Civic Intelligence

Binghamptons Project Vision Inc

990EZ • Fiscal year 2023 • EIN 62-1365165

Jan 01, 2023 to Dec 31, 2023 • Filed on Aug 08, 2024

Organization Profile
557 Lester StreetMemphis, TN 38112

(901) 452-1667

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

20th percentile

-19%

Higher net margin than 20% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

16th percentile

-33%

Faster asset growth than 16% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

10th percentile

-54%

Faster revenue growth than 10% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets58th percentile

Assets

Down

$16,897

Down $8,370 (-33%) from 2022

Net Assets

Down

$16,897

Down $8,370 (-33%) from 2022

Liabilities

Flat

$0

Flat from 2022

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin20th percentile

Revenue

Down

$44,403

Down $52,660 (-54%) from 2022

Expenses

Down

$52,773

Down $33,814 (-39%) from 2022

Net Income

Down

-$8,370

Down $18,846 (-180%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth16th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $290,850Liabilities 2011: $0Net Assets 2011: $290,8502011Assets 2012: $269,878Liabilities 2012: $0Net Assets 2012: $269,8782012Assets 2013: $224,087Liabilities 2013: $0Net Assets 2013: $224,0872013Assets 2018: $1,810Liabilities 2018: $02018Assets 2019: $5,851Liabilities 2019: $02019Assets 2020: $5,647Liabilities 2020: $0Net Assets 2020: $5,6472020Assets 2021: $14,791Liabilities 2021: $0Net Assets 2021: $14,7912021Assets 2022: $25,267Liabilities 2022: $0Net Assets 2022: $25,2672022Assets 2023: $16,897Liabilities 2023: $0Net Assets 2023: $16,8972023Assets 2024: $0Liabilities 2024: $0Net Assets 2024: $02024

Highlighted filing

2023

Assets$16,897
Liabilities$0
Net Assets$16,897
Open 2023 Filing

Operations Trend

Revenue Growth10th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $428,921Expenses 2011: $499,037Net Income 2011: -$70,1162011Revenue 2012: $411,275Expenses 2012: $432,247Net Income 2012: -$20,9722012Revenue 2013: $273,973Expenses 2013: $319,764Net Income 2013: -$45,7912013Revenue 2018: $58,240Expenses 2018: $58,430Net Income 2018: -$1902018Revenue 2019: $56,553Expenses 2019: $52,512Net Income 2019: $4,0412019Revenue 2020: $61,891Expenses 2020: $62,095Net Income 2020: -$2042020Revenue 2021: $76,994Expenses 2021: $67,850Net Income 2021: $9,1442021Revenue 2022: $97,063Expenses 2022: $86,587Net Income 2022: $10,4762022Revenue 2023: $44,403Expenses 2023: $52,773Net Income 2023: -$8,3702023

Highlighted filing

2023

Revenue$44,403
Expenses$52,773
Net Income-$8,370
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Aug 8, 2024
Return Version
2023v5.1
Gross Receipts
$44,403
Mission and Program Overview

Mission

Lydia Child Enrichment Center is the primary program of

Project Vision which provides daycare services to the

Program Services

DescriptionGrantsExpenses
The Lydia Child Enrichment Center is the sole program of Binhampton-$48,369
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
FAIRY BARDNEYProgram Director-$0--
Filing and Contact Details

Filer

Filer Name
Binghampton Project Vision
EIN
62-1365165
In Care Of
% Rosalind Cottrell
Phone
9014521667
Address
557 Lester Street, Memphis, TN 38112

Signing Officer

Name
Rosalind Cottrell
Title
Director
Phone
9014521667
Signed
2024-08-08
Discuss with paid preparer
No

Preparer

Preparer
Michael Wilson
Phone
9015680450
Supplemental Narrative

Additional Explanations

Part I Line 16

“Information technology $240.00”

Part I Line 16

“Insurance $508.00”

Part I Line 16

“Supplies $2168.00”

Part I Line 16

“Food $3700.00”

Part I Line 16

“Maintenance $6090.00”

Part I Line 16

“Property Taxes $2689.00”

Part I Line 16

“Waste Removal $525.00”

Part I Line 16

“Miscellaneous $1015.00”

Raw XML Appendix129 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ROSALIND COTTRELL
IRS990EZ/BooksInCareOfDetail/PhoneNum09014521667
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0557 Lester Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Memphis
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd038112
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025267
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt016897
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt044403
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8370
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010805
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt025267
IRS990EZ/Form990TotalAssetsGrp/EOYAmt016897
IRS990EZ/GrossReceiptsAmt044403
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt025267
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016897
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt025267
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016897
IRS990EZ/OccupancyRentUtltsAndMaintAmt03147
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FAIRY BARDNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Program Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt016935
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Project Vision which provides daycare services to the
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The Lydia Child Enrichment Center is the sole program of Binhampton
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt048369
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt021886
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt052773
IRS990EZ/TotalProgramServiceExpensesAmt048369
IRS990EZ/TotalRevenueAmt044403
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt044403
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt097063
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt076994
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt061891
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt056553
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0336904
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0336904
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt044403
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt097063
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt076994
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt061891
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt056553
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0336904
IRS990ScheduleA/TotalSupportAmt0336904
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Information technology $240.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $508.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Supplies $2168.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Food $3700.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Maintenance $6090.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Property Taxes $2689.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Waste Removal $525.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Miscellaneous $1015.00
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Part I Line 16
ReturnHeader/BuildTS02024-08-08 14:25:15Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0ROSALIND COTTRELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/PhoneNum09014521667
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-08-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Binghampton Project Vision
ReturnHeader/Filer/BusinessNameControlTxt0BING
ReturnHeader/Filer/EIN0621365165
ReturnHeader/Filer/InCareOfNm0% Rosalind Cottrell
ReturnHeader/Filer/PhoneNum09014521667
ReturnHeader/Filer/USAddress/AddressLine1Txt0557 Lester Street
ReturnHeader/Filer/USAddress/CityNm0Memphis
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd038112
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerPersonGrp/PhoneNum09015680450
ReturnHeader/PreparerPersonGrp/PreparationDt02024-08-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL WILSON
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-08-08T06:56:24-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$16,897
Liabilities
$0
Net assets
$16,897
Revenue
$44,403
Expenses
$52,773
Net income
-$8,370
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00
2023Detailed filing. Detailed filing data is available for this year.$0.17$0.00$0.17$0.44$0.53$0.08
2022Detailed filing. Detailed filing data is available for this year.$0.25$0.00$0.25$0.97$0.87$0.10
2021Detailed filing. Detailed filing data is available for this year.$0.15$0.00$0.15$0.77$0.68$0.09
2020Detailed filing. Detailed filing data is available for this year.$0.06$0.00$0.06$0.62$0.62$0.00
2019Summary only. Only limited summary data is available for this year.$0.06$0.00$0.57$0.53$0.04
2018Summary only. Only limited summary data is available for this year.$0.02$0.00$0.58$0.58$0.00
2013Summary only. Only limited summary data is available for this year.$2.24$0.00$2.24$2.74$3.20$0.46
2012Summary only. Only limited summary data is available for this year.$2.70$0.00$2.70$4.11$4.32$0.21
2011Summary only. Only limited summary data is available for this year.$2.91$0.00$2.91$4.29$4.99$0.70