Civic Intelligence

Kansha Preschool

990 • Fiscal year 2018 • EIN 72-1617541

Jul 01, 2017 to Jun 30, 2018 • Filed on Oct 08, 2019

Organization ProfileWWW.KANSHAPRESCHOOL.COM
PO Box 969Wailuku, HI 96793

(808) 242-5437

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.16x

Higher debt load relative to assets than 82% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

80th percentile

0.08x

Higher debt load relative to revenue than 80% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

68th percentile

13%

Higher net margin than 68% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

81st percentile

38%

Faster asset growth than 81% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

55th percentile

3.9%

Faster revenue growth than 55% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Up

$77,845

Up $21,362 (+38%) from 2017

Net Assets

Up

$65,148

Up $22,206 (+52%) from 2017

Liabilities

Down

$12,697

Down $844 (-6.2%) from 2017

Revenue And Expenses
Liabilities / Revenue80th percentileNet Margin68th percentile

Revenue

Up

$165,797

Up $6,209 (+3.9%) from 2017

Expenses

Down

$143,591

Down $11,017 (-7.1%) from 2017

Net Income

Up

$22,206

Up $17,226 (+346%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth81st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $35,663Liabilities 2011: $4,278Net Assets 2011: $31,3852011Assets 2012: $29,725Liabilities 2012: $4,599Net Assets 2012: $25,1262012Assets 2013: $30,571Liabilities 2013: $4,974Net Assets 2013: $25,5972013Assets 2014: $24,739Liabilities 2014: $6,154Net Assets 2014: $18,5852014Assets 2015: $9,719Liabilities 2015: $9,046Net Assets 2015: $6732015Assets 2016: $48,546Liabilities 2016: $10,584Net Assets 2016: $37,9622016Assets 2017: $56,483Liabilities 2017: $13,541Net Assets 2017: $42,9422017Assets 2018: $77,845Liabilities 2018: $12,697Net Assets 2018: $65,1482018Assets 2019: $66,287Liabilities 2019: $21,130Net Assets 2019: $45,1572019Assets 2020: $44,853Liabilities 2020: $36,601Net Assets 2020: $8,2522020Assets 2021: $81,680Liabilities 2021: $33,808Net Assets 2021: $47,8722021Assets 2022: $121,038Liabilities 2022: $12,697Net Assets 2022: $108,3412022Assets 2023: $134,639Liabilities 2023: $12,697Net Assets 2023: $121,9422023Assets 2024: $149,585Liabilities 2024: $12,697Net Assets 2024: $136,8882024

Highlighted filing

2018

Assets$77,845
Liabilities$12,697
Net Assets$65,148
Open 2018 Filing

Operations Trend

Revenue Growth55th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $139,503Expenses 2011: $122,568Net Income 2011: $16,9352011Revenue 2012: $117,759Expenses 2012: $124,018Net Income 2012: -$6,2592012Revenue 2013: $124,617Expenses 2013: $124,146Net Income 2013: $4712013Revenue 2014: $108,667Expenses 2014: $115,679Net Income 2014: -$7,0122014Revenue 2015: $112,474Expenses 2015: $130,386Net Income 2015: -$17,9122015Revenue 2016: $158,773Expenses 2016: $121,484Net Income 2016: $37,2892016Revenue 2017: $159,588Expenses 2017: $154,608Net Income 2017: $4,9802017Revenue 2018: $165,797Expenses 2018: $143,591Net Income 2018: $22,2062018Revenue 2019: $161,013Expenses 2019: $181,004Net Income 2019: -$19,9912019Revenue 2020: $119,827Expenses 2020: $156,734Net Income 2020: -$36,9072020Revenue 2021: $193,369Expenses 2021: $153,749Net Income 2021: $39,6202021Revenue 2022: $221,761Expenses 2022: $161,293Net Income 2022: $60,4682022Revenue 2023: $177,432Expenses 2023: $163,831Net Income 2023: $13,6012023Revenue 2024: $140,816Expenses 2024: $125,871Net Income 2024: $14,9452024

Highlighted filing

2018

Revenue$165,797
Expenses$143,591
Net Income$22,206
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Oct 8, 2019
Return Version
2017v2.3
Gross Receipts
$165,797
Mission and Program Overview

Mission

Organization's purpose is to provide a preschool program with an intergenerational component.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$51,604$74,281▲ $22,677
Land, Buildings, and Equipment, Net$3,956$3,564▼ $392
Accounts Receivable$443$0▼ $443
Total Assets$56,483$77,845▲ $21,362
Other Assets Total$480$0▼ $480
Liabilities
Accounts Payable and Accrued Expenses$13,541$12,697▼ $844
Total Liabilities$13,541$12,697▼ $844
Net Assets / Fund Balance
Unrestricted Net Assets$42,942$65,148▲ $22,206
Total Net Assets Fund Balance$42,942$65,148▲ $22,206
Total Liabilities and Net Assets / Fund Balance$56,483$77,845▲ $21,362

