Board Members and Trustees

NameTitle
Steve BarkleyPresident
Charlene LeonardVice President
Gertrude CherryBoard Member
Guy GoodsonBoard Member
Ralph MuzzilloBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$2,765,616
Program Service Revenue
$402,106
Investment Income
$1,080
Other Revenue
$35,747
All Other Contributions
$207,873
Change in Net Assets
$-611,647

Audited Revenue Reconciliation

Revenue per Audited Statements
$3,204,550
Total Revenue per Audited Statements
$3,204,550
Total Revenue per Form 990
$3,204,550
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,162,605
Other Expenses$1,653,591
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,189,119$387,812$0$1,576,931
All Other Expenses$870,582$24,828$0$895,410
Office Expenses$179,140$64,170$0$243,310
Other Employee Benefits$168,554$63,408$0$231,962
Payroll Taxes$137,030$36,017$0$173,047
Current Officers, Directors, Trustees, and Key Employees$79,800$60,200$0$140,000
Occupancy$102,320$13,970$0$116,290
Travel$74,988$17,755$0$92,743
Insurance$52,211$30,896$0$83,107
Depreciation Depletion$17,208$50,834$0$68,042
Pension Plan Contributions$34,972$5,693$0$40,665
Fees for Services Accounting$250$29,898$0$30,148
Conferences and Meetings$9,030$25$0$9,055
Other Expenses$72$2,081$0$2,153
Interest$31$734$0$765
Total Functional Expenses$3,013,067$803,129$0$3,816,196

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$3,816,196
Total Expenses per Audited Statements$3,816,196
Total Expenses per Form 990$3,816,196
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Land Manor Inc
EIN
74-1646979
Phone
4098383946
Address
4655 COLLIER RD, BEAUMONT, TX 77706

Signing Officer

Name
Evans Gawu
Title
Chief Financial Officer
Phone
4098383946
Signed
2018-01-03
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Evans Gawu
Formed
1969
Legal Domicile
TX
Voting Board Members
5
Independent Board Members
5
Employees
106
Volunteers
10

Preparer

Firm
Charles E Reed & Assoc PC CPA's
Address
3636 Professional Drive, Port Arthur, TX 77642
Preparer
Charles G Reed CPA
Phone
4099833277
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“Form 990 made available to board members for 07/27/2017”

Pt VI, Line 11B

“BOARD MEETING.”

Pt VI, Line 12C

“Organization board and employees potential conflicts are”

Pt VI, Line 12C

“Discussed and reviewed at board meetings.”

Other

“Since the time of the initial filing, land manor has received audited financial statements and the return is being amended accordingly. Land manor”

Other

“Inc. Finance positions had turnover during and since”

Other

“Year ended 08/31/2016. Executive director now employed began in august 2016. Since the time of the initial filing, land manor, inc. Has had additional turnover in management positions. There is now a new exectuive director and chief financial officer in place.”

Pt VI, Line 15A

“Current exec dir began in august 2016. Board negotiated with current exec dir to agree on compensation.this executive director is no longer employed by land manor.”

Form 990, Part IX, Line 24E

“Administration charges 415398. 404848. 10550. 0.”

Form 990, Part IX, Line 24E

“Dues, subscriptions, and licenses 3404. 2421. 983. 0.”

Form 990, Part IX, Line 24E

“Matching expenses 195037. 195037. 0. 0.”

Form 990, Part IX, Line 24E

“Food supplies 164508. 164469. 39. 0.”

Form 990, Part IX, Line 24E

“MISC 7087. 43. 7044. 0.”

Form 990, Part IX, Line 24E

“Other administrative 38158. 37735. 423. 0.”

Form 990, Part IX, Line 24E

“Program income food/supplies 65614. 65614. 0. 0.”

Form 990, Part IX, Line 24E

“Recruiting 6204. 415. 5789. 0.”

