Civic Intelligence

Randy Johnson Memorial Foundation

990EZ • Fiscal year 2023 • EIN 73-1641668

Apr 01, 2022 to Mar 31, 2023 • Filed on Aug 11, 2023

506 Willow LaneMacon, MO 63552

(660) 676-6196

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

68th percentile

15%

Higher net margin than 68% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

58th percentile

5.5%

Faster asset growth than 58% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

75th percentile

35%

Faster revenue growth than 75% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$89,505

Up $4,646 (+5.5%) from 2022

Net Assets

Up

$89,505

Up $4,646 (+5.5%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$79,741

Up $20,677 (+35%) from 2022

Expenses

Up

$67,743

Up $23,549 (+53%) from 2022

Net Income

Down

$11,998

Down $2,872 (-19%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2020: $74,079Net Assets 2020: $74,0792020Assets 2022: $84,859Net Assets 2022: $84,8592022Assets 2023: $89,505Net Assets 2023: $89,5052023Assets 2024: $62,311Net Assets 2024: $62,3112024Assets 2025: $64,082Liabilities 2025: $0Net Assets 2025: $64,0822025

Highlighted filing

2023

Assets$89,505
Liabilities-
Net Assets$89,505

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2020: $66,449Expenses 2020: $40,411Net Income 2020: $26,0382020Revenue 2022: $59,064Expenses 2022: $44,194Net Income 2022: $14,8702022Revenue 2023: $79,741Expenses 2023: $67,743Net Income 2023: $11,9982023Revenue 2024: $57,120Expenses 2024: $84,314Net Income 2024: -$27,1942024Revenue 2025: $60,213Expenses 2025: $58,442Net Income 2025: $1,7712025

Highlighted filing

2023

Revenue$79,741
Expenses$67,743
Net Income$11,998
Jump To
Filing Snapshot
Filing Period
Apr 1, 2022 to Mar 31, 2023
Signed
Aug 11, 2023
Return Version
2022v5.0
Gross Receipts
$84,924
Mission and Program Overview

Mission

The primary purpose is to raise money to provide service through financial support to those fighting cancer in macon county to help with transportation to and from doctors and treatment appointments. The organization helped 63 patients in 2025.

The purpose is to raise money to provide service through financial support to those fighting cancer in macon county.

Program Services

DescriptionGrantsExpenses
TO RAISE FUNDS THROUGH DONATIONS, MEMORIALS, AND FUNDRAISER TO PROVIDE CANCER VICTIMS WITH MONEY TO PAY FOR TRANSPORTATION AND OTHER COSTS.$84,924$72,926
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TIM JOHNSONPresident-$0--
JASMINE KNOXVice President-$0--
BRANDI HARTUNGTreasure-$0--
DENA REEDSecretary-$0--
JIMMY MALONEYBoard Member-$0--
KAYDE MALONEYBoard Member-$0--
PAM MALONEYBoard Member-$0--
MARKIE STROPPELBoard Member-$0--
GREG JOHNSONBoard Member-$0--
MARK STROPPELBoard Member-$0--
Governance and Compliance

Governance Explanations

Form 990 EZ Page 4 Part VI Line 50 And51 - Highest Compensation Employees

The organization does not have any employees and they do not pay any compensation to officers or board members.

Filing and Contact Details

Filer

Filer Name
Randy Johnson Memorial Foundation
EIN
73-1641668
Phone
6606766196
Address
506 WILLOW LANE, MACON, MO 63552

Signing Officer

Name
Brandi Hartung
Title
Treasurer
Phone
6606766196
Signed
2023-08-11
Discuss with paid preparer
No

Preparer

Firm
H and R Block
Address
509 E BRIGGS DR, MACON, MO 63552
Preparer
Jane Ulhorn
Phone
8004725625
Supplemental Narrative

Additional Explanations

Form 990EZ Page 1 Part 1 Line 16 Other Expenses

Account fee - $95, tax preparation - $125, bank fee - $23.

Form 990 EZ Page 2 Part 14 -

All officers and board members volunteered their time to the organization

Form 990 EZ Page Part 1 Line 10

Payments to cancer victims for help with transportation and care $67,500.

Form 990 EZ Part V Line 35A

All income comes from donations and memorials and annual fundraiser from the general public. The fundraiser does not hire any professional fundraisers.

Form 990 EZ Part III Organization Primary Exempt Purpose

The purpose is to raise money from the general public to provide services throught financial suppory to those fighting cancer in macon county missouri.

Form 990 EZ Page 1 Part 1 Line 20 - Other Changes

The other changes are the deposits and checks that have not cleared the bank account yet that is over stating the bank balance on line 21 by $7352.