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$3,564$10,809-
Compensation and Service Providers
Top Officer Pay76th percentile

Board Members and Trustees

NameTitle
Danielle PhillipsPresident
Tracy BeinVice President
Anthony ArakakiDirector
Dwayne JacinthoDirector
Jenna NakamaDirector
Larae BalagDirector
Lyndsey MorihiroDirector
Paul MizoguchiDirector
Rene YamafujiDirector
Tracy PoouahiSecretary
Kirsten SzaboTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$16,000
Program Service Revenue
$148,554
Investment Income
$21
Other Revenue
$1,222
All Other Contributions
$6,000
Change in Net Assets
$22,206
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$90,839
Other Expenses$52,752
Total Fundraising Expense$3,006
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$28,875$7,700$1,925$38,500
Other Salaries and Wages$34,528--$34,528
Occupancy$15,552$818-$16,370
Other Employee Benefits$9,787$1,223$111$11,121
Payroll Taxes$5,820$669$201$6,690
Conferences and Meetings-$3,645-$3,645
All Other Expenses$2,928$83$266$3,277
Insurance-$2,560-$2,560
Fees for Services Accounting$1,489$96$16$1,601
Other Expenses$355$995$71$1,421
Office Expenses$355$345$345$1,045
Depreciation Depletion$247$75$71$393
Total Functional Expenses$122,376$18,209$3,006$143,591
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$1,222
Fundraising Direct Expenses$0
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The board of directors hold a meeting to review the draft of the form 990 and indicate any changes to be made to the form. If changes are needed to the draft, the board of directors approves the revised form 990, if not the board of directors approve the draft as final.”

Form 990, Part VI, Section B, Line 12C

“The organization addresses the conflict of interest policy at the board of director meetings. Also, reviews expenditures in monthly management financial reports to monitor the policy.”

Form 990, Part VI, Section C, Line 19

“Conflict of interest policy and financial statements are available to the public upon request at the organization's location.”

Filing and Contact Details

Filer

Filer Name
Kansha Preschool
EIN
72-1617541
Phone
8082425437
Address
PO BOX 969, WAILUKU, HI 96793

Signing Officer

Name
Tracy Ruggiero Bein
Title
President
Phone
8082425437
Signed
2019-10-08
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Tracy Ruggiero Bein
Formed
2006
Legal Domicile
Hi
Voting Board Members
11
Independent Board Members
11
Employees
6
Volunteers
0