Raw XML AppendixShowing 400 of 476 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0186415
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0201018
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0COUNSELING AND TREATMENT FOR DRUG AND SUBSTANCE ABUSE, AND EDUCATION AND PREVENTION OF AIDS VIRUS.
IRS990/AllOtherContributionsAmt0207873
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt024828
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0870582
IRS990/AllOtherExpensesGrp/TotalAmt0895410
IRS990/AmendedReturnInd0X
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0EVANS GAWU
IRS990/BooksInCareOfDetail/PhoneNum04098383946
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04655 COLLIER ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0BEAUMONT
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077706
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0395031
IRS990/CashNonInterestBearingGrp/EOYAmt0577846
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt060200
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt079800
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0140000
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt025
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt09030
IRS990/ConferencesMeetingsGrp/TotalAmt09055
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt02765616
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01080
IRS990/CYOtherExpensesAmt01653591
IRS990/CYOtherRevenueAmt035747
IRS990/CYProgramServiceRevenueAmt0402106
IRS990/CYRevenuesLessExpensesAmt0-611647
IRS990/CYSalariesCompEmpBnftPaidAmt02162605
IRS990/CYTotalExpensesAmt03816196
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03204549
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt050834
IRS990/DepreciationDepletionGrp/ProgramServicesAmt017208
IRS990/DepreciationDepletionGrp/TotalAmt068042
IRS990/Desc0DRUG AND ALCOHOL ABUSE CENTERS PROVIDED IN-PATIENT AND OUT-PATIENT PROGRAMS, COUNSELING AND SUPPORT TO ADULTS AND TO WOMEN WITH CHILDREN.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0106
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt02729629
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt029898
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt0250
IRS990/FeesForServicesAccountingGrp/TotalAmt030148
IRS990/FeesForServicesLegalGrp/FundraisingAmt00
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt540.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0STEVE BARKLEY
IRS990/Form990PartVIISectionAGrp/PersonNm1CHARLENE LEONARD
IRS990/Form990PartVIISectionAGrp/PersonNm2GUY GOODSON
IRS990/Form990PartVIISectionAGrp/PersonNm3RALPH MUZZILLO
IRS990/Form990PartVIISectionAGrp/PersonNm4GERTRUDE CHERRY
IRS990/Form990PartVIISectionAGrp/PersonNm5CHERYL KAHCLAMAT
IRS990/Form990PartVIISectionAGrp/PersonNm6SUSAN EVANS
IRS990/Form990PartVIISectionAGrp/PersonNm7MICHAEL MEYER
IRS990/Form990PartVIISectionAGrp/PersonNm8MYRNA CEDARS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt549375
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt622920
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt75625
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt815000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5exec dir thru july 2016
IRS990/Form990PartVIISectionAGrp/TitleTxt6CFO THRU PART OF 2016
IRS990/Form990PartVIISectionAGrp/TitleTxt7EXEC DIR BEGAN 08/16
IRS990/Form990PartVIISectionAGrp/TitleTxt8CFO YHRU PART OF 2016
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01969
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt02557743
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt03204549
IRS990/GrossRentsGrp/RealAmt025667
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt030896
IRS990/InsuranceGrp/ProgramServicesAmt052211
IRS990/InsuranceGrp/TotalAmt083107
IRS990/InterestGrp/FundraisingAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt0734
IRS990/InterestGrp/ProgramServicesAmt031
IRS990/InterestGrp/TotalAmt0765
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01080
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsProgramRelatedGrp/BOYAmt01031913
IRS990/InvestmentsProgramRelatedGrp/EOYAmt0599461
IRS990/IRPDocumentCnt012
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01407295
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01609411
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01541369
IRS990/LandBldgEquipCostOrOtherBssAmt02948664
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt010080
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt010080
IRS990/MissionDesc0COUNSELING AND TREATMENT FOR
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt03482889
IRS990/NetAssetsOrFundBalancesEOYAmt02871243
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt025667
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt025667
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt013970
IRS990/OccupancyGrp/ProgramServicesAmt0102320
IRS990/OccupancyGrp/TotalAmt0116290
