Civic Intelligence

Mission Love Seeds Inc.

990EZ • Fiscal year 2017 • EIN 65-1237008

Jan 01, 2017 to Dec 31, 2017 • Filed on Oct 08, 2018

55 Country Club Drive E POBox 1771Destin, FL 32541

(850) 650-5583

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.22x

Higher debt load relative to assets than 83% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

88th percentile

0.23x

Higher debt load relative to revenue than 88% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

83rd percentile

29%

Higher net margin than 83% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

91st percentile

95%

Faster asset growth than 91% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

92nd percentile

101%

Faster revenue growth than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$89,069

Up $43,353 (+95%) from 2016

Net Assets

Up

$69,700

Up $23,984 (+52%) from 2016

Liabilities

$19,369

No earlier filing loaded for comparison.

Revenue

Up

$82,644

Up $41,477 (+101%) from 2016

Expenses

Up

$58,646

Up $6,819 (+13%) from 2016

Net Income

Up

$23,998

Up $34,658 (+325%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $44,108Liabilities 2011: $43,6442011Assets 2012: $53,786Liabilities 2012: $43,641Net Assets 2012: $10,1452012Assets 2013: $66,556Net Assets 2013: $66,5562013Assets 2014: $80,744Net Assets 2014: $80,7442014Assets 2015: $56,376Net Assets 2015: $56,3762015Assets 2016: $45,716Net Assets 2016: $45,7162016Assets 2017: $89,069Liabilities 2017: $19,369Net Assets 2017: $69,7002017Assets 2018: $66,329Liabilities 2018: $02018Assets 2019: $69,879Net Assets 2019: $69,8792019Assets 2020: $78,418Net Assets 2020: $78,4182020Assets 2021: $47,766Net Assets 2021: $47,7662021Assets 2022: $29,647Net Assets 2022: $29,6472022Assets 2023: $27,390Liabilities 2023: $247Net Assets 2023: $27,1432023Assets 2024: $41,323Net Assets 2024: $41,3232024

Highlighted filing

2017

Assets$89,069
Liabilities$19,369
Net Assets$69,700

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $98,197Expenses 2011: $104,551Net Income 2011: -$6,3542011Revenue 2012: $89,057Expenses 2012: $79,376Net Income 2012: $9,6812012Revenue 2013: $142,047Expenses 2013: $85,636Net Income 2013: $56,4112013Revenue 2014: $77,572Expenses 2014: $63,384Net Income 2014: $14,1882014Revenue 2015: $44,514Expenses 2015: $68,882Net Income 2015: -$24,3682015Revenue 2016: $41,167Expenses 2016: $51,827Net Income 2016: -$10,6602016Revenue 2017: $82,644Expenses 2017: $58,646Net Income 2017: $23,9982017Revenue 2018: $113,108Expenses 2018: $116,479Net Income 2018: -$3,3712018Revenue 2019: $73,972Expenses 2019: $70,422Net Income 2019: $3,5502019Revenue 2020: $50,613Expenses 2020: $42,074Net Income 2020: $8,5392020Revenue 2021: $88,789Expenses 2021: $67,439Net Income 2021: $21,3502021Revenue 2022: $49,162Expenses 2022: $67,281Net Income 2022: -$18,1192022Revenue 2023: $41,516Expenses 2023: $44,020Net Income 2023: -$2,5042023Revenue 2024: $49,116Expenses 2024: $34,936Net Income 2024: $14,1802024

Highlighted filing

2017

Revenue$82,644
Expenses$58,646
Net Income$23,998
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Oct 8, 2018
Return Version
2017v2.3
Gross Receipts
$82,644
Mission and Program Overview

Mission

Assistance to needy families and individuals

Program Services

DescriptionGrantsExpenses
Assistance to needy in Antipolo City Philippines, approximately 5550 individuals receive food, clothing, medical and dental treatment education for children and Bible studies, construction of buildings and spiritual counseling.-$34,100
Assistance to Disaster victims, supplying food, clothing and household items, emergency assistance, medical supplies and water.-$16,572
Assistance to residences of Bondo, Kenya with clothing, food, medical supplies, school building and a water well.-$1,877
Assistance to needy individuals and families in the Destin, Florida, and Appalachian area, Kentucky, including food, clothing, and household furnishings-$1,281
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Barbara J Carroll HawbakerPresidentPT$0--
John C HawbakerVice-PresidentPT$0--
Earl BaumgardnerDirector-$0--
Charla BaumgardnerDirector-$0--
Sarah FudgeDirector-$0--
Crawford JonesDirector-$0--
Filing and Contact Details

Filer

Filer Name
Mission Love Seeds Inc
EIN
65-1237008
Phone
8506505583
Address
55 Country Club Drive E POBox 1771, Destin, FL 32541

Signing Officer

Name
Barbara J Carroll
Title
President
Signed
2018-10-08
Discuss with paid preparer
Yes

Preparer

Firm
Sarah L Fudge
Address
19165 E 39th Ave, Denver, CO 80249
Preparer
Sarah L Fudge
Phone
7206381131
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part III, Line 31

Assistance to residences of Bondo, Kenya with clothing, food, medical supplies, school building and a water well. Grants and allocations 0, Program service expenses 1,877

Form 990-EZ, Part I, Line 16, Other Expenses

Telephone 648

Form 990-EZ, Part I, Line 16, Other Expenses

Bank and Credit card fees 987

Form 990-EZ, Part I, Line 16, Other Expenses

Office Supplies 1,527

Form 990-EZ, Part I, Line 16, Other Expenses

Program expense 48,186

Form 990-EZ, Part I, Line 16, Other Expenses

Program Expense - Admiral 5,644

Form 990-EZ, Part II, Line 26, Liabilities

Taxes payable Beginning of year 14, End of year 14

Form 990-EZ, Part II, Line 26, Liabilities

Temporarily restricted funds Beginning of year 0, End of year 19,355

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Barbara J Carroll Hawbaker
IRS990EZ/BooksInCareOfDetail/PhoneNum08506503115
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt055 Country Club Drive E
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Destin
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032541
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt07744
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt051097
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt082644
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt023998
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0100
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt045716
IRS990EZ/Form990TotalAssetsGrp/EOYAmt089069
IRS990EZ/GrossReceiptsAmt082644
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt037972
IRS990EZ/LandAndBuildingsGrp/EOYAmt037972
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt045702
IRS990EZ/NetAssetsOrFundBalancesEOYAmt069700
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt045702
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt069700
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0018.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Barbara J Carroll Hawbaker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1John C Hawbaker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Earl Baumgardner
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Charla Baumgardner
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Sarah Fudge
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Crawford Jones
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice-President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt056992
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Assistance to needy families and individuals
IRS990EZ/PrintingPublicationsPostageAmt01554
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Assistance to needy in Antipolo City Philippines, approximately 5550 individuals receive food, clothing, medical and dental treatment education for children and Bible studies, construction of buildings and spiritual counseling.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Assistance to needy individuals and families in the Destin, Florida, and Appalachian area, Kentucky, including food, clothing, and household furnishings
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Assistance to Disaster victims, supplying food, clothing and household items, emergency assistance, medical supplies and water.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Assistance to residences of Bondo, Kenya with clothing, food, medical supplies, school building and a water well.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt034100
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11281
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt216572
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt31877
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0FL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt014
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt019369
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt058646
IRS990EZ/TotalProgramServiceExpensesAmt053830
IRS990EZ/TotalRevenueAmt082644
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.missionloveseeds.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt082644
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt041167
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt044515
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt077572
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0142047
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0387945
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0387945
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt082644
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt041167
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt044515
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt077572
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0142047
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0387945
IRS990ScheduleA/TotalSupportAmt0387945
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Assistance to residences of Bondo, Kenya with clothing, food, medical supplies, school building and a water well. Grants and allocations 0, Program service expenses 1,877
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Telephone 648
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Bank and Credit card fees 987
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Office Supplies 1,527
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Program expense 48,186
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Program Expense - Admiral 5,644
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Taxes payable Beginning of year 14, End of year 14
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Temporarily restricted funds Beginning of year 0, End of year 19,355
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part III, Line 31
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Barbara J Carroll
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-10-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Mission Love Seeds Inc
ReturnHeader/Filer/BusinessNameControlTxt0MISS
ReturnHeader/Filer/EIN0651237008
ReturnHeader/Filer/PhoneNum08506505583
ReturnHeader/Filer/USAddress/AddressLine1Txt055 Country Club Drive E POBox 1771
ReturnHeader/Filer/USAddress/CityNm0Destin
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032541
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05452B9A9CABC0C5CA7049DBD63402E5FD678AD72
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05452B9A9CABC0C5CA7049DBD63402E5FD678AD72
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt073.217.88.46
ReturnHeader/FilingSecurityInformation/IPDt02018-10-18
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0US
ReturnHeader/FilingSecurityInformation/IPTm018:17:34
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Sarah L Fudge
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt019165 E 39th Ave
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Denver
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080249
ReturnHeader/PreparerPersonGrp/PhoneNum07206381131
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Sarah L Fudge
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-10-08T11:30:46-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.41$0.41$0.49$0.35$0.14
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.27$0.00$0.27$0.42$0.44$0.03
2022Detailed filing. Detailed filing data is available for this year.$0.30$0.30$0.49$0.67$0.18
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.48$0.89$0.67$0.21
2020Detailed filing. Detailed filing data is available for this year.$0.78$0.78$0.51$0.42$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.70$0.70$0.74$0.70$0.04
2018Summary only. Only limited summary data is available for this year.$0.66$0.00$1.13$1.16$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.89$0.19$0.70$0.83$0.59$0.24
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.46$0.46$0.41$0.52$0.11
2015Detailed filing. Detailed filing data is available for this year.$0.56$0.56$0.45$0.69$0.24
2014Detailed filing. Detailed filing data is available for this year.$0.81$0.81$0.78$0.63$0.14
2013Detailed filing. Detailed filing data is available for this year.$0.67$0.67$1.42$0.86$0.56
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.54$0.44$0.10$0.89$0.79$0.10
2011Summary only. Only limited summary data is available for this year.$0.44$0.44$0.98$1.05$0.06