Preparer

Firm
James & Associates Cpas Inc
Address
2158 MAIN ST STE 109, WAILUKU, HI 96793-1687
Preparer
J Richard James CPA
Phone
8082442030
Raw XML AppendixShowing 400 of 449 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt013541
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt012697
IRS990/AccountsReceivableGrp/BOYAmt0443
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0ORGANIZATION'S PURPOSE IS TO PROVIDE A PRESCHOOL PROGRAM WITH AN INTERGENERATIONAL COMPONENT.
IRS990/AllOtherContributionsAmt06000
IRS990/AllOtherExpensesGrp/FundraisingAmt0266
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt083
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02928
IRS990/AllOtherExpensesGrp/TotalAmt03277
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/PersonNm0KIRSTEN SZABO
IRS990/BooksInCareOfDetail/PhoneNum08082425437
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03 GO FOR BROKE PLACE
IRS990/BooksInCareOfDetail/USAddress/CityNm0WAILUKU
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd096793
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt051604
IRS990/CashNonInterestBearingGrp/EOYAmt074281
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt01925
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt07700
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt028875
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt038500
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt03645
IRS990/ConferencesMeetingsGrp/TotalAmt03645
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt016000
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt021
IRS990/CYOtherExpensesAmt052752
IRS990/CYOtherRevenueAmt01222
IRS990/CYProgramServiceRevenueAmt0148554
IRS990/CYRevenuesLessExpensesAmt022206
IRS990/CYSalariesCompEmpBnftPaidAmt090839
IRS990/CYTotalExpensesAmt0143591
IRS990/CYTotalFundraisingExpenseAmt03006
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0165797
IRS990/DAFExcessBusinessHoldingsInd00
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt071
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt075
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0247
IRS990/DepreciationDepletionGrp/TotalAmt0393
IRS990/Desc0THE PRESCHOOL PROGRAM IS DESIGNED FOR FAMILIES WHO WANT THEIR YOUNGSTERS TO APPRECIATE THE RICHNESS OF LIVES LIVED. THE CHILDREN DEVELOP BONDS OF FRIENDSHIP WITH THE SENIORS AT THE ADULT DAY CARE CENTER AT THE SAME LOCATION AND THROUGH THOSE BONDS, GAIN AN APPRECIATION FOR DIVERSITY AND AN INSIGHT INTO THE CHALLENGES WE ALL FACE AS A PART OF LIVING. ALSO PROVIDE A FRAMEWORK, GUIDANCE AND TOOLS TO ENGAGE THE CHILDREN'S INTEREST IN LEARNING AND CONSTUCTING A KNOWLEGE BASE THAT IS MEANINGFUL TO THEM. THE PRESCHOOL PROGRAM ACCOMODATES UP TO 14 CHILDREN AGES THREE THROUGH FIVE.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DistributionToDonorInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0122376
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/FundraisingAmt016
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt096
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt01489
IRS990/FeesForServicesAccountingGrp/TotalAmt01601
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form1098CFiledInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form8899Filedind00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0DANIELLE PHILLIPS
IRS990/Form990PartVIISectionAGrp/PersonNm1TRACY BEIN
IRS990/Form990PartVIISectionAGrp/PersonNm2KIRSTEN SZABO
IRS990/Form990PartVIISectionAGrp/PersonNm3TRACY POOUAHI
IRS990/Form990PartVIISectionAGrp/PersonNm4PAUL MIZOGUCHI
IRS990/Form990PartVIISectionAGrp/PersonNm5DWAYNE JACINTHO
IRS990/Form990PartVIISectionAGrp/PersonNm6LARAE BALAG
IRS990/Form990PartVIISectionAGrp/PersonNm7JENNA NAKAMA
IRS990/Form990PartVIISectionAGrp/PersonNm8ANTHONY ARAKAKI
IRS990/Form990PartVIISectionAGrp/PersonNm9LYNDSEY MORIHIRO
IRS990/Form990PartVIISectionAGrp/PersonNm10RENE YAMAFUJI
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02006
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingDirectExpensesAmt00
IRS990/FundraisingGrossIncomeAmt01222
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GovernmentGrantsAmt010000
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0165797
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt011
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt02560
IRS990/InsuranceGrp/TotalAmt02560
IRS990/InvestmentIncomeGrp/ExclusionAmt021
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt021
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt010809
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03956
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03564
IRS990/LandBldgEquipCostOrOtherBssAmt014373
IRS990/LegalDomicileStateCd0HI
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0ORGANIZATION'S PURPOSE IS TO PROVIDE A PRESCHOOL PROGRAM WITH AN INTERGENERATIONAL COMPONENT.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt042942
IRS990/NetAssetsOrFundBalancesEOYAmt065148
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt01222
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt01222
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt0818
IRS990/OccupancyGrp/ProgramServicesAmt015552
IRS990/OccupancyGrp/TotalAmt016370
IRS990/OfficeExpensesGrp/FundraisingAmt0345
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0345
IRS990/OfficeExpensesGrp/ProgramServicesAmt0355
IRS990/OfficeExpensesGrp/TotalAmt01045
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0480
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0111
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt01223
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt09787
IRS990/OtherEmployeeBenefitsGrp/TotalAmt011121
IRS990/OtherExpensesGrp/Desc0MEALS & SNACKS
IRS990/OtherExpensesGrp/Desc1PLAY STRUCTURE MAINTENA
IRS990/OtherExpensesGrp/Desc2CLASSROOM SUPPLIES
IRS990/OtherExpensesGrp/Desc3TELEPHONE & INTERNET
IRS990/OtherExpensesGrp/FundraisingAmt071
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0995
IRS990/OtherExpensesGrp/ProgramServicesAmt013063
IRS990/OtherExpensesGrp/ProgramServicesAmt16454
IRS990/OtherExpensesGrp/ProgramServicesAmt22923
IRS990/OtherExpensesGrp/ProgramServicesAmt3355
IRS990/OtherExpensesGrp/TotalAmt013063
IRS990/OtherExpensesGrp/TotalAmt16454
IRS990/OtherExpensesGrp/TotalAmt22923
IRS990/OtherExpensesGrp/TotalAmt31421
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt034528
IRS990/OtherSalariesAndWagesGrp/TotalAmt034528
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0201
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0669
IRS990/PayrollTaxesGrp/ProgramServicesAmt05820
IRS990/PayrollTaxesGrp/TotalAmt06690
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0TRACY RUGGIERO BEIN
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/Desc0STUDENT FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0148554
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0148554
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt014520
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt056786