Raw XML Appendix183 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0TIM JOHNSON
CompensationExplanation/CompensationExplanationGrp/PersonNm1JASMINE KNOX
CompensationExplanation/CompensationExplanationGrp/PersonNm2BRANDI HARTUNG
CompensationExplanation/CompensationExplanationGrp/PersonNm3DENA REED
CompensationExplanation/CompensationExplanationGrp/PersonNm4JIMMY MALONEY
CompensationExplanation/CompensationExplanationGrp/PersonNm5KAYDE MALONEY
CompensationExplanation/CompensationExplanationGrp/PersonNm6PAM MALONEY
CompensationExplanation/CompensationExplanationGrp/PersonNm7MARKIE STROPPEL
CompensationExplanation/CompensationExplanationGrp/PersonNm8GREG JOHNSON
CompensationExplanation/CompensationExplanationGrp/PersonNm9MARK STROPPEL
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt1ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt2ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt3ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt4ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt5ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt6ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt7ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt8ALL TIME IS VOLUNTEERED
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt9ALL TIME IS VOLUNTEERED
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BRANDI HARTUNG
IRS990EZ/BooksInCareOfDetail/PhoneNum06606766196
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0506 WILLOW LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MACON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd063552
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt084859
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt089505
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt024064
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011998
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt084859
IRS990EZ/Form990TotalAssetsGrp/EOYAmt089505
IRS990EZ/FundraisingGrossIncomeAmt060860
IRS990EZ/GrantsAndSimilarAmountsPaidAmt067500
IRS990EZ/GrossReceiptsAmt084924
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartIVInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt084859
IRS990EZ/NetAssetsOrFundBalancesEOYAmt089505
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt084859
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt089505
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TIM JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JASMINE KNOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRANDI HARTUNG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DENA REED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JIMMY MALONEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KAYDE MALONEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6PAM MALONEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7MARKIE STROPPEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8GREG JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9MARK STROPPEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-7352
IRS990EZ/OtherExpensesTotalAmt0243
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PURPOSE IS TO RAISE MONEY TO PROVIDE SERVICE THROUGH FINANCIAL SUPPORT TO THOSE FIGHTING CANCER IN MACON COUNTY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO RAISE FUNDS THROUGH DONATIONS, MEMORIALS, AND FUNDRAISER TO PROVIDE CANCER VICTIMS WITH MONEY TO PAY FOR TRANSPORTATION AND OTHER COSTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt084924
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt072926
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt05183
IRS990EZ/SpecialEventsNetIncomeLossAmt055677
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt067743
IRS990EZ/TotalProgramServiceExpensesAmt072926
IRS990EZ/TotalRevenueAmt079741
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt024064
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt024174
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt076019
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0124257
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0124257
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt024064
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt024174
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt076019
IRS990ScheduleA/Total509Grp/TotalAmt0124257
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt024064
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt024174
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt076019
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0124257
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ACCOUNT FEE - $95, TAX PREPARATION - $125, BANK FEE - $23.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ALL OFFICERS AND BOARD MEMBERS VOLUNTEERED THEIR TIME TO THE ORGANIZATION
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PAYMENTS TO CANCER VICTIMS FOR HELP WITH TRANSPORTATION AND CARE $67,500.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ALL INCOME COMES FROM DONATIONS AND MEMORIALS AND ANNUAL FUNDRAISER FROM THE GENERAL PUBLIC. THE FUNDRAISER DOES NOT HIRE ANY PROFESSIONAL FUNDRAISERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE PURPOSE IS TO RAISE MONEY FROM THE GENERAL PUBLIC TO PROVIDE SERVICES THROUGHT FINANCIAL SUPPORY TO THOSE FIGHTING CANCER IN MACON COUNTY MISSOURI.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION DOES NOT HAVE ANY EMPLOYEES AND THEY DO NOT PAY ANY COMPENSATION TO OFFICERS OR BOARD MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6THE OTHER CHANGES ARE THE DEPOSITS AND CHECKS THAT HAVE NOT CLEARED THE BANK ACCOUNT YET THAT IS OVER STATING THE BANK BALANCE ON LINE 21 BY $7352.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990EZ PAGE 1 PART 1 LINE 16 OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990 EZ PAGE 2 PART 14 -
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990 EZ PAGE PART 1 LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990 EZ PART V LINE 35A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990 EZ PART III ORGANIZATION PRIMARY EXEMPT PURPOSE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990 EZ PAGE 4 PART VI LINE 50 AND51 - HIGHEST COMPENSATION EMPLOYEES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990 EZ PAGE 1 PART 1 LINE 20 - OTHER CHANGES
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0BRANDI HARTUNG
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06606766196
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-08-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RANDY JOHNSON MEMORIAL FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0RAND
ReturnHeader/Filer/EIN0731641668
ReturnHeader/Filer/PhoneNum06606766196
ReturnHeader/Filer/USAddress/AddressLine1Txt0506 WILLOW LANE
ReturnHeader/Filer/USAddress/CityNm0MACON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd063552
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431518650
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0H AND R BLOCK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0509 E BRIGGS DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MACON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd063552
ReturnHeader/PreparerPersonGrp/PhoneNum08004725625
ReturnHeader/PreparerPersonGrp/PreparationDt02023-08-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JANE ULHORN
ReturnHeader/ReturnTs02023-08-11T15:41:59Z
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0BRANDI
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0HARTUNG
ReturnHeader/TaxPeriodBeginDt02022-04-01
ReturnHeader/TaxPeriodEndDt02023-03-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings