Civic Intelligence

Mirabella at South Waterfront

990 • Fiscal year 2014 • EIN 71-1016384

Oct 01, 2013 to Sep 30, 2014 • Filed on Feb 15, 2015

3550 SW Bond97239

(888) 724-6424

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

1.36x

Higher debt load relative to assets than 97% of similar nonprofits.

2014 filings • 501(c)3 • $100M-$250M nonprofits • Source year 2014

Liabilities / Revenue

96th percentile

9.24x

Higher debt load relative to revenue than 96% of similar nonprofits.

2014 filings • 501(c)3 • $100M-$250M nonprofits • Source year 2014

Net Margin

43rd percentile

3.5%

Higher net margin than 43% of similar nonprofits.

2014 filings • 501(c)3 • $100M-$250M nonprofits • Source year 2014

Top Officer Pay

14th percentile

$215,151

Higher top officer pay than 14% of similar nonprofits.

Top officer pay equals 0.8% of source-year revenue.

2014 filings • 501(c)3 • $100M-$250M nonprofits • Source year 2014

Asset Growth

11th percentile

-3.6%

Faster asset growth than 11% of similar nonprofits.

2014 filings • 501(c)3 • $100M-$250M nonprofits • Annualized from 2013 to 2014

Revenue Growth

83rd percentile

24%

Faster revenue growth than 83% of similar nonprofits.

2014 filings • 501(c)3 • $100M-$250M nonprofits • Annualized from 2012 to 2014

Assets

Down

$189,420,737

Down $7,117,611 (-3.6%) from 2013

Net Assets

Down

-$67,469,479

Down $21,539,813 (-47%) from 2013

Liabilities

Up

$256,890,216

Up $14,422,202 (+5.9%) from 2013

Revenue

$27,814,953

No earlier filing loaded for comparison.

Expenses

Down

$26,834,632

Down $739,586 (-2.7%) from 2013

Net Income

$980,321

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300M$200M$100M$0-$100M-$200MAssets 2010: $1,420Liabilities 2010: $1,430Net Assets 2010: -$102010Assets 2011: $230,196,707Liabilities 2011: $264,675,531Net Assets 2011: -$34,478,8242011Assets 2012: $206,273,568Liabilities 2012: $249,672,068Net Assets 2012: -$43,398,5002012Assets 2013: $196,538,348Liabilities 2013: $242,468,014Net Assets 2013: -$45,929,6662013Assets 2014: $189,420,737Liabilities 2014: $256,890,216Net Assets 2014: -$67,469,4792014Assets 2015: $186,579,239Liabilities 2015: $248,509,329Net Assets 2015: -$61,930,0902015Assets 2016: $187,821,113Liabilities 2016: $253,014,605Net Assets 2016: -$65,193,4922016Assets 2017: $181,038,363Liabilities 2017: $248,560,817Net Assets 2017: -$67,522,4542017Assets 2018: $178,711,410Liabilities 2018: $249,752,989Net Assets 2018: -$71,041,5792018Assets 2019: $173,662,325Liabilities 2019: $248,293,030Net Assets 2019: -$74,630,7052019Assets 2020: $173,859,161Liabilities 2020: $252,733,050Net Assets 2020: -$78,873,8892020Assets 2021: $173,639,306Liabilities 2021: $256,558,249Net Assets 2021: -$82,918,9432021Assets 2022: $163,946,297Liabilities 2022: $254,435,633Net Assets 2022: -$90,489,3362022Assets 2023: $164,111,116Liabilities 2023: $264,876,695Net Assets 2023: -$100,765,5792023Assets 2024: $159,281,940Liabilities 2024: $268,043,586Net Assets 2024: -$108,761,6462024