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0145068
IRS990/PYRevenuesLessExpensesAmt04980
IRS990/PYSalariesCompEmpBnftPaidAmt097822
IRS990/PYTotalExpensesAmt0154608
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0159588
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt022206
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0148554
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt07876
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt035101
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt014830
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt018218
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt076025
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt016000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt014520
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt021229
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt015952
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt020684
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt088385
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt021
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0148554
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0145068
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0125639
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt090813
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt081471
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0591545
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt021
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearAmt01222
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt02906
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt010905
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt04709
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus4YearsAmt05512
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt025254
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.70100
IRS990ScheduleA/PublicSupportPY509Pct00.60400
IRS990ScheduleA/PublicSupportTotal509Amt0494354
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt033051
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt078884
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt034261
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt039380
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0185576
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt025175
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt043783
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt019431
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt021162
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0109551
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0164554
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0159588
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0146868
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0106765
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0102155
IRS990ScheduleA/Total509Grp/TotalAmt0679930
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0165797
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0162494
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0157773
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0111474
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0107667
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0705205
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt03564
IRS990ScheduleD/EquipmentGrp/DepreciationAmt010809
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt014373
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03564
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE BOARD OF DIRECTORS HOLD A MEETING TO REVIEW THE DRAFT OF THE FORM 990 AND INDICATE ANY CHANGES TO BE MADE TO THE FORM. IF CHANGES ARE NEEDED TO THE DRAFT, THE BOARD OF DIRECTORS APPROVES THE REVISED FORM 990, IF NOT THE BOARD OF DIRECTORS APPROVE THE DRAFT AS FINAL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION ADDRESSES THE CONFLICT OF INTEREST POLICY AT THE BOARD OF DIRECTOR MEETINGS. ALSO, REVIEWS EXPENDITURES IN MONTHLY MANAGEMENT FINANCIAL REPORTS TO MONITOR THE POLICY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS ARE AVAILABLE TO THE PUBLIC UPON REQUEST AT THE ORGANIZATION'S LOCATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0HI
IRS990/SubjectToProxyTaxInd00
IRS990/TaxableDistributionsInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt056483
IRS990/TotalAssetsEOYAmt077845
IRS990/TotalAssetsGrp/BOYAmt056483
IRS990/TotalAssetsGrp/EOYAmt077845
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt016000
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt03006
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt018209
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0122376
IRS990/TotalFunctionalExpensesGrp/TotalAmt0143591
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt013541
IRS990/TotalLiabilitiesEOYAmt012697
IRS990/TotalLiabilitiesGrp/BOYAmt013541
IRS990/TotalLiabilitiesGrp/EOYAmt012697
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt042942
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt065148
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0122376
IRS990/TotalProgramServiceRevenueAmt0148554
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt01243
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0148554
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0165797
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt056483
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt077845
IRS990/TotReportableCompRltdOrgAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$77,845
Liabilities
$12,697
Net assets
$65,148
Revenue
$165,797
Expenses
$143,591
Net income
$22,206
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.50$0.13$1.37$1.41$1.26$0.15
2023Detailed filing. Detailed filing data is available for this year.$1.35$0.13$1.22$1.77$1.64$0.14
2022Detailed filing. Detailed filing data is available for this year.$1.21$0.13$1.08$2.22$1.61$0.60
2021Detailed filing. Detailed filing data is available for this year.$0.82$0.34$0.48$1.93$1.54$0.40
2020Detailed filing. Detailed filing data is available for this year.$0.45$0.37$0.08$1.20$1.57$0.37
2019Detailed filing. Detailed filing data is available for this year.$0.66$0.21$0.45$1.61$1.81$0.20
2018Detailed filing. Detailed filing data is available for this year.$0.78$0.13$0.65$1.66$1.44$0.22
2017Detailed filing. Detailed filing data is available for this year.$0.56$0.14$0.43$1.60$1.55$0.05
2016Summary only. Only limited summary data is available for this year.$0.49$0.11$0.38$1.59$1.21$0.37
2015Summary only. Only limited summary data is available for this year.$0.10$0.09$0.01$1.12$1.30$0.18
2014Summary only. Only limited summary data is available for this year.$0.25$0.06$0.19$1.09$1.16$0.07
2013Summary only. Only limited summary data is available for this year.$0.31$0.05$0.26$1.25$1.24$0.00
2012Summary only. Only limited summary data is available for this year.$0.30$0.05$0.25$1.18$1.24$0.06
2011Summary only. Only limited summary data is available for this year.$0.36$0.04$0.31$1.40$1.23$0.17