Civic Intelligence

Tri Valley Masters

990EZ • Fiscal year 2025 • EIN 68-0465939

Jan 01, 2025 to Dec 31, 2025

Organization ProfileN/A
5923 Arthur DrivePleasanton, CA 94588

(925) 872-0731

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2025

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2025

Net Margin

47th percentile

1.8%

Higher net margin than 47% of similar nonprofits.

2025 filings • 501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

82nd percentile

$0

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2025 filings • 501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

62nd percentile

9.4%

Faster asset growth than 62% of similar nonprofits.

2025 filings • 501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

72nd percentile

20%

Faster revenue growth than 72% of similar nonprofits.

2025 filings • 501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$21,410

Up $1,831 (+9.4%) from 2024

Net Assets

Up

$21,410

Up $1,831 (+9.4%) from 2024

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin47th percentile

Revenue

Up

$107,915

Up $18,352 (+20%) from 2024

Expenses

Up

$106,002

Up $4,515 (+4.4%) from 2024

Net Income

Up

$1,913

Up $13,837 (+116%) from 2024

Historical Trend

Balance Sheet Trend

Asset Growth62nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2010: $49,389Liabilities 2010: $02010Assets 2011: $45,007Liabilities 2011: $02011Assets 2012: $47,104Liabilities 2012: $02012Assets 2013: $58,971Liabilities 2013: $02013Assets 2014: $59,525Liabilities 2014: $02014Assets 2015: $63,519Net Assets 2015: $63,5192015Assets 2016: $58,591Net Assets 2016: $58,5912016Assets 2017: $57,573Net Assets 2017: $57,5732017Assets 2018: $54,971Net Assets 2018: $54,9712018Assets 2019: $38,901Net Assets 2019: $38,9012019Assets 2020: $25,952Net Assets 2020: $25,9522020Assets 2021: $33,769Net Assets 2021: $33,7692021Assets 2022: $43,329Liabilities 2022: $02022Assets 2023: $35,743Liabilities 2023: $02023Assets 2024: $19,579Net Assets 2024: $19,5792024Assets 2025: $21,410Net Assets 2025: $21,4102025

Highlighted filing

2025

Assets$21,410
Liabilities-
Net Assets$21,410
Open 2025 Filing

Operations Trend

Revenue Growth72nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $114,242Expenses 2010: $113,545Net Income 2010: $6972010Revenue 2011: $108,982Expenses 2011: $113,112Net Income 2011: -$4,1302011Revenue 2012: $116,520Expenses 2012: $114,423Net Income 2012: $2,0972012Revenue 2013: $118,913Expenses 2013: $107,046Net Income 2013: $11,8672013Revenue 2014: $118,975Expenses 2014: $118,421Net Income 2014: $5542014Revenue 2015: $123,132Expenses 2015: $119,138Net Income 2015: $3,9942015Revenue 2016: $111,775Expenses 2016: $116,660Net Income 2016: -$4,8852016Revenue 2017: $117,491Expenses 2017: $118,509Net Income 2017: -$1,0182017Revenue 2018: $113,578Expenses 2018: $116,180Net Income 2018: -$2,6022018Revenue 2019: $99,830Expenses 2019: $115,947Net Income 2019: -$16,1172019Revenue 2020: $37,316Expenses 2020: $50,312Net Income 2020: -$12,9962020Revenue 2021: $80,429Expenses 2021: $72,612Net Income 2021: $7,8172021Revenue 2022: $93,037Expenses 2022: $83,477Net Income 2022: $9,5602022Revenue 2023: $98,142Expenses 2023: $105,728Net Income 2023: -$7,5862023Revenue 2024: $89,563Expenses 2024: $101,487Net Income 2024: -$11,9242024Revenue 2025: $107,915Expenses 2025: $106,002Net Income 2025: $1,9132025

Highlighted filing

2025

Revenue$107,915
Expenses$106,002
Net Income$1,913
Open 2025 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2025 to Dec 31, 2025
Signed
Feb 18, 2026
Return Version
2025v4.0
Gross Receipts
$107,915
Mission and Program Overview

Mission

Our mission is to help anyone and everyone who has a desire to improve. We have something we can offer to anyone with our dedicated and enthusiastic coaching staff.

Program Services

DescriptionGrantsExpenses
PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR MEMBERS AT DIFFERENT PRACTICE SESSIONS PER WEEK.-$105,070
PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR MEMBERS AT DIFFERENT PRACTICE SESSIONS PER WEEK.--
Compensation and Service Providers
Top Officer Pay82nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
BILL MCCRACKENPresident-$0--
KURT STOLLSecretary-$0--
DOROTHY CULLENTreasurer-$0--
DENISE ELSONBoard Member-$0--
ANN HIGHTBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Tri Valley Masters
EIN
68-0465939
Phone
9258720731
Address
5923 ARTHUR DRIVE, PLEASANTON, CA 94588

Signing Officer

Name
Dorothy Cullen
Title
Treasurer
Phone
9258720731
Signed
2026-02-18
Discuss with paid preparer
Yes

Preparer

Firm
Frank Raymond Incorporated
Address
2300 FIRST STREET SUITE 336-B, LIVERMORE, CA 94550
Preparer
Frank R Abigana Ea
Phone
9259601040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses insurance 798 ambulance fee 1,350 bank charges 59 caps & awards 1,561 food & misc expenses 1,434 merchant card services 270 pms fees 1,640 pms swim meet costs 4,253 storage 560 swim coaches 30,890 t-shirts 1,370 timing & other equipment 1,850 u-haul fees 255 website 550 total 46,840”

Form 990-ez, Part I, Line 20

“Prior period adjustment -82”

Form 990-ez, Part III

“Our mission is to help anyone and everyone who has a desire to improve. We have something we can offer to anyone with our dedicated and enthusiastic coaching staff.”