Highlighted filing

2014

Assets$189,420,737
Liabilities$256,890,216
Net Assets-$67,469,479

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40M$20M$0-$20MExpenses 2010: $5,7622010Expenses 2011: $27,762,5422011Revenue 2012: $17,945,189Expenses 2012: $27,392,959Net Income 2012: -$9,447,7702012Expenses 2013: $27,574,2182013Revenue 2014: $27,814,953Expenses 2014: $26,834,632Net Income 2014: $980,3212014Revenue 2015: $32,202,256Expenses 2015: $26,182,821Net Income 2015: $6,019,4352015Revenue 2016: $23,247,769Expenses 2016: $27,064,197Net Income 2016: -$3,816,4282016Revenue 2017: $23,599,411Expenses 2017: $26,774,543Net Income 2017: -$3,175,1322017Revenue 2018: $24,963,907Expenses 2018: $27,524,163Net Income 2018: -$2,560,2562018Revenue 2019: $24,059,548Expenses 2019: $27,950,270Net Income 2019: -$3,890,7222019Revenue 2020: $22,914,701Expenses 2020: $28,364,070Net Income 2020: -$5,449,3692020Revenue 2021: $25,337,918Expenses 2021: $29,168,046Net Income 2021: -$3,830,1282021Revenue 2022: $25,314,257Expenses 2022: $30,751,027Net Income 2022: -$5,436,7702022Revenue 2023: $24,302,998Expenses 2023: $35,694,537Net Income 2023: -$11,391,5392023Revenue 2024: $27,375,567Expenses 2024: $36,068,314Net Income 2024: -$8,692,7472024

Highlighted filing

2014

Revenue$27,814,953
Expenses$26,834,632
Net Income$980,321
Jump To
Filing Snapshot
Filing Period
Oct 1, 2013 to Sep 30, 2014
Signed
Feb 15, 2015
Return Version
2013v4.0
Gross Receipts
$28,846,982
Mission and Program Overview

Mission

Mirabella at south waterfront's primary exempt purpose is to provide care and housing for the elderly.

To provide care and housing for the elderly.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$170,025,629$164,720,232▼ $5,305,397
Savings and Temporary Cash Investments$13,371,409$15,706,138▲ $2,334,729
Cash and Non-Interest-Bearing Accounts$8,181,981$5,401,779▼ $2,780,202
Accounts Receivable$1,452,031$1,054,934▼ $397,097
Prepaid Expenses and Deferred Charges$1,190,311$245,499▼ $944,812
Inventories for Sale or Use$77,035$64,975▼ $12,060
Total Assets$196,538,348$189,420,737▼ $7,117,611
Other Assets Total$2,239,952$2,227,180▼ $12,772
Liabilities
Other Liabilities$15,360,723$149,131,163▲ $133,770,440
Tax Exempt Bond Liabilities$94,595,000$94,062,837▼ $532,163
Deferred Revenue$130,968,468$12,345,474▼ $118,622,994
Accounts Payable and Accrued Expenses$1,543,823$1,350,742▼ $193,081
Total Liabilities$242,468,014$256,890,216▲ $14,422,202
Net Assets / Fund Balance
Temporarily Rstr Net Assets$711$32,260▲ $31,549
Unrestricted Net Assets$-45,930,377$-67,501,739▼ $21,571,362
Total Net Assets Fund Balance$-45,929,666$-67,469,479▼ $21,539,813
Total Liabilities and Net Assets / Fund Balance$196,538,348$189,420,737▼ $7,117,611

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$150,305,651$19,770,968$170,076,619
Land$11,236,081-$11,236,081
Other Land Buildings$1,974,825$1,322,493$3,297,318
Equipment$1,203,675$1,473,389$2,677,064
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Anthony SabatiniExecutive DirectorFT$156,934$58,217$215,151
Mark S DagostinoDining DirectorFT$97,182$42,462$139,644

Board Members and Trustees

NameTitle
C Todd MartinChair
Lynn JohnsonVice Chair
Doug EverettDirector
Jim RudolfDirector
Linda DinanDirector
Stewart AnkromDirector
Walter GrebeDirector
Rick HawkinsSecretary/treasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Consonus Rehab ServicesTherapy Services-$1,481,089
Pacific Retirement ServicesManagement Services-$1,019,098
Tri MetTransportation Services-$180,632
Dixon Hughes Goodman PllcAccounting Services-$140,735
Revenue and Support