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt064170
IRS990/OfficeExpensesGrp/ProgramServicesAmt0179140
IRS990/OfficeExpensesGrp/TotalAmt0243310
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt063408
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0168554
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0231962
IRS990/OtherExpensesGrp/Desc0BUILDING MAINTENANCE
IRS990/OtherExpensesGrp/Desc1CONTRACT SERVICES
IRS990/OtherExpensesGrp/Desc2CLIENT EXPENSES
IRS990/OtherExpensesGrp/Desc3BANK FEES
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt011145
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt13663
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt32081
IRS990/OtherExpensesGrp/ProgramServicesAmt057645
IRS990/OtherExpensesGrp/ProgramServicesAmt1150
IRS990/OtherExpensesGrp/ProgramServicesAmt239965
IRS990/OtherExpensesGrp/ProgramServicesAmt372
IRS990/OtherExpensesGrp/TotalAmt068790
IRS990/OtherExpensesGrp/TotalAmt13813
IRS990/OtherExpensesGrp/TotalAmt239965
IRS990/OtherExpensesGrp/TotalAmt32153
IRS990/OtherRevenueTotalAmt010080
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0387812
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01189119
IRS990/OtherSalariesAndWagesGrp/TotalAmt01576931
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt036017
IRS990/PayrollTaxesGrp/ProgramServicesAmt0137030
IRS990/PayrollTaxesGrp/TotalAmt0173047
IRS990/PensionPlanContributionsGrp/FundraisingAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt05693
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt034972
IRS990/PensionPlanContributionsGrp/TotalAmt040665
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0524503
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0309798
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0108446
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt043787
IRS990/PrincipalOfficerNm0EVANS GAWU
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0623990
IRS990/ProgramServiceRevenueGrp/BusinessCd1623990
IRS990/ProgramServiceRevenueGrp/BusinessCd2623990
IRS990/ProgramServiceRevenueGrp/BusinessCd3623990
IRS990/ProgramServiceRevenueGrp/BusinessCd4623990
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM INCOME
IRS990/ProgramServiceRevenueGrp/Desc1PRIVATE FEES
IRS990/ProgramServiceRevenueGrp/Desc2MEDICAID & INSURANCE
IRS990/ProgramServiceRevenueGrp/Desc3ADMIN CHARGES REIMBURSED
IRS990/ProgramServiceRevenueGrp/Desc4JEFFERSON COUNTY PROBATION
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt066134
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt132209
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt221222
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3272033
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt410508
IRS990/ProgSrvcAccomActy2Grp/Desc0PROVIDE TESTING FOR HIV/AIDS ALONG WITH CONSULTING FOR PREVENTION.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0283438
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0302118
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt02922837
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt02309
IRS990/PYOtherExpensesAmt01200599
IRS990/PYOtherRevenueAmt030333
IRS990/PYProgramServiceRevenueAmt080277
IRS990/PYRevenuesLessExpensesAmt0-142597
IRS990/PYSalariesCompEmpBnftPaidAmt01977754
IRS990/PYTotalExpensesAmt03178353
IRS990/PYTotalRevenueAmt03035756
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-611647
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt025667
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0true
IRS990/RevenueAmt02595850
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt02557743
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt02744911
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01880357
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0650454
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0685177
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt08518642
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01080
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01080
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0645727
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0290845
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01625685
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt03426145
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt03255795
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt09244197
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0151
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt028000
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt028151
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01080
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01080
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt017790990
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt03203470
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt03035756