Form 990-ez, Part III, Line 31

“Provide a safe and structured environment for adults to exercise and improve swim skills for members at different practice sessions per week.”

Raw XML Appendix146 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DOROTHY CULLEN
IRS990EZ/BooksInCareOfDetail/PhoneNum09258720731
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05923 ARTHUR DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PLEASANTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094588
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt019579
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021410
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01913
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0873
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt019579
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021410
IRS990EZ/GrossReceiptsAmt0107915
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt044813
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt019579
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021410
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt019579
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021410
IRS990EZ/OccupancyRentUtltsAndMaintAmt058289
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BILL MCCRACKEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KURT STOLL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DOROTHY CULLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DENISE ELSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ANN HIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-82
IRS990EZ/OtherExpensesTotalAmt046840
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OUR MISSION IS TO HELP ANYONE AND EVERYONE WHO HAS A DESIRE TO IMPROVE. WE HAVE SOMETHING WE CAN OFFER TO ANYONE WITH OUR DEDICATED AND ENTHUSIASTIC COACHING STAFF.
IRS990EZ/ProgramServiceRevenueAmt063102
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR MEMBERS AT DIFFERENT PRACTICE SESSIONS PER WEEK.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR MEMBERS AT DIFFERENT PRACTICE SESSIONS PER WEEK.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0105070
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0106002
IRS990EZ/TotalProgramServiceExpensesAmt0105070
IRS990EZ/TotalRevenueAmt0107915
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0304
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0304
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt011
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt011
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0107915
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt089563
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt098131
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt093037
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt080125
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0468771
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt011
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt011
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0469075
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0107915
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt089563
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt098131
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt093037
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt080429
IRS990ScheduleA/Total509Grp/TotalAmt0469075
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0107915
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt089563
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt098142
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt093037
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt080429
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0469086
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 798 AMBULANCE FEE 1,350 BANK CHARGES 59 CAPS & AWARDS 1,561 FOOD & MISC EXPENSES 1,434 MERCHANT CARD SERVICES 270 PMS FEES 1,640 PMS SWIM MEET COSTS 4,253 STORAGE 560 SWIM COACHES 30,890 T-SHIRTS 1,370 TIMING & OTHER EQUIPMENT 1,850 U-HAUL FEES 255 WEBSITE 550 TOTAL 46,840
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRIOR PERIOD ADJUSTMENT -82
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OUR MISSION IS TO HELP ANYONE AND EVERYONE WHO HAS A DESIRE TO IMPROVE. WE HAVE SOMETHING WE CAN OFFER TO ANYONE WITH OUR DEDICATED AND ENTHUSIASTIC COACHING STAFF.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR MEMBERS AT DIFFERENT PRACTICE SESSIONS PER WEEK.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DOROTHY CULLEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09258720731
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-02-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRI VALLEY MASTERS
ReturnHeader/Filer/BusinessNameControlTxt0TRIV
ReturnHeader/Filer/EIN0680465939
ReturnHeader/Filer/PhoneNum09258720731
ReturnHeader/Filer/USAddress/AddressLine1Txt05923 ARTHUR DRIVE
ReturnHeader/Filer/USAddress/CityNm0PLEASANTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094588
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0943351332
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FRANK RAYMOND INCORPORATED
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02300 FIRST STREET SUITE 336-B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LIVERMORE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094550
ReturnHeader/PreparerPersonGrp/PhoneNum09259601040
ReturnHeader/PreparerPersonGrp/PreparationDt02026-02-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FRANK R ABIGANA EA
ReturnHeader/ReturnTs02026-03-16T17:51:49-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02025-01-01
ReturnHeader/TaxPeriodEndDt02025-12-31
ReturnHeader/TaxYr02025

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2025 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$21,410
Liabilities
-
Net assets
$21,410
Revenue
$107,915
Expenses
$106,002
Net income
$1,913
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.21$0.21$1.08$1.06$0.02
2024Detailed filing. Detailed filing data is available for this year.$0.20$0.20$0.90$1.01$0.12
2023Summary only. Only limited summary data is available for this year.$0.36$0.00$0.98$1.06$0.08
2022Summary only. Only limited summary data is available for this year.$0.43$0.00$0.93$0.83$0.10
2021Detailed filing. Detailed filing data is available for this year.$0.34$0.34$0.80$0.73$0.08
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.26$0.26$0.37$0.50$0.13
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.39$1.00$1.16$0.16
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.55$0.55$1.14$1.16$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.58$0.58$1.17$1.19$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.59$0.59$1.12$1.17$0.05
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.64$1.23$1.19$0.04
2014Summary only. Only limited summary data is available for this year.$0.60$0.00$1.19$1.18$0.01
2013Summary only. Only limited summary data is available for this year.$0.59$0.00$1.19$1.07$0.12
2012Summary only. Only limited summary data is available for this year.$0.47$0.00$1.17$1.14$0.02
2011Summary only. Only limited summary data is available for this year.$0.45$0.00$1.09$1.13$0.04
2010Summary only. Only limited summary data is available for this year.$0.49$0.00$1.14$1.14$0.01