Revenue Composition

Contributions and Grants
$6,244
Program Service Revenue
$27,521,095
Investment Income
$252,016
Other Revenue
$35,598
All Other Contributions
$6,244
Change in Net Assets
$980,321
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$19,542,813
Salaries, Compensation, and Employee Benefits$7,291,819
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Interest$5,594,052--$5,594,052
Depreciation Depletion$5,496,259--$5,496,259
Other Salaries and Wages$4,950,278$495,289-$5,445,567
Occupancy$1,942,311--$1,942,311
Fees for Services Management-$1,478,231-$1,478,231
Other Employee Benefits$863,144$268,735-$1,131,879
Office Expenses$439,955$123,163-$563,118
Fees for Services Other$315,185$108,901-$424,086
Insurance$318,691$23,338-$342,029
Payroll Taxes$301,113$37,365-$338,478
Current Officers, Directors, Trustees, and Key Employees-$223,280-$223,280
Fees for Services Legal-$173,279-$173,279
Pension Plan Contributions$119,325$33,290-$152,615
Information Technology-$102,206-$102,206
Advertising$1,000$85,749-$86,749
Fees for Services Accounting-$61,699-$61,699
Travel$10,037$29,604-$39,641
Other Expenses$31,780$138,779-$31,780
Fees for Service Investment Mgmnt Fees-$31,514-$31,514
Conferences and Meetings$13,277$1,980-$15,257
All Other Expenses-$9,616-$9,616
Total Functional Expenses$23,408,614$3,426,018$0$26,834,632
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Refunds Due Upon Reoccupancy$127,112,882
Due to Affiliates$11,397,655
Future Services Obligation$10,009,216
Refundable Deposits$611,410

Bond Issues

BondIssuerIssuedIssue PricePurpose
A93-12662802014-09-30$94,062,837Refund series 2008a and pay costs of issuance

Bond Proceeds

BondTotal ProceedsSpentRetiredIssuance Costs
A$94,062,837$91,129,555-$1,789,279

Bond Financing Compliance

No rebate due
No
Rebate not yet due
Yes
Form 8038-T filed
No
Gross proceeds invested
No
Gross proceeds invested in GIC
No
Exception to rebate
Yes
Corrective action procedures
Yes
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
Yes
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
Yes
Management duties delegated
Yes

Governance Explanations

Form 990, Part VI, Section A, Line 3

Mirabella at south waterfront's board delegates management to pacific retirement services.

Form 990, Part VI, Section A, Line 4

The bylaws were revised to amend article iv section 9(d) to establish the threshold for contracts requiring approval by prs of $100,000.

Form 990, Part VI, Section A, Line 6

The organization has one member, pacific retirement services, inc., an oregon nonprofit corporation.

Form 990, Part VI, Section A, Line 7A

Pacific retirement services has the right to vote on the election of directors for the board of mirabella at south waterfront.

Form 990, Part VI, Section A, Line 7B

Some decisions of the board are subject to approval by pacific retirement services, as outlined in article iv section 9 of the bylaws.

Form 990, Part VI, Section B, Line 11

The form 990 is currently being reviewed by the cfo, assistant controller and the board of directors.

Form 990, Part VI, Section B, Line 12C

The conflict of interest policy and questionnaire are sent to all board members and key employees annually. There are two policies related to conflicts of interest: 1) board of directors; 2) key employees, which identify the purpose, definitions, and procedures. If a conflict is self-identified by a board member or key employee in the questionnaire and/or meeting, procedures are followed and documented according to the policy.

Form 990, Part VI, Section B, Line 15A

A compensation committee of the prs board exists to determine compensation for the executive director of each community. This committee is comprised of the officers of the prs board of directors. The committee has a charter that outlines its duties and responsibilities. It also has agenda elements that describe the activities that the committee undertakes during the year. The vp of human resources provided salary studies from the following resources to the committee relative to executive director compensation: salary.com, payscale.com, 990 review (like size organizations), cemo (chief executive officers of multi-facility organizations) salary study results, and industry state association salary study results based on geographical location. The recommendation for base compensation and bonus are provided by the ed's direct supervisor (coo or vp of operations).

Form 990, Part VI, Section C, Line 19

All requests go through corporate counsel.

Form 990, Part VII, Section A

Note that anthony sabatini is a leased employee of pacific retirement services, inc. And performs services on behalf of mirabella at south waterfront pursuant to a management services agreement between mirabella at south waterfront and pacific retirement services, inc. Under the management services agreement, his compensation is reimbursed by mirabella at south waterfront. Compensation has been reported in part vii section a in order to highlight amounts paid by mirabella at south waterfront, notwithstanding that he is a leased employee of pacific retirement services, inc.

Filing and Contact Details

Filer

EIN
71-1016384
Phone
8887246424

Signing Officer

Name
Anthony Sabatini
Title
Executive Director
Phone
5418577854
Signed
2015-02-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
C Todd Martin
Formed
2006
Legal Domicile
Or
Voting Board Members
8
Independent Board Members
8
Employees
380
Volunteers
45

Preparer

Preparer
Tracy S Paglia
Phone
2099556100
Supplemental Narrative

Additional Explanations

FORM 990, PART XI, LINE 9:

Change in beneficial interest in net assets of mirabella portland fdn, inc. 31,378. Adoption of asu 2012-01 for refundable advance fees -22,712,550. Gain on extinguishment of interest rate swap agreement 2,001,631. Loss on extinguishment of long-term debt -1,861,286.

