Civic Intelligence

Tri Valley Masters

990EZ • Fiscal year 2023 • EIN 68-0465939

Jan 01, 2023 to Dec 31, 2023 • Filed on Jun 17, 2024

5138 Mount Tam CirclePleasanton, CA 94588

(510) 835-3400

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

30th percentile

-7.7%

Higher net margin than 30% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

25th percentile

-18%

Faster asset growth than 25% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

51st percentile

5.5%

Faster revenue growth than 51% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Flat

$35,743

Flat from 2023

Net Assets

$35,743

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Flat

$98,142

Flat from 2023

Expenses

Flat

$105,728

Flat from 2023

Net Income

Flat

-$7,586

Flat from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2010: $49,389Liabilities 2010: $02010Assets 2011: $45,007Liabilities 2011: $02011Assets 2012: $47,104Liabilities 2012: $02012Assets 2013: $58,971Liabilities 2013: $02013Assets 2014: $59,525Liabilities 2014: $02014Assets 2015: $63,519Net Assets 2015: $63,5192015Assets 2016: $58,591Net Assets 2016: $58,5912016Assets 2017: $57,573Net Assets 2017: $57,5732017Assets 2018: $54,971Net Assets 2018: $54,9712018Assets 2019: $38,901Net Assets 2019: $38,9012019Assets 2020: $25,952Net Assets 2020: $25,9522020Assets 2021: $33,769Net Assets 2021: $33,7692021Assets 2022: $43,329Liabilities 2022: $02022Assets 2023: $35,743Net Assets 2023: $35,7432023Assets 2023: $35,743Liabilities 2023: $02023Assets 2024: $19,579Net Assets 2024: $19,5792024

Highlighted filing

2023

Assets$35,743
Liabilities-
Net Assets$35,743

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $114,242Expenses 2010: $113,545Net Income 2010: $6972010Revenue 2011: $108,982Expenses 2011: $113,112Net Income 2011: -$4,1302011Revenue 2012: $116,520Expenses 2012: $114,423Net Income 2012: $2,0972012Revenue 2013: $118,913Expenses 2013: $107,046Net Income 2013: $11,8672013Revenue 2014: $118,975Expenses 2014: $118,421Net Income 2014: $5542014Revenue 2015: $123,132Expenses 2015: $119,138Net Income 2015: $3,9942015Revenue 2016: $111,775Expenses 2016: $116,660Net Income 2016: -$4,8852016Revenue 2017: $117,491Expenses 2017: $118,509Net Income 2017: -$1,0182017Revenue 2018: $113,578Expenses 2018: $116,180Net Income 2018: -$2,6022018Revenue 2019: $99,830Expenses 2019: $115,947Net Income 2019: -$16,1172019Revenue 2020: $37,316Expenses 2020: $50,312Net Income 2020: -$12,9962020Revenue 2021: $80,429Expenses 2021: $72,612Net Income 2021: $7,8172021Revenue 2022: $93,037Expenses 2022: $83,477Net Income 2022: $9,5602022Revenue 2023: $98,142Expenses 2023: $105,728Net Income 2023: -$7,5862023Revenue 2023: $98,142Expenses 2023: $105,728Net Income 2023: -$7,5862023Revenue 2024: $89,563Expenses 2024: $101,487Net Income 2024: -$11,9242024

Highlighted filing

2023

Revenue$98,142
Expenses$105,728
Net Income-$7,586
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Jun 17, 2024
Return Version
2023v5.0
Gross Receipts
$98,142
Mission and Program Overview

Mission

Our mission is to help anyone and everyone who has a desire to improve. We have something we can offer to anyone with our dedicated and enthusiastic coaching staff.

SWIM CLUB

Program Services

DescriptionGrantsExpenses
PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR 110 MEMBERS AT 12 DIFFERENT PRACTICE SESSIONS PER WEEK.-$104,928
PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR 110 MEMBERS AT 12 DIFFERENT PRACTICE SESSIONS PER WEEK.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BILL MCCRACKENPresident-$0--
KURT STOLLSecretary-$0--
ROBYN TOSCHITreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Tri Valley Masters
EIN
68-0465939
Phone
5108353400
Address
5138 MOUNT TAM CIRCLE, PLEASANTON, CA 94588

Signing Officer

Name
Robyn Toschi
Title
Treasurer
Phone
5108353400
Signed
2024-06-17
Discuss with paid preparer
Yes

Preparer

Firm
Frank Raymond Incorporated
Address
1141 CATALINA DRIVE 180, LIVERMORE, CA 94550
Preparer
Frank R Abigana
Phone
9259601040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses insurance 1,440 ambulance fee 265 boat rental 748 caps & awards 2,770 food & misc expenses 571 guard fees 10,654 merchant card services 539 pms fees 2,260 storage 1,650 supplies for 5/10 k 296 swim coaches 26,487 t-shirts 2,064 team equipment 243 team gear 650 timing & other equipment 1,600 usms team registration 70 website 600 total 52,907

Form 990-ez, Part I, Line 20

BALANCE ADJUSTMENT 0

Form 990-ez, Part III, Line 31

Provide a safe and structured environment for adults to exercise and improve swim skills for 110 members at 12 different practice sessions per week.

