Civic Intelligence

Binghamptons Project Vision Inc

990EZ • Fiscal year 2021 • EIN 62-1365165

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 13, 2022

Organization Profile
557 Lester StreetMemphis, TN 38112

(901) 452-1667

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

55th percentile

12%

Higher net margin than 55% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

93rd percentile

162%

Faster asset growth than 93% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

64th percentile

24%

Faster revenue growth than 64% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$14,791

Up $9,144 (+162%) from 2020

Net Assets

Up

$14,791

Up $9,144 (+162%) from 2020

Liabilities

Flat

$0

Flat from 2020

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin55th percentile

Revenue

Up

$76,994

Up $15,103 (+24%) from 2020

Expenses

Up

$67,850

Up $5,755 (+9.3%) from 2020

Net Income

Up

$9,144

Up $9,348 (+4582%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth93rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $290,850Liabilities 2011: $0Net Assets 2011: $290,8502011Assets 2012: $269,878Liabilities 2012: $0Net Assets 2012: $269,8782012Assets 2013: $224,087Liabilities 2013: $0Net Assets 2013: $224,0872013Assets 2018: $1,810Liabilities 2018: $02018Assets 2019: $5,851Liabilities 2019: $02019Assets 2020: $5,647Liabilities 2020: $0Net Assets 2020: $5,6472020Assets 2021: $14,791Liabilities 2021: $0Net Assets 2021: $14,7912021Assets 2022: $25,267Liabilities 2022: $0Net Assets 2022: $25,2672022Assets 2023: $16,897Liabilities 2023: $0Net Assets 2023: $16,8972023Assets 2024: $0Liabilities 2024: $0Net Assets 2024: $02024

Highlighted filing

2021

Assets$14,791
Liabilities$0
Net Assets$14,791
Open 2021 Filing

Operations Trend

Revenue Growth64th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $428,921Expenses 2011: $499,037Net Income 2011: -$70,1162011Revenue 2012: $411,275Expenses 2012: $432,247Net Income 2012: -$20,9722012Revenue 2013: $273,973Expenses 2013: $319,764Net Income 2013: -$45,7912013Revenue 2018: $58,240Expenses 2018: $58,430Net Income 2018: -$1902018Revenue 2019: $56,553Expenses 2019: $52,512Net Income 2019: $4,0412019Revenue 2020: $61,891Expenses 2020: $62,095Net Income 2020: -$2042020Revenue 2021: $76,994Expenses 2021: $67,850Net Income 2021: $9,1442021Revenue 2022: $97,063Expenses 2022: $86,587Net Income 2022: $10,4762022Revenue 2023: $44,403Expenses 2023: $52,773Net Income 2023: -$8,3702023

Highlighted filing

2021

Revenue$76,994
Expenses$67,850
Net Income$9,144
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 13, 2022
Return Version
2021v4.2
Gross Receipts
$76,994
Mission and Program Overview

Mission

Lydia Child Enrichment Center is the primary program of

To provide quality child care services to the Binghampt

Program Services

DescriptionGrantsExpenses
Provider of childcare services-$63,784
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
FAIRY BARDNEYProgram Director-$0--
Filing and Contact Details

Filer

Filer Name
Binghampton Project Vision
EIN
62-1365165
In Care Of
% Rosalind Cottrell
Phone
9014521667
Address
557 Lester Street, Memphis, TN 38112

Signing Officer

Name
Rosalind Cottrell
Title
Director
Phone
9014521667
Signed
2022-11-13
Discuss with paid preparer
Yes

Preparer

Preparer
Michael Wilson
Phone
9015680450
Supplemental Narrative

Additional Explanations

Part I Line 16

“Other office expenses $1703.00”

Part I Line 16

“Information technology $383.00”

Part I Line 16

“Insurance $1275.00”

Part I Line 16

“Food $4355.00”

Part I Line 16

“Utilities $3725.00”

Part I Line 16

“Supplies $8423.00”

Part I Line 16

“Property Taxes $3242.00”

Raw XML Appendix128 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ROSALIND COTTRELL
IRS990EZ/BooksInCareOfDetail/PhoneNum09014521667
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0557 Lester Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Memphis
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd038112
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05647
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014791
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt076994
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09144
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02453
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05647
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014791
IRS990EZ/GrossReceiptsAmt076994
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt05647
IRS990EZ/NetAssetsOrFundBalancesEOYAmt014791
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt05647
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt014791
IRS990EZ/OccupancyRentUtltsAndMaintAmt04131
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FAIRY BARDNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Program Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt023106
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide quality child care services to the Binghampt
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provider of childcare services
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt063784
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt038160
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt067850
IRS990EZ/TotalProgramServiceExpensesAmt063784
IRS990EZ/TotalRevenueAmt076994
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt076994
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt061891
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt056553
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt058240
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0253678
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0253678
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt076994
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt061891
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt056553
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt058240
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0253678
IRS990ScheduleA/TotalSupportAmt0253678
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Other office expenses $1703.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information technology $383.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $1275.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Food $4355.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Utilities $3725.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Supplies $8423.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Property Taxes $3242.00
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Part I Line 16
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ROSALIND COTTRELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/PhoneNum09014521667
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Binghampton Project Vision
ReturnHeader/Filer/BusinessNameControlTxt0BING
ReturnHeader/Filer/EIN0621365165
ReturnHeader/Filer/InCareOfNm0% Rosalind Cottrell
ReturnHeader/Filer/PhoneNum09014521667
ReturnHeader/Filer/USAddress/AddressLine1Txt0557 Lester Street
ReturnHeader/Filer/USAddress/CityNm0Memphis
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd038112
ReturnHeader/PreparerPersonGrp/PhoneNum09015680450
ReturnHeader/PreparerPersonGrp/PreparationDt02022-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL WILSON
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02022-11-13T18:43:17-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0ROSALIND
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0COTTRELL
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$14,791
Liabilities
$0
Net assets
$14,791
Revenue
$76,994
Expenses
$67,850
Net income
$9,144
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00
2023Detailed filing. Detailed filing data is available for this year.$0.17$0.00$0.17$0.44$0.53$0.08
2022Detailed filing. Detailed filing data is available for this year.$0.25$0.00$0.25$0.97$0.87$0.10
2021Detailed filing. Detailed filing data is available for this year.$0.15$0.00$0.15$0.77$0.68$0.09
2020Detailed filing. Detailed filing data is available for this year.$0.06$0.00$0.06$0.62$0.62$0.00
2019Summary only. Only limited summary data is available for this year.$0.06$0.00$0.57$0.53$0.04
2018Summary only. Only limited summary data is available for this year.$0.02$0.00$0.58$0.58$0.00
2013Summary only. Only limited summary data is available for this year.$2.24$0.00$2.24$2.74$3.20$0.46
2012Summary only. Only limited summary data is available for this year.$2.70$0.00$2.70$4.11$4.32$0.21
2011Summary only. Only limited summary data is available for this year.$2.91$0.00$2.91$4.29$4.99$0.70