Financial Statement Notes

PART X, LINE 2:

The corporation recognizes the tax benefit from uncertain tax positions only if it is more likely than not that the tax positions will be sustained on examination by the tax authorities, based on the technical merits of the position. The tax benefit is measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The corporation recognizes interest and penalties related to income tax matters in operating expenses. At september 30, 2014 and 2013, there were no such uncertain tax positions.

Raw XML AppendixShowing 400 of 939 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01543823
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01350742
IRS990/AccountsReceivableGrp/BOYAmt01452031
IRS990/AccountsReceivableGrp/EOYAmt01054934
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO PROVIDE CARE AND HOUSING FOR THE ELDERLY.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt085749
IRS990/AdvertisingGrp/ProgramServicesAmt01000
IRS990/AdvertisingGrp/TotalAmt086749
IRS990/AllOtherContributionsAmt06244
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt09616
IRS990/AllOtherExpensesGrp/TotalAmt09616
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10SHERI LOYA
IRS990/BooksInCareOfDetail/PhoneNum05418577644
IRS990/BooksInCareOfDetail/USAddress/AddressLine101 WEST MAIN SUITE 303
IRS990/BooksInCareOfDetail/USAddress/City0MEDFORD
IRS990/BooksInCareOfDetail/USAddress/State0OR
IRS990/BooksInCareOfDetail/USAddress/ZIPCode097501
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt08181981
IRS990/CashNonInterestBearingGrp/EOYAmt05401779
IRS990/ChangeToOrgDocumentsInd01
IRS990/CntrctRcvdGreaterThan100KCnt04
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0223280
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0223280
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01980
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt013277
IRS990/ConferencesMeetingsGrp/TotalAmt015257
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd01
IRS990/ContractorCompensationGrp/CompensationAmt01481089
IRS990/ContractorCompensationGrp/CompensationAmt11019098
IRS990/ContractorCompensationGrp/CompensationAmt2180632
IRS990/ContractorCompensationGrp/CompensationAmt3140735
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine10P O BOX 4800 UNIT 12
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine111 WEST MAIN SUITE 303
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine124012 SE 12TH AVENUE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine13PO BOX 602828
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/City0PORTLAND
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/City1MEDFORD
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/City2PORTLAND
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/City3CHARLOTTE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/State0OR
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/State1OR
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/State2OR
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/State3NC
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCode097208
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCode197501
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCode297202
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCode328260
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine10CONSONUS REHAB SERVICES
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine11PACIFIC RETIREMENT SERVICES
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine12TRI MET
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine13DIXON HUGHES GOODMAN PLLC
IRS990/ContractorCompensationGrp/ServicesDesc0THERAPY SERVICES
IRS990/ContractorCompensationGrp/ServicesDesc1MANAGEMENT SERVICES
IRS990/ContractorCompensationGrp/ServicesDesc2TRANSPORTATION SERVICES
IRS990/ContractorCompensationGrp/ServicesDesc3ACCOUNTING SERVICES
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt06244
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0252016
IRS990/CYOtherExpensesAmt019542813
IRS990/CYOtherRevenueAmt035598
IRS990/CYProgramServiceRevenueAmt027521095
IRS990/CYRevenuesLessExpensesAmt0980321
IRS990/CYSalariesCompEmpBnftPaidAmt07291819
IRS990/CYTotalExpensesAmt026834632
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt027814953
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0130968468
IRS990/DeferredRevenueGrp/EOYAmt012345474
IRS990/DelegationOfMgmtDutiesInd01
IRS990/DepreciationDepletionGrp/ProgramServicesAmt05496259
IRS990/DepreciationDepletionGrp/TotalAmt05496259
IRS990/Desc0MIRABELLA AT SOUTH WATERFRONT IS A CONTINUING CARE RETIREMENT COMMUNITY, DEDICATED TO ENHANCING OUR RESIDENTS QUALITY OF LIFE IN A STIMULATING, SECURE ENVIRONMENT. WE PROVIDE HIGH-QUALITY SERVICES INCLUDING HOUSING, NUTRITIOUS MEALS, NURSING, HOUSEKEEPING, MAINTENANCE, AND OTHER SUPPORT TO THOSE WE SERVE. OUR LEVELS OF SERVICE INCLUDE INDEPENDENT LIVING, ASSISTED LIVING, AND SKILLED NURSING.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0380
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountInd00
IRS990/ExpenseAmt023408614
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt061699
IRS990/FeesForServicesAccountingGrp/TotalAmt061699
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0173279
IRS990/FeesForServicesLegalGrp/TotalAmt0173279
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt01478231
IRS990/FeesForServicesManagementGrp/TotalAmt01478231