Raw XML Appendix139 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0ROBYN TOSCHI
IRS990EZ/BooksInCareOfDetail/PhoneNum05108353400
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05138 MT TAM CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PLEASANTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094588
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt043329
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt035743
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7586
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0800
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt043329
IRS990EZ/Form990TotalAssetsGrp/EOYAmt035743
IRS990EZ/GrossReceiptsAmt098142
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt011
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt098131
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt043329
IRS990EZ/NetAssetsOrFundBalancesEOYAmt035743
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt043329
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt035743
IRS990EZ/OccupancyRentUtltsAndMaintAmt052021
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BILL MCCRACKEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KURT STOLL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ROBYN TOSCHI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt052907
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SWIM CLUB
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR 110 MEMBERS AT 12 DIFFERENT PRACTICE SESSIONS PER WEEK.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR 110 MEMBERS AT 12 DIFFERENT PRACTICE SESSIONS PER WEEK.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0104928
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0105728
IRS990EZ/TotalProgramServiceExpensesAmt0104928
IRS990EZ/TotalRevenueAmt098142
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0304
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt04838
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt05142
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt011
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt011
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt098131
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt093037
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt080125
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt032478
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0127290
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0431061
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt011
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt011
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0436203
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt098131
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt093037
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt080429
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt037316
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0127290
IRS990ScheduleA/Total509Grp/TotalAmt0436203
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt098142
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt093037
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt080429
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt037316
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0127290
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0436214
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 1,440 AMBULANCE FEE 265 BOAT RENTAL 748 CAPS & AWARDS 2,770 FOOD & MISC EXPENSES 571 GUARD FEES 10,654 MERCHANT CARD SERVICES 539 PMS FEES 2,260 STORAGE 1,650 SUPPLIES FOR 5/10 K 296 SWIM COACHES 26,487 T-SHIRTS 2,064 TEAM EQUIPMENT 243 TEAM GEAR 650 TIMING & OTHER EQUIPMENT 1,600 USMS TEAM REGISTRATION 70 WEBSITE 600 TOTAL 52,907
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BALANCE ADJUSTMENT 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PROVIDE A SAFE AND STRUCTURED ENVIRONMENT FOR ADULTS TO EXERCISE AND IMPROVE SWIM SKILLS FOR 110 MEMBERS AT 12 DIFFERENT PRACTICE SESSIONS PER WEEK.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02024-08-08 14:25:15Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ROBYN TOSCHI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05108353400
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-06-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRI VALLEY MASTERS
ReturnHeader/Filer/BusinessNameControlTxt0TRIV
ReturnHeader/Filer/EIN0680465939
ReturnHeader/Filer/PhoneNum05108353400
ReturnHeader/Filer/USAddress/AddressLine1Txt05138 MOUNT TAM CIRCLE
ReturnHeader/Filer/USAddress/CityNm0PLEASANTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094588
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0943351332
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FRANK RAYMOND INCORPORATED
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01141 CATALINA DRIVE 180
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LIVERMORE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094550
ReturnHeader/PreparerPersonGrp/PhoneNum09259601040
ReturnHeader/PreparerPersonGrp/PreparationDt02024-06-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FRANK R ABIGANA
ReturnHeader/ReturnTs02024-07-29T15:37:20-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.20$0.20$0.90$1.01$0.12
2023Detailed filing. Detailed filing data is available for this year.$0.36$0.36$0.98$1.06$0.08
2023Summary only. Only limited summary data is available for this year.$0.36$0.00$0.98$1.06$0.08
2022Summary only. Only limited summary data is available for this year.$0.43$0.00$0.93$0.83$0.10
2021Detailed filing. Detailed filing data is available for this year.$0.34$0.34$0.80$0.73$0.08
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.26$0.26$0.37$0.50$0.13
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.39$1.00$1.16$0.16
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.55$0.55$1.14$1.16$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.58$0.58$1.17$1.19$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.59$0.59$1.12$1.17$0.05
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.64$1.23$1.19$0.04
2014Summary only. Only limited summary data is available for this year.$0.60$0.00$1.19$1.18$0.01
2013Summary only. Only limited summary data is available for this year.$0.59$0.00$1.19$1.07$0.12
2012Summary only. Only limited summary data is available for this year.$0.47$0.00$1.17$1.14$0.02
2011Summary only. Only limited summary data is available for this year.$0.45$0.00$1.09$1.13$0.04
2010Summary only. Only limited summary data is available for this year.$0.49$0.00$1.14$1.14$0.01