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt03506042
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt04076750
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt03968972
IRS990ScheduleA/Total509Grp/TotalAmt017790990
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt017792070
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt01157521
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01325215
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt02482736
IRS990ScheduleD/EquipmentGrp/BookValueAmt0124021
IRS990ScheduleD/EquipmentGrp/DepreciationAmt082080
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0206101
IRS990ScheduleD/ExpensesSubtotalAmt03816196
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt0599461
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc0CERTIFICATES AND SAVINGS ACCTS
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd0C
IRS990ScheduleD/LandGrp/BookValueAmt0259827
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0259827
IRS990ScheduleD/RevenueSubtotalAmt03204550
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01541369
IRS990ScheduleD/TotalBookValueProgramRltdAmt0599461
IRS990ScheduleD/TotalExpensesPerForm990Amt03816196
IRS990ScheduleD/TotalRevenuePerForm990Amt03204550
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt03204550
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt03816196
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FORM 990 MADE AVAILABLE TO BOARD MEMBERS FOR 07/27/2017
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOARD MEETING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ORGANIZATION BOARD AND EMPLOYEES POTENTIAL CONFLICTS ARE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DISCUSSED AND REVIEWED AT BOARD MEETINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SINCE THE TIME OF THE INITIAL FILING, LAND MANOR HAS RECEIVED AUDITED FINANCIAL STATEMENTS AND THE RETURN IS BEING AMENDED ACCORDINGLY. LAND MANOR
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5INC. FINANCE POSITIONS HAD TURNOVER DURING AND SINCE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6YEAR ENDED 08/31/2016. EXECUTIVE DIRECTOR NOW EMPLOYED BEGAN IN AUGUST 2016. SINCE THE TIME OF THE INITIAL FILING, LAND MANOR, INC. HAS HAD ADDITIONAL TURNOVER IN MANAGEMENT POSITIONS. THERE IS NOW A NEW EXECTUIVE DIRECTOR AND CHIEF FINANCIAL OFFICER IN PLACE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7CURRENT EXEC DIR BEGAN IN AUGUST 2016. BOARD NEGOTIATED WITH CURRENT EXEC DIR TO AGREE ON COMPENSATION.THIS EXECUTIVE DIRECTOR IS NO LONGER EMPLOYED BY LAND MANOR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8ADMINISTRATION CHARGES 415398. 404848. 10550. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9DUES, SUBSCRIPTIONS, AND LICENSES 3404. 2421. 983. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10MATCHING EXPENSES 195037. 195037. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11FOOD SUPPLIES 164508. 164469. 39. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12MISC 7087. 43. 7044. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13OTHER ADMINISTRATIVE 38158. 37735. 423. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14PROGRAM INCOME FOOD/SUPPLIES 65614. 65614. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15RECRUITING 6204. 415. 5789. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$3,072,261
Liabilities
$201,018
Net assets
$2,871,243
Revenue
$3,204,549
Expenses
$3,816,196
Net income
-$611,647
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.28$0.28$2.00$2.96$3.11$0.14
2023Detailed filing. Detailed filing data is available for this year.$2.21$0.52$1.68$2.96$3.03$0.07
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.62$0.46$1.17$2.64$2.94$0.30
2021Detailed filing. Detailed filing data is available for this year.$1.97$0.50$1.48$2.76$2.81$0.05
2020Detailed filing. Detailed filing data is available for this year.$2.07$0.55$1.52$3.10$3.11$0.01
2019Detailed filing. Detailed filing data is available for this year.$1.77$0.23$1.54$3.40$3.42$0.03
2018Detailed filing. Detailed filing data is available for this year.$1.89$0.33$1.56$2.86$3.35$0.50
2017Detailed filing. Detailed filing data is available for this year.$2.27$0.21$2.06$2.79$3.57$0.78
2016Detailed filing. Detailed filing data is available for this year.$3.58$0.30$3.28$3.53$3.73$0.21
2016Detailed filing. Detailed filing data is available for this year.$3.07$0.20$2.87$3.20$3.82$0.61
2015Detailed filing. Detailed filing data is available for this year.$3.67$0.19$3.48$3.04$3.18$0.14
2014Summary only. Only limited summary data is available for this year.$3.71$0.31$3.40$2.19$2.29$0.11
2013Detailed filing. Detailed filing data is available for this year.$3.86$0.30$3.56$3.51$3.89$0.39
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.20$0.25$3.95$4.12
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.33$0.34$3.99$4.15
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.46$0.22$4.24$4.37