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0108901
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0315185
IRS990/FeesForServicesOtherGrp/TotalAmt0424086
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt031514
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt031514
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt828102
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt942462
IRS990/Form990PartVIISectionAGrp/PersonNm0STEWART ANKROM
IRS990/Form990PartVIISectionAGrp/PersonNm1LINDA DINAN
IRS990/Form990PartVIISectionAGrp/PersonNm2WALTER GREBE
IRS990/Form990PartVIISectionAGrp/PersonNm3RICK HAWKINS
IRS990/Form990PartVIISectionAGrp/PersonNm4LYNN JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm5C TODD MARTIN
IRS990/Form990PartVIISectionAGrp/PersonNm6JIM RUDOLF
IRS990/Form990PartVIISectionAGrp/PersonNm7DOUG EVERETT
IRS990/Form990PartVIISectionAGrp/PersonNm8ANTHONY SABATINI
IRS990/Form990PartVIISectionAGrp/PersonNm9MARK S DAGOSTINO
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8187049
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt997182
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt912308
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt5CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8EXECUTIVE DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DINING DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02006
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/SecuritiesAmt06851
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt01038880
IRS990/GrossReceiptsAmt028846982
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IncmFromInvestBondProceedsGrp/ExclusionAmt0203940
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt0203940
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0102206
IRS990/InformationTechnologyGrp/TotalAmt0102206
IRS990/InsuranceGrp/ManagementAndGeneralAmt023338
IRS990/InsuranceGrp/ProgramServicesAmt0318691
IRS990/InsuranceGrp/TotalAmt0342029
IRS990/InterestGrp/ProgramServicesAmt05594052
IRS990/InterestGrp/TotalAmt05594052
IRS990/InventoriesForSaleOrUseGrp/BOYAmt077035
IRS990/InventoriesForSaleOrUseGrp/EOYAmt064975
IRS990/InvestmentIncomeGrp/ExclusionAmt041225
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt041225
IRS990/InvestmentInJointVentureInd00
IRS990/InvestTaxExemptBondsInd00
IRS990/IRPDocumentCnt082
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt022566850
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0170025629
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0164720232
IRS990/LandBldgEquipCostOrOtherBssAmt0187287082
IRS990/LegalDomicileStateCd0OR
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt01032029
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd01
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0MIRABELLA AT SOUTH WATERFRONT'S PRIMARY EXEMPT PURPOSE IS TO PROVIDE CARE AND HOUSING FOR THE ELDERLY.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0-45929666
IRS990/NetAssetsOrFundBalancesEOYAmt0-67469479
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt06851
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt06851
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt020693
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt01942311
IRS990/OccupancyGrp/TotalAmt01942311
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0123163
IRS990/OfficeExpensesGrp/ProgramServicesAmt0439955
IRS990/OfficeExpensesGrp/TotalAmt0563118
IRS990/OfficerMailingAddressInd00
IRS990/OnBehalfOfIssuerInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt02239952
IRS990/OtherAssetsTotalGrp/EOYAmt02227180
IRS990/OtherChangesInNetAssetsAmt0-22540827
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0268735
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0863144
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01131879
IRS990/OtherExpensesGrp/Desc0HEALTH CENTER EXPENSE
IRS990/OtherExpensesGrp/Desc1DIETARY EXPENSE
IRS990/OtherExpensesGrp/Desc2FACILITY SERVICE EXPENS
IRS990/OtherExpensesGrp/Desc3ASSET DISPOSAL
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0138779
IRS990/OtherExpensesGrp/ProgramServicesAmt01790339
IRS990/OtherExpensesGrp/ProgramServicesAmt11053721
IRS990/OtherExpensesGrp/ProgramServicesAmt2168147
IRS990/OtherExpensesGrp/ProgramServicesAmt331780
IRS990/OtherExpensesGrp/TotalAmt01790339
IRS990/OtherExpensesGrp/TotalAmt11053721
IRS990/OtherExpensesGrp/TotalAmt2306926
IRS990/OtherExpensesGrp/TotalAmt331780
IRS990/OtherLiabilitiesGrp/BOYAmt015360723
IRS990/OtherLiabilitiesGrp/EOYAmt0149131163
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0OTHER RENTAL REVENUE
IRS990/OtherRevenueMiscGrp/ExclusionAmt035598
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt035598
IRS990/OtherRevenueTotalAmt035598
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0495289
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt04950278
IRS990/OtherSalariesAndWagesGrp/TotalAmt05445567
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt037365
IRS990/PayrollTaxesGrp/ProgramServicesAmt0301113
IRS990/PayrollTaxesGrp/TotalAmt0338478
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt033290
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0119325
IRS990/PensionPlanContributionsGrp/TotalAmt0152615
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt01190311
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0245499
IRS990/PrincipalOfficerNm0C TODD MARTIN
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/BusinessCd1623000
IRS990/ProgramServiceRevenueGrp/BusinessCd2623000
IRS990/ProgramServiceRevenueGrp/BusinessCd3623000
IRS990/ProgramServiceRevenueGrp/BusinessCd4623000
IRS990/ProgramServiceRevenueGrp/Desc0RESIDENT SERVICE FEES
IRS990/ProgramServiceRevenueGrp/Desc1HEALTH CENTER REVENUE
IRS990/ProgramServiceRevenueGrp/Desc2ENTRANCE FEES EARNED
IRS990/ProgramServiceRevenueGrp/Desc3DIETARY
IRS990/ProgramServiceRevenueGrp/Desc4GARAGE & CARPORT
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt012280811
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt16120028
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt21396667
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3491143
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4186067
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt012280811
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt16120028
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt21396667
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3491143
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4186067
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt04751
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0154416
IRS990/PYOtherExpensesAmt020599823
IRS990/PYOtherRevenueAmt031520
IRS990/PYProgramServiceRevenueAmt022789788
IRS990/PYRevenuesLessExpensesAmt0-4593743
IRS990/PYSalariesCompEmpBnftPaidAmt06974395
IRS990/PYTotalExpensesAmt027574218
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt022980475
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0980321
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd01
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt027521095
IRS990/SavingsAndTempCashInvstGrp/BOYAmt013371409
IRS990/SavingsAndTempCashInvstGrp/EOYAmt015706138
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt057475
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt057475
IRS990ScheduleA/Form990ScheduleAPartIVGrp/ExplanationTxt0RENTAL INCOME NOT INVESTMENT OR PROGRAM
IRS990ScheduleA/Form990ScheduleAPartIVGrp/FormAndLineReferenceDesc0SCHEDULE A, PART III, LINE 12, EXPLANATION OF OTHER INCOME:
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt06244
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt04751
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt010995
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0245165
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0154416
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0210216
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0298346
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0908143
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt027521095
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt022789788
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt017787772
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt09855362
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt089474
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt078043491
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0245165
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0154416
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0210216
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0298346
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0908143
IRS990ScheduleA/InvestmentIncomeCYPct00.01150
IRS990ScheduleA/InvestmentIncomePYPct00.01290
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt035598
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt031520
IRS990ScheduleA/OtherIncome509Grp/TotalAmt067118
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98650
IRS990ScheduleA/PublicSupportPY509Pct00.98570
IRS990ScheduleA/PublicSupportTotal509Amt077959541
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt057475
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt036633
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt0837
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt094945
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt036633
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt0837
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt037470
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt027527339
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt022794539

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$159$268$109$27.4$36.1$8.69
2023Summary only. Only limited summary data is available for this year.$164$265$101$24.3$35.7$11.4
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$164$254$90.5$25.3$30.8$5.44
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$174$257$82.9$25.3$29.2$3.83
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$174$253$78.9$22.9$28.4$5.45
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$174$248$74.6$24.1$28.0$3.89
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$179$250$71.0$25.0$27.5$2.56
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$181$249$67.5$23.6$26.8$3.18
2016Summary only. Only limited summary data is available for this year.$188$253$65.2$23.2$27.1$3.82
2015Detailed filing. Detailed filing data is available for this year.$187$249$61.9$32.2$26.2$6.02
2014Detailed filing. Detailed filing data is available for this year.$189$257$67.5$27.8$26.8$0.98
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$197$242$45.9$27.6
2012Summary only. Only limited summary data is available for this year.$206$250$43.4$17.9$27.4$9.45
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$230$265$34.5$27.8
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.00$0.00$0.